6-K 1 ednfs1q15_6k.htm CONDENSED INTERIM FINANCIAL STATEMENTS ednfs1q15_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2015
 
EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR)
(DISTRIBUTION AND MARKETING COMPANY OF THE NORTH )
 
(Translation of Registrant's Name Into English)
 
Argentina
 
(Jurisdiction of incorporation or organization)
 
 
Av. del Libertador 6363,
12th Floor,
City of Buenos Aires (A1428ARG),
Tel: 54-11-4346-5000
 
(Address of principal executive offices)
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
 
Form 20-F  X     Form 40-F        

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes          No  X  

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             .)
 
 
 

 

 

 

 

 

 

EDENOR S.A.

 

 

 

 

 

 

 

 

CONDENSED INTERIM FINANCIAL STATEMENTS

AS OF MARCH 31, 2015 AND FOR THE THREE-MONTH PERIOD

ENDED MARCH 31, 2015, PRESENTED WITH COMPARATIVE FIGURES

 

 

 

 

 


 

 

 

CONTENTS

 

Legal Information

1

Statement of Financial Position

2

Statement of Comprehensive Income (Loss)

4

Statement of Changes in Equity

5

Statement of Cash Flows

6

Notes to the Financial Statements

 

Note 1. General information

7

Note 2. Regulatory framework

10

Note 3. Basis of preparation

12

Note 4. Accounting policies

13

Note 5. Financial risk management

13

Note 6. Critical accounting estimates and judgments

15

Note 7. Contingencies and lawsuits

17

Note 8. Property, plants and equipments

19

Note 9. Other receivables

21

Note 10. Trade receivables

22

Note 11. Financial assets at fair value through profit or loss

22

Note 12. Cash and cash equivalents

23

Note 13. Share capital and additional paid-in capital

23

Note 14. Trade payables

23

Note 15. Other payables

24

Note 16. Borrowings

24

Note 17. Salaries and social security taxes payable

25

Note 18. Income tax and tax on minimum presumed income/Deferred tax

25

Note 19. Tax liabilities

26

Note 20. Provisions

26

Note 21. Revenue from sales

27

Note 22. Expenses by nature

27

Note 23 Net financial expense

28

Note 24 Basic and diluted earnings (loss) per share

29

Note 25 Related-party transactions

29

Note 26. Events after the reporting period

30

Report on condensed interim financial statements Review

Supervisory Committee’s Report

 

 

 

 

 

 

 

 


 

 

 

Legal Information

 

 

Corporate name: Empresa Distribuidora y Comercializadora Norte S.A.

Legal address: 6363 Del Libertador Ave., City of Buenos Aires

 

Main business: Distribution and sale of electricity in the area and under the terms of the concession agreement by which this public service is regulated.

 

Date of registration with the Public Registry of Commerce:

-          of the Articles of Incorporation: August 3, 1992

-          of the last amendment to the By-laws: May 28, 2007

 

Term of the Corporation: August 3, 2087

 

Registration number with the “Inspección General de Justicia” (the Argentine governmental regulatory agency of corporations): 1,559,940

 

Parent company: Electricidad Argentina S.A. (EASA)

 

Legal address: 3302 Ortiz de Ocampo, Building 4, City of Buenos Aires

 

Main business of the parent company:  Investment in Edenor’s Class “A” shares and rendering of technical advisory, management, sales, technology transfer and other services related to the distribution of electricity.

 

Interest held by the parent company in capital stock and votes: 51.54%

 

 

CAPITAL STRUCTURE

 

AS OF MARCH 31, 2015

 

(amounts stated in pesos)

 

Class of shares

 

Subscribed and paid-in
(See Note 13)

Common, book-entry shares, face value 1 and 1 vote per share

   

Class A

 

462,292,111

Class B (1)

 

442,210,385

Class C

 

1,952,604

   

906,455,100

 

(1)                    Includes 9,412,500 treasury shares as of March 31, 2015 and December 31, 2014.

 

 

 

 

 

 

1


 

 

 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of March 31, 2015 presented with comparative figures

(Stated in thousands of pesos)

 

 

 

Note

 

03.31.15

 

12.31.14

ASSETS

 

 

   

 

 

 

 

   

 

Non-current assets

 

 

   

 

Property, plant and equipment

8

 

6,922,326

 

6,652,482

Interest in joint ventures

 

 

432

 

432

Deferred tax asset

18

 

112,101

 

87,167

Other receivables

9

 

251,151

 

249,235

Total non-current assets

 

 

7,286,010

 

6,989,316

 

 

 

   

 

Current assets

 

 

   

 

Inventories

 

 

74,909

 

73,970

Other receivables

9

 

873,892

 

250,307

Trade receivables

10

 

940,914

 

882,949

Financial assets at fair value through profit or loss

11

 

776,741

 

254,447

Cash and cash equivalents

12

 

126,083

 

179,080

Total current assets

 

 

2,792,539

 

1,640,753

TOTAL ASSETS

 

 

10,078,549

 

8,630,069

 

 

 

4


 

 

 

 

Edenor S.A.

Condensed Interim Statement of Financial Position

as of March 31, 2015, presented with comparative figures (Continued)

(Stated in thousands of pesos)

 

 

 

Note

 

03.31.15

 

12.31.14

EQUITY

 

 

   

 

Share capital

13

 

897,043

 

897,043

Adjustment to share capital

 

 

397,716

 

397,716

Additional paid-in capital

 

 

3,452

 

3,452

Treasury stock

13

 

9,412

 

9,412

Adjustment to treasury stock

 

 

10,347

 

10,347

Other comprehensive loss

 

 

(39,862)

 

(39,862)

Accumulated losses

 

 

(423,221)

 

(893,107)

TOTAL EQUITY

 

 

854,887

 

385,001

 

 

 

   

 

 

 

 

   

 

LIABILITIES

 

 

   

 

Non-current liabilities

 

 

   

 

Trade payables

14

 

175,993

 

231,105

Other payables

15

 

1,937,194

 

1,644,587

Borrowings

16

 

1,650,244

 

1,598,442

Deferred revenue

 

 

123,036

 

109,089

Salaries and social security payable

17

 

67,763

 

62,858

Benefit plans

 

 

150,812

 

150,355

Tax liabilities

19

 

280,803

 

3,164

Provisions

20

 

127,685

 

112,095

Total non-current liabilities

 

 

4,513,530

 

3,911,695

Current liabilities

 

 

   

 

Trade payables

14

 

3,861,975

 

3,299,891

Other payables

15

 

74,639

 

187,096

Borrowings

16

 

77,197

 

33,961

Derivative financial instruments

 

 

9,176

 

5,895

Deferred revenue

 

 

764

 

764

Salaries and social security payable

17

 

484,512

 

610,649

Benefit plans

 

 

20,394

 

10,566

Tax liabilities

19

 

158,829

 

160,483

Provisions

20

 

22,646

 

24,068

Total current liabilities

 

 

4,710,132

 

4,333,373

TOTAL LIABILITIES

 

 

9,223,662

 

8,245,068

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

10,078,549

 

8,630,069

 

The accompanying notes are an integral part of these Financial Statements.

 

5


 

 

 

Edenor S.A.

Condensed Interim Statement of Comprehensive Income (Loss)

for the three-month period ended March 31, 2015, presented with comparative figures

(Stated in thousands of pesos)

 

 

 

Note

 

03.31.15

 

03.31.14

Revenue

21

 

968,615

 

900,565

Electric power purchases

   

(522,977)

 

(439,694)

Subtotal

   

445,638

 

460,871

Transmission and distribution expenses

22

 

(704,589)

 

(589,780)

Gross loss

   

(258,951)

 

(128,909)

     

 

 

 

Selling expenses

22

 

(171,212)

 

(132,910)

Administrative expenses

22

 

(136,944)

 

(88,174)

Other operating expense, net

   

(37,547)

 

(28,040)

Income from non-reimbursable customer
contributions

   

191

 

191

Operating loss before higer costs recognition and SE Resolution 32/15

   

(604,463)

 

(377,842)

Income recognition on account of the RTI - SE Resolution 32/15

2

 

1,333,877

 

-

Higher cost recognition – SE Resolution 250/13, subsequent Notes and SE Resolution 32/15

2

 

186,596

 

-

Operating profit (loss)

   

916,010

 

(377,842)

           

Financial income

23

 

18,088

 

20,342

Financial expenses

23

 

(180,383)

 

(147,028)

Other financial results

23

 

(30,813)

 

(247,523)

Net financial expense

   

(193,108)

 

(374,209)

Profit (Loss) before taxes

   

722,902

 

(752,051)

 

         

Income tax

18

 

(253,016)

 

13,488

Profit (Loss) for the period

   

469,886

 

(738,563)

 

         
           

Basic and diluted earnings (loss) per share:

         

Basic and diluted earnings (loss) per share

24

 

0.52

 

(0.82)

 

6


 

 

Edenor S.A.

Condensed Interim Statement of Changes in Equity

for the three-month period ended March 31, 2015, presented with comparative figures

(Stated in thousands of pesos)

 

 

Share capital

 

Adjustment to share capital

 

Treasury stock

 

Adjust- ment to treasury stock

 

Additional paid-in capital

 

Other comprehen- sive loss

 

Accumulated deficit

 

Total equity

Balance at December 31, 2013

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(28,277)

 

(113,391)

 

1,176,302

                               

Loss for the three-month period

-

 

-

 

-

 

-

 

-

 

-

 

(738,563)

 

(738,563)

Balance at March 31, 2014

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(28,277)

 

(851,954)

 

437,739

 

                             

Loss for the nine-month complementary
period

-

 

-

 

-

 

-

 

-

 

-

 

(41,153)

 

(41,153)

Other comprehensive loss for the year

-

 

-

 

-

 

-

 

-

 

(11,585)

 

-

 

(11,585)

Balance at December 31, 2014

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(39,862)

 

(893,107)

 

385,001

 

                             

Profit for the three-month period

-

 

-

 

-

 

-

 

-

 

-

 

469,886

 

469,886

Balance at March 31, 2015

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

(39,862)

 

(423,221)

 

854,887

 

The accompanying notes are an integral part of these Financial Statements.

 

7


 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the three-month period ended March 31, 2015, presented with comparative figures

(Stated in thousands of pesos)

 

 

 

Note

 

03.31.15

 

03.31.14

Cash flows from operating activities

         

Profit (Loss) for the period

   

469,886

 

(738,563)

Adjustments to reconcile net (loss) profit to net cash flows from operating activities:

         

Depreciation of property, plants and equipments

22

 

64,076

 

55,901

Loss on disposals of property, plants and equipments

   

369

 

185

Net accrued interest

   

155,799

 

126,458

Exchange differences

23

 

52,527

 

318,392

Income tax

18

 

253,016

 

(13,488)

Allowance for the impairment of trade and other receivables, net of recovery

   

1,034

 

5,306

Adjustment to present value of receivables

23

 

(2,615)

 

(1,666)

Provision for contingencies

   

19,216

 

9,212

Other expenses - FOCEDE

   

8,733

 

-

Changes in fair value of financial assets

23

 

(24,530)

 

(28,840)

Accrual of benefit plans

   

21,250

 

9,018

Higher cost recognition – SE Resolution 250/13, subsequent Notes and SE Resolution 32/15

2

 

(186,596)

 

-

Income recognition on account of the RTI - SE Resolution 32/15

2

 

(464,803)

 

-

Net gain from the repurchase of Corporate Bonds

23

 

-

 

(45,018)

Changes in operating assets and liabilities:

         

Increase in trade receivables

   

(36,829)

 

(28,367)

Increase in other receivables

   

(627,871)

 

(5,010)

Increase in inventories

   

(939)

 

(15,229)

Increase (decrease) in deferred revenue

   

13,947

 

(191)

Decrease in trade payables

   

(253,274)

 

(64,487)

Decrease in salaries and social security payable

   

(121,232)

 

(86,450)

Decrease in benefit plans

   

(10,965)

 

(3,669)

(Decrease) Increase in tax liabilities

   

(4,673)

 

1,499

Increase in other payables

   

(111,802)

 

34,653

Funds obtained from the program for the rational use of electric power (PUREE) (SE Resolution No. 1037/07)

   

25,612

 

110,430

Net decrease in provisions

   

(5,048)

 

(1,392)

Subtotal before variations of debts with Cammesa

   

(765,712)

 

(361,316)

Increase in account payable and mutuum with Cammesa

   

1,404,932

 

725,520

Net cash flows generated by operating activities

   

639,220

 

364,204

 

 

8


 

 

 

Edenor S.A.

Condensed Interim Statement of Cash Flows

for the three-month period ended March 31, 2015, presented with comparative figures

(Continued)

(Stated in thousands of pesos)

 

 

 

Note

 

03.31.15

 

03.31.14

Cash flows from investing activities

         

Payment of property, plants and equipments

   

(197,067)

 

(271,841)

Net (payment for) collection of purchase / sale of financial assets at fair value

   

(494,482)

 

(230,743)

Net cash flows used in investing activities

   

(691,549)

 

(502,584)

           

Cash flows from financing activities

         

Payment of principal on loans

   

-

 

(182)

Payment of interest on loans

   

-

 

(16)

Net cash flows used in financing activities

   

-

 

(198)

           

Decrease in cash and cash equivalents

   

(52,329)

 

(138,578)

           

Cash and cash equivalents at the beginning of year

12

 

179,080

 

243,473

Exchange differences in cash and cash equivalents

   

(668)

 

9,379

Decrease in cash and cash equivalents

   

(52,329)

 

(138,578)

Cash and cash equivalents at the end of period

12

 

126,083

 

114,274

 

Supplemental cash flows information

         

Non-cash investing and financing activities

         
           

Financial costs capitalized in property, plants and equipments

8

 

(55,912)

 

(3,141)

           

Acquisitions of property, plant and equipment through increased trade payables

   

(81,310)

 

-

           

Decrease from offsetting of PUREE-related liability against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

2

 

10,619

 

-

           

Decrease from offsetting of liability with CAMMESA for electricity purchases against receivables (SE Resolution 250/13, subsequent Notes and SE Resolution 32/15)

2

 

(196,906)

 

-

           

Decrease in financial assets at fair value from repurchase of Corporate Bonds

   

-

 

91,638

 

The accompanying notes are an integral part of these Financial Statements.

 

9


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements as of March 31, 2015, presented with comparative figures

 

 

1.                   General information

 

History and development of the Company

 

Empresa Distribuidora Norte S.A. (EDENOR S.A. or the Company) was organized on July 21, 1992 by Decree No. 714/92 in connection with the privatization and concession process of the distribution and sale of electric power carried out by Servicios Eléctricos del Gran Buenos Aires S.A. (SEGBA S.A.).

 

By means of an International Public Bidding, the Federal Government awarded 51% of the Company’s capital stock, represented by the Class "A" shares, to the bid made by Electricidad Argentina S.A. (EASA), the parent company of Edenor S.A. The award as well as the transfer contract were approved on August 24, 1992 by Decree No. 1,507/92 of the Federal Government.

 

On September 1, 1992, EASA took over the operations of EDENOR S.A.

 

The corporate purpose of EDENOR S.A. is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by EDENOR S.A. or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws.

 

 

The Company’s economic and financial situation

 

In fiscal years 2014, 2012 and 2011, the Company recorded negative operating and net results, and both its liquidity level and working capital, even in fiscal year 2013, were severely affected. This situation is due mainly to both the continuous increase of its operating costs that are necessary to maintain the level of the service, and the delay in obtaining rate increases and/or recognition of its real higher costs (“CMM”), as stipulated in Section 4 of the Adjustment Agreement, including the review procedure in the event of deviations exceeding 5%.

 

In spite of the above-mentioned situation, it is worth mentioning that, in general terms, the quality of the electricity distribution service has been maintained and the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the standard of living of the last years has also been satisfied. Due to both the continuous increase recorded in the costs associated with the provision of the service and the need for additional investments to meet the increased demand, the Company has adopted a series of measures aimed at mitigating the negative effects of this situation on its financial structure, minimizing the impact thereof on the sources of employment, the execution of the investment plan or the carrying out of the essential operation and maintenance works that are necessary to maintain the provision of the public service in a satisfactory manner in terms of quality and safety.

 

The Company has made a series of presentations before control agencies, regulatory authorities and courts in order to jointly instrument the necessary mechanisms to contribute to an efficient and safe provision of the distribution service, the maintenance of the level of investments and the compliance with the increased demand.

 

 

 

 

10


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

Although the partial recognition of higher costs (as stipulated in Section 4.2 of the Adjustment Agreement) for the period May 2007 through January 2015, implemented by Energy Secretariat (SE) Resolution 250/13 and SE Notes 6852/13, 4012/14, 486/14,1136/14 and SE resolution 32/15  represented a significant step towards the recovery of the Company’s economic and financial situation, the effects thereof did not allow for the absorption of neither operating nor investment costs or for the payment of financial services.  However, the constant increase in the operating costs that are necessary to maintain the level of the service, and the delay in obtaining genuine rate increases will continue to deteriorate the Company’s operating results, demonstrating that this recognition has been insufficient to restore the balance that the economic and financial equation of the public service, object of the concession, requires.

 

As a consequence of that which has been previously described, the Company has permanently maintained during the last four fiscal years a working capital deficit, inasmuch as it had neither the necessary nor the adequate conditions to come to the financial market to make up the deficit of both its operations and the investment plans necessary to maintain the quality of the service, object of the concession. As of March 31, 2015, the negative working capital amounts to $1,917.6 million.

 

In view of the above, the Company obtained from the Federal Government the granting of loans for consumption (mutuums) in order to be able to afford specific aspects, such as: a) the salary increases granted to Company employees represented by the Sindicato de Luz y Fuerza (Electric Light and Power Labor Union) as from May 1, 2014 and other benefits, applicable also to those contractors whose employees are included in the collective bargaining agreements of the aforementioned union (Note 2.c); and b) the investment plan due to the temporary insufficiency of the funds obtained from the fixed charges established by Resolution 347/12 (Note 2.c.).

 

Additionally, on March 13, 2015, the Official Gazette published SE Resolution 32/15, issued by the Energy Secretariat, which, addressing the need for the adjustment of the economic and financial situation of distribution companies and considering it necessary that urgent and temporary measures should be adopted in order to maintain the normal provision of the public service, object of the concession (Note 2.b).

 

Based on the cost increase estimates and financial projections made by the Company, considering the  measures of SE Resolution 32/15, the Board of Directors believes that financial resources will be available, at least during fiscal year 2015, to cover not only the operating costs and debt interest payments, but also part of the investment plans, if the payment plan to be defined with CAMMESA (Wholesale Electric Market Management Company) for the settlement of the remaining debt with the MEM (Wholesale Electric Market) conforms to the generation of surplus cash flows. Compliance with the investment plans will depend on whether the assistance received until now under the respective Loan for consumption (Mutuum) continues.

 

Although these temporary measures help decrease the degree of uncertainty concerning the Company’s financial ability for the next 2015 fiscal year, the Board of Directors believes that the sustainable recovery of the economic and financial equation of the public service, object of the concession, will fundamentally depend on the application of a Tariff Structure Review (RTI) that takes into consideration the permanent development of operating costs, that allows for the payment of the required investments to meet the increasing demand with the quality levels stipulated in the Concession Agreement, that makes it possible to have access to financing sources and cover the corresponding costs and that allows, at the same time, for the generation of a reasonable return on the investment.

 

The Company Board of Directors will continue to take steps before the regulatory authority aimed not only at monitoring the compliance with and effectiveness of the temporary measures adopted until now but also at obtaining compliance with the provisions of both the Adjustment Agreement and SE Resolution 32/15 concerning the carrying out of the RTI.

 

To date, the outcome of the RTI continues to be uncertain as to both its timing and final form.

 

Furthermore, although the conditions of uncertainty existing in previous fiscal years have been mitigated as compared to short-term projections by the temporary measures adopted by the Federal Government, it cannot be assured that such measures will continue to be effective after this first year of application inasmuch as the effectiveness thereof will depend on the increase of costs in subsequent periods and the availability of resources of the Federal Government to absorb them and, at the same time, continue with the assistance provided through the Loans for consumption (Mutuums), until the RTI is resolved in a satisfactory manner.

 

11


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

2.                  Regulatory framework

 

As of the date of the issuance of this Condensed Interim Financial Statements do not exist significant changes compared to the situation described by the Company as of December 31, 2014, except for the mentioned below:                           

 

 

a)      PUREE – CMM (Program for the Rational Use of Electric Power – Cost Monitoring Mechanism)

 

 

The impact of SE Resolution 250/13, subsequent Notes and SE Resolution 32/2015 on the Statement of financial position is summarized below:

 

   

2013

 

2014

 

2015

   
   

SE Res. 250/13

 

SE Note 6852/13

 

Subtotal

 

SE Note 4012/14

 

SE Note 486/14

 

SE Note 1136/14

 

Subtotal

 

Res. SE 32/15

 

Total

Other receivables

                                   

Cost Monitoring Mechanism (1)

2,254,953

 

723,629

 

2,978,582

 

735,534

 

833,660

 

702,733

 

2,271,927

 

186,596

 

5,437,105

Net interest CMM - PUREE

 

172,939

 

24,571

 

197,510

 

108,218

 

36,231

 

13,337

 

157,786

 

(309)

 

354,987

Other payables - Program for the rational use of electric power

(1,387,037)

 

(274,068)

 

(1,661,105)

 

(168,426)

 

(187,665)

 

(217,919)

 

(574,010)

 

10,619

 

(2,224,496)

Trade payables - CAMMESA

 

(678,134)

 

(474,132)

 

(1,152,266)

 

(1,038,047)

 

(682,226)

 

(498,151)

 

(2,218,424)

 

(196,906)

 

(3,567,596)

LVFVD to be issued

 

362,721

 

-

 

362,721

 

(362,721)

 

-

 

-

 

(362,721)

 

-

 

-

                                     

(1)      Includes CMM amount receivable recognized in prior fiscal years for $ 45.5 million.

 

 

b)      SE Resolution 32/15

 

On March 11, 2015, the SE issued SE Resolution 32/15, whereby it:

 

a)     Grants a temporary increase in income to Edenor effective as from February 1, 2015, and on account of the Tariff Structure Review, in order for the Company to cover the expenses and afford the investments associated with the normal provision of the public service, object of the concession, and on an account of the RTI.

The additional income will arise from the difference between the “Theoretical electricity rate schedule” included in the resolution and the electricity rate schedule currently applied to each customer category, according to the ENRE´s ([...] National Electricity Regulatory Agency) calculations, which are to be informed to the SE and CAMMESA on a monthly basis. The above-mentioned funds will be contributed by the Federal Government and transferred to the Company by CAMMESA.

 

b)     Establishes that, as from February 1, 2015, the PUREE (Program for the Rational Use of Electricity Power) related funds to which SE Resolution 745/05 refers (Note 2.c.IV) will be regarded as part of the Company’s income on account of the RTI and earmarked to cover the higher costs of the provision of the public service, object of the concession.

 

c)     Authorizes the Company to offset, until January 31, 2015, the PUREE-related debts against and up to the amount of the CMM established receivables, including interest, if any, on both concepts.

 

d)     Instructs CAMMESA to issue LVFVD (Sale Settlements with Maturity Dates to be Determined) in favor of the Company for the surplus amounts in favor of the Company, resulting from the offsetting process indicated in the preceding paragraph, and for the amounts owed by the Company under the Loans for consumption (Mutuums) granted for higher salary costs.

 

e)     Instructs CAMMESA to implement a payment plan to be defined with the Company, with the prior approval of the SE, for the settlement of the remaining balances in favor of the MEM.

 

f)      Establishes that the Company will neither distribute dividends nor use the income deriving from this resolution as detailed in paragraph a) to pay loans with financial entities, restructure financial debts, acquire other companies, grant loans, or carry out other transactions that are not strictly related to the payment of its obligations with the MEM, the payment of salaries of the Company’s own or hired personnel or the making of payments to suppliers of goods and/or services related to the provision of the public service of electricity distribution.

12


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

g)     Establishes that the Company shall observe the provisions of clause 22.1 of the Adjustment Agreement and suspend any administrative claim and/or judicial action it may have brought against the Federal Government, the SE and/or the ENRE in relation to the compliance with clause 4.2 of the Adjustment Agreement and the provisions of clauses of this resolution.

 

 

The following table summarized the impacts of SE Resolution 32/2015 except as mentioned in Note 2.a. in the Statement of Financial Position and the Statement of Comprehensive Income (Loss).

 

 

   

31.03.15

Other receivables

   

Increase in other receivables from additional income

a)

377,739

Total other receivables

 

377,739

     

Other payables

   

Decrease in funds obtained from the program for the rational use of electric power (PUREE)

b)

(160,837)

Total other payables

 

(160,837)

     

Other income

   

Additional increase from the difference between the electricity rate schedules

a)

708,237

Funds obtained from the program for the rational use of electric power (PUREE)

b)

160,837

Decrease in loans for consumption (Mutuums) granted for higher salary costs

d)

464,803

Total other income

 

1,333,877

     

 

 

At the date of issuance of these financial statements, the Company Management is analyzing the steps to be followed as indicated in section 14 of SE Resolution 32/15 in relation to that which has been detailed in the preceding caption g).

 

                At the date of presentation of these financial statements, the Company has received $ 708.2 million as temporary increase in income, in accordance with that which has been indicated in the preceding caption a) of this note, for the months of February and March 2015.

 

 

 

13


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

c)       Loans for consumption (mutuums) and assignments of secured receivables

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2014, except for the following:

 

1) Extraordinary Investment Plan - Temporary insufficiency of the revenue deriving from the FOCEDE

 

On January 13 and March 13, 2015, the loan for consumption (mutuum) agreement was extended, as instructed by the Energy Secretariat to CAMMESA, for an additional amount of $ 1.04 billion and $ 304.7 million, respectively.

 

As of March 31, 2015, the debt related to this concept amounts to $ 714.5 million (comprised of $ 677.8 million principal and $ 36.7 million in accrued interest) which is disclosed in the Other non-current payables account.

 

2) Higher salary costs

 

SE Resolution 32/15, mentioned before, resolves the emission of LVFVD be issued in favor of the Company for the amounts generated from this Loan for consumption (Mutuum) received by the Company to afford the salary increases deriving from the application of Resolution 836/14 of the Ministry of Labor, Employment and Social Security; allowing the Company to offset them against the outstanding balances for this concept.

 

In this regard, as of March 31, 2015, the Company made the pertinent recordings, fully settling the $ 484.4 million liability for this concept, thus generating a positive result of $ 464.8 million relating to the principal received and interest accrued during fiscal year 2014, which has been disclosed in income on account of the RTI – SE Res. 32/15 line item of the income statement, and a positive result of $ 19,6 million, relating to interest accrued during the first quarter of 2015, which has been disclosed in the Financial expenses line item of the income statement.

 

 

3.                  Basis of preparation

 

These condensed interim financial statements for the periods ended March 31, 2015 and 2014 have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

 

This condensed interim financial information must be read in conjunction with the financial statements of the Company as of December 31, 2014, which have been prepared in accordance with IFRS. These condensed interim financial statements are expressed in Argentine pesos, unless otherwise stated. They have been prepared under the historical cost convention, modified by the measurement of financial assets at fair value.

 

These condensed interim financial statements for the three month periods ended March 31, 2015 and 2014 have not been audited. The Company’s management estimates they include all the necessary adjustments to present fairly the results of operations for each period. The income for the three month periods ended March 31, 2015 and 2014 does not necessarily reflect in proportion the Company’s results for the complete year.

 

These condensed interim financial statements were approved for issue by the Company Board of Directors on May 8, 2015.

 

14


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

Comparative information

 

Balances as of December 31, 2014 and for three month periods ended on March 31, 2014, included in these condensed interim financial statements for comparative purposes, are derived from the financial statements at those dates.

 

 

4.                  Accounting policies

 

The accounting policies adopted for these condensed interim financial statements are consistent with those used in the preparation of the financial statements for the last financial year, which ended December 31, 2014.

 

There are no new IFRS or IFRIC applicable as from the period being reported that have a material impact on the Company’s condensed interim financial statements.

 

These condensed interim financial statements must be read together with the audited financial statements as of December 31, 2014, which have been prepared in accordance with IFRS.

 

·         Income recognition on account of the RTI - SE Resolution 32/15

 

The recognition established by Resolution 32/15 falls within the scope of IAS 20, since it implies a compensation to cover the costs and investments associated with the normal performance of the provision of the public service concession.

 

Their recognition is made at fair value when there is reasonable assurance that will be collected and have met the service.

 

Such concept has been disclosure in the line, "Income recognition on account of the RTI - SE Resolution 32/15" line item of the Condensed Interim Statement of Comprehensive Income (Loss).

 

 

5.                   Financial risk management

 

 

The Company’s activities and the market in which it operates expose it to a series of financial risks: market risk (including currency risk, cash flows interest rate risk, fair value interest rate risk and price risk), credit risk and liquidity risk.

 

There have been no significant changes in the Company’s risk management policies since the last fiscal year end.

 

 

15


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

·         Currency risk

 

As of March 31, 2015 and December 31, 2014, the Company’s balances in foreign currency are as follow:

 

   

Currency

 

Amount in foreign currency

 

Exchange rate (1)

 

Total
03.31.2015

 

Total
12.31.2014

           

ASSETS

         

 

       

NON-CURRENT ASSETS

         

 

       

Other receivables

 

USD

 

-

 

8.722

 

-

 

2,807

TOTAL NON-CURRENT ASSETS

     

-

 

 

 

-

 

2,807

CURRENT ASSETS

         

 

       

Financial assets at fair value through profit or loss

 

USD

 

-

 

8.722

 

-

 

26,002

Cash and cash equivalents

 

USD

 

3,825

 

8.722

 

33,365

 

6,392

   

EUR

 

14

 

9.355

 

135

 

148

TOTAL CURRENT ASSETS

     

3,839

     

33,500

 

32,542

TOTAL ASSETS

     

3,839

 

 

 

33,500

 

35,349

           

 

       

LIABILITIES

         

 

       

NON-CURRENT LIABILITIES

         

 

       

Borrowings

 

USD

 

187,060

 

8.822

 

1,650,244

 

1,598,442

TOTAL NON-CURRENT LIABILITIES

     

187,060

 

 

 

1,650,244

 

1,598,442

CURRENT LIABILITIES

         

 

       

Trade payables

 

USD

 

4,443

 

8.822

 

39,195

 

76,502

   

EUR

 

711

 

9.485

 

6,744

 

20,053

   

CHF

 

30

 

9.077

 

275

 

262

   

NOK

 

68

 

1.101

 

75

 

79

Borrowings

 

USD

 

8,751

 

8.822

 

77,197

 

33,961

TOTAL CURRENT LIABILITIES

     

14,003

     

123,486

 

130,857

TOTAL LIABILITIES

     

201,063

 

 

 

1,773,730

 

1,729,299

 

(1)   The exchange rates used are those of Banco Nación in effect as of March 31, 2015 for US Dollars (USD), Euros (EUR), Swiss Francs (CHF) and Norwegian Krones (NOK).  An average exchange rate is used for balances with related parties.

 

 

·         Fair value estimate

 

The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used to carry out such measurements. The fair value hierarchy has the following levels:

 

-          Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

-          Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from the prices).

 

-          Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

16


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

The table below shows the Company’s financial assets and liabilities measured at fair value as of March 31, 2015 and December 31, 2014:

 

   

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

At March 31, 2015

               

Assets

               

Cash and cash equivalents

               

Money market funds

 

98,363

 

-

 

-

 

98,363

Financial assets at fair value through profit or loss:

               

Government bonds

 

21,805

 

-

 

-

 

21,805

Money market funds

 

754,936

 

-

 

-

 

754,936

Total assets

 

875,104

 

-

 

-

 

875,104

                 

Liabilities

               

Derivative financial instruments

 

-

 

9,176

 

-

 

9,176

Total liabilities

 

-

 

9,176

 

-

 

9,176

At December 31, 2014

               

Assets

               

Cash and cash equivalents

               

Money market funds

 

135,537

 

-

 

-

 

135,537

Financial assets at fair value through profit or loss:

               

Government bonds

 

21,150

 

-

 

-

 

21,150

Money market funds

 

233,297

 

-

 

-

 

233,297

Total assets

 

389,984

 

-

 

-

 

389,984

                 

Liabilities

               

Derivative financial instruments

 

-

 

5,895

 

-

 

5,895

Total liabilities

 

-

 

5,895

 

-

 

5,895

 

 

6.                  Critical accounting estimates and judgments

 

The preparation of the condensed interim financial statements requires the Company management to make estimates and assessments concerning the future, exercise critical judgments and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.

 

These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.

 

In preparing these condensed interim financial statements, there have been no changes in either the critical judgments made by the Company when applying its accounting policies or the information sources of estimation uncertainty with respect to those applied in the financial statements for the year ended December 31, 2014.

 

a)      Impairment of long-lived assets

 

From the implementation of SE Res. 32/15 which established a temporary increase in income as from February 1, 2015, the projected and discounted cash flows used by the Company to determine the recoverability of property, plant and equipment have been updated.

 

17


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

The future increase in electricity rates used by the Company to assess the recoverability of its long-lived assets as of March 31, 2015 is based on the rights to which the Company is entitled, as stipulated in the Concession Agreement and the agreements described in Note 2 to the financial statements as of December 31, 2014. Furthermore, the actions taken to maintain and guarantee the provision of the public service, the presentations made before regulatory authorities, the status quo of the discussions that are being held with government representatives, the announcements made by government officials concerning possible changes in the sector’s revenues to restore the economic and financial equation, and certain adopted measures, such as those described in Notes 2 to these financial statements, have also been considered. The Company Management estimates that it is reasonable to expect that new increases in revenues will be obtained as from 2016.

 

In spite of the current economic and financial situation described in Note 1 to these financial statements, the Company has made its projections under the assumption that the electricity rates will be improved according to the circumstances. However, the Company may not ensure that the future performance of the variables used to make its projections will be in line with what it has estimated. Therefore, significant differences may arise in relation to the estimates used and assessments made at the date of preparation of these financial statements.

 

In order to contemplate the estimation risk contained in the projections of the aforementioned variables, the Company has considered three different probability-weighted scenarios. Although in all of them it is estimated that the Company will succeed in reaching an acceptable agreement with the Government resulting in a gradual tariff increase, the Company has considered different timing and magnitude of an increase in the DAV (Distribution Added Value).

 

The scenarios considered are as follow:

 

a) Scenario called Pessimistic scenario: in this scenario, the Company contemplates the effects of SE Resolution 32/15 and assumes modest electricity rate increases as from 2016 as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 20%.

 

b) Scenario called Intermediate scenario: in this case, the Company contemplates the effects of SE Resolution 32/15 and assumes reasonable electricity rate increases as from 2016, as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 65%.

 

c) Scenario called Optimistic scenario: in this case, the Company contemplates the effects of SE Resolution 32/15 and assumes increases higher than those of the intermediate scenario as from 2016, as a result of the gradual implementation of an RTI. CAMMESA’s financial assistance, as regards the reception of the loan for consumption (mutuum) for the Extraordinary Investment Plan, is maintained. In 2017, the accumulated debt for energy purchases begin to be paid and past higher real costs (not covered by the CMM) would be recognized, which would allow for the offsetting of the accumulated debts with CAMMESA for interest accrued. Probability of occurrence assigned 15%.

 

The Company has assigned to these three scenarios the previously described percentages of probability of occurrence based mainly on the experience with past delays in the tariff renegotiation process, the present economic and financial situation, the status quo of the conversations that are being held with the Federal Government and the need to maintain the public service, object of the concession, in operation.

 

An after tax discount rate (WACC) in pesos stated in nominal terms of 24.5% has been used in all the scenarios.

 

 

18


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

Sensitivity analysis:

 

The main factors that could result in impairment charges in future periods are: i) a distortion in the nature, opportunity and modality of the electricity rate increases and recognition of cost adjustments, and ii) the development of the costs to be incurred. These factors have been taken into account in the aforementioned weight of scenarios. Due to the inherent uncertainty involved in these assumptions, the Company estimates that any sensitivity analysis that considers changes in any of them considered individually could lead to distorting conclusions.

 

Based on the conclusions previously mentioned, the valuation of property, plant and equipment, taken as a whole, does not exceed its recoverable value, which is measured as the value in use as of March 31, 2015.

 

b)      Going concern

 

These financial statements have been prepared in accordance with the accounting principles applicable to a going concern, assuming that the Company will continue to operate normally during fiscal year 2015 because in the Company’s opinion SE Resolution 32/15 provides greater certainty concerning the financial conditions existing prior to the issuance thereof and constitutes a reasonable basis for the commencement of the RTI.

 

 

7.                   Contingencies and lawsuits

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company in the financial statements as of December 31, 2014, except for the following:

 

 

·         Legal action brought by the Company (“EDENOR S.A. VS FEDERAL GOVERNMENT – MINISTRY OF FEDERAL PLANNING / PROCEEDING FOR THE DETERMINATION OF A CLAIM AND MOTION TO LITIGATE IN FORMA PAUPERIS”)

 

On June 28, 2013, the Company instituted these proceedings for the recognizance of a claim and the related leave to proceed in forma pauperis, both pending in the Federal Court of Original Jurisdiction in Contentious and Administrative Federal Matters No. 11 – Clerk’s Office No. 22.

 

Purpose of the main proceedings: To sue for breach of contract due to the Federal Government’s failure to perform in accordance with the terms of the “Memorandum of Understanding concerning the Renegotiation of the Concession Agreement” (“Acta Acuerdo de Renegociación del Contrato de Concesion” – Adjustment Agreement) entered into with Edenor in 2006, and for damages caused as a result of such breach.

 

Procedural stage of the proceedings: On November 22, 2013, the Company amended the complaint so as to extend it and claim more damages as a consequence of the Federal Government’s omission to perform the obligations under the aforementioned “Adjustment Agreement”. On February 3, 2015, the court hearing the case ordered that notice of the complaint be served to be answered within the time limit prescribed by law, which at the date of issuance of these financial statements has already taken place.

 

Provisional Remedy:  In the same action, in February 2014, the Company applied for the immediate granting of a provisional remedy in order to maintain an efficient and safe service, requesting that until judgment is passed on the merits of the case, the Federal Government be compelled to provide the Company with economic assistance, whether by means of a temporary rate adjustment or through government grants. After notice was served upon and answered by the Federal Government – Ministry of Federal Planning, on May 27, 2014, the court hearing the case rejected the provisional remedy sought by the Company, decision which was confirmed by Division V of the Appellate Court and notified to Edenor on December 19, 2014.

 

Resolution 32 of the Energy Secretariat: On March 13, 2015, the Official Gazette published SE Resolution No. 32, which approved a temporary increase in the Company’s income in order for the latter to cover the expenses and afford the investments associated with the functioning of the electricity distribution service it provides and established that the Company would be required to observe the provisions of Clause 22.1 of the Adjustment Agreement with regard to the administrative claims and/or judicial actions it might have brought against the Federal Government, the Energy Secretariat and/or the ENRE concerning compliance with Clause 4.2 of the Adjustment Agreement, i.e. the non implementation of the Cost Monitoring Mechanism (CMM). To date, the Company is analyzing the scope of that requirement and assessing whether it is in agreement with the law.

 

19


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

Conclusion: It is estimated that this action will not be terminated in 2015.

 

 

·         Study, Review and Inspection of Works in Public Spaces Fees (TERI)

 

At the date of issuance of these condensed interim financial statements, the Company has received assessments and demand for payment notices from the Government of the City of Buenos Aires for a total amount of $ 35.8 million for this concept.

 

In the Company’s opinion these fees are not applicable in accordance with federal regulations, the case law and the procedural status of judicial decisions. Therefore, the Management of the Company as well as its external legal advisors believe that there exist good reasons to support the Company’s position and have this tax claim rejected by a court of law. Therefore, the probability of an outflow of resources on account of such contingency has been regarded as low.

 

 

20


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

8.                  Property, plant and equipment

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment and communications

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.14

                               

Cost

 

162,192

 

1,444,310

 

4,086,201

 

1,953,167

 

632,114

 

1,960,435

 

136,188

 

10,374,607

Accumulated depreciation

 

(44,821)

 

(536,338)

 

(1,962,744)

 

(773,126)

 

(405,096)

 

-

 

-

 

(3,722,125)

Net amount

 

117,371

 

907,972

 

2,123,457

 

1,180,041

 

227,018

 

1,960,435

 

136,188

 

6,652,482

                                 

Additions

 

-

 

-

 

9,599

 

-

 

-

 

310,298

 

14,392

 

334,289

Disposals

 

-

 

-

 

(334)

 

(35)

 

-

 

-

 

-

 

(369)

Transfers

 

4,897

 

38,221

 

167,611

 

46,635

 

3,592

 

(260,956)

 

-

 

-

Depreciation for the year

 

(2,538)

 

(9,684)

 

(24,285)

 

(15,703)

 

(11,866)

 

-

 

-

 

(64,076)

Net amount 03.31.15

 

119,730

 

936,509

 

2,276,048

 

1,210,938

 

218,744

 

2,009,777

 

150,580

 

6,922,326

                                 

At 03.31.15

                               

Cost

 

167,090

 

1,482,531

 

4,260,759

 

1,999,738

 

635,707

 

2,009,777

 

150,580

 

10,706,182

Accumulated depreciation

 

(47,360)

 

(546,022)

 

(1,984,711)

 

(788,800)

 

(416,963)

 

-

 

-

 

(3,783,856)

Net amount

 

119,730

 

936,509

 

2,276,048

 

1,210,938

 

218,744

 

2,009,777

 

150,580

 

6,922,326

 

·            During the period ended March 31, 2015, direct costs capitalized amounted to $ 52.3 million.

 

·            Financial costs capitalized for the period ended March 31, 2015 amounted to $ 55.9 million.

 

 

 

21


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

 

Lands and buildings

 

Substations

 

High, medium and low voltage lines

 

Meters and Transformer chambers and platforms

 

Tools, Furniture, vehicles, equipment and communications

 

Construction in process

 

Supplies and spare parts

 

Total

At 12.31.13

                               

Cost

 

133,155

 

1,367,062

 

3,778,595

 

1,769,798

 

538,668

 

1,042,590

 

50,577

 

8,680,445

Accumulated depreciation

 

(37,052)

 

(501,649)

 

(1,872,408)

 

(713,878)

 

(366,151)

 

-

 

-

 

(3,491,138)

Net amount

 

96,103

 

865,413

 

1,906,187

 

1,055,920

 

172,517

 

1,042,590

 

50,577

 

5,189,307

                                 

Additions

 

-

 

-

 

-

 

-

 

20,337

 

249,517

 

5,128

 

274,982

Disposals

 

-

 

-

 

(112)

 

(73)

 

-

 

-

 

-

 

(185)

Transfers

 

4,991

 

6,064

 

22,709

 

36,483

 

2,978

 

(73,225)

 

-

 

-

Depreciation for the year

 

(1,353)

 

(9,071)

 

(22,788)

 

(14,570)

 

(8,119)

 

-

 

-

 

(55,901)

Net amount 03.31.14

 

99,741

 

862,406

 

1,905,996

 

1,077,760

 

187,713

 

1,218,882

 

55,705

 

5,408,203

                                 

At 03.31.14

                               

Cost

 

138,146

 

1,373,126

 

3,800,884

 

1,806,070

 

561,983

 

1,218,882

 

55,705

 

8,954,796

Accumulated depreciation

 

(38,405)

 

(510,720)

 

(1,894,888)

 

(728,310)

 

(374,270)

 

-

 

-

 

(3,546,593)

Net amount

 

99,741

 

862,406

 

1,905,996

 

1,077,760

 

187,713

 

1,218,882

 

55,705

 

5,408,203

 

·            During the period ended March 31, 2014, direct costs capitalized amounted to $ 21.6 million.

 

·            Financial costs capitalized for the period ended March 31, 2014 amounted to $ 3.1 million.

 

 

22


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

9.                  Other receivables

 

   

03.31.15

 

12.31.14

Non-current:

       
   

-

 

-

Minimum national income tax

 

168,588

 

168,588

Tax credits

 

3,019

 

2,089

Financial credit

 

72,223

 

71,192

Related parties (Note 25.c)

 

7,321

 

7,366

Total Non-current

 

251,151

 

249,235

         

Current:

       

Prepaid expenses

 

5,517

 

3,198

Credit form Income recognition on account of the RTI - SE Resolution 32/15 (Note 2)

 

377,739

 

-

Value added tax

 

186,436

 

167,207

Advances to suppliers

 

8,129

 

8,070

Advances to personnel

 

964

 

1,782

Security deposits

 

2,736

 

2,424

Financial credit

 

9,826

 

6,658

Receivable with FOCEDE (1)

 

220,038

 

-

Receivables from electric activities

 

54,843

 

48,581

Related parties (Note 25.c)

 

743

 

753

Guarantee deposits on derivative financial instruments

18,602

 

15,322

Allowance for the impairment of other receivables

 

(23,216)

 

(16,647)

Judicial deposits

 

10,314

 

11,900

Other

 

1,221

 

1,059

Total Current

 

873,892

 

250,307

 

(1)    As of March 31, 2015, the net position held by the Company with the FOCEDE is comprised of the following:

 

   

03.31.15

Fixed charge Res. 347/12 collected from customers and not transferred

 

(3,817)

Funds received in excess of that transferred to FOCEDE from fixed charge Res. 347/12

 

(37,442)

Outstanding receivables from extraordinary Investment Plan

 

367,731

Provision for FOCEDE expenses

 

(106,434)

   

220,038

 

 

23


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

The roll forward of the allowance for the impairment of other receivables is as follows:

 

   

03.31.15

 

03.31.14

Balance at beginning of year

 

16,647

 

20,412

Increase

 

6,569

 

148

Balance at end of period

 

23,216

 

20,560

 

10.               Trade receivables

 

   

03.31.15

 

12.31.14

Current:

       

Sales of electricity - Billed (1)

 

662,201

 

641,920

Sales of electricity – Unbilled

 

230,127

 

207,653

Framework Agreement

 

82,738

 

75,815

National Fund of Electricity

 

-

 

3,428

Fee payable for the expansion of the transportation and others

 

17,716

 

16,851

Receivables in litigation

 

22,407

 

21,844

Allowance for the impairment of trade receivables

 

(74,275)

 

(84,562)

Total Current

 

940,914

 

882,949

 

(1)                  Net of stabilization factor.

 

 

 

The roll forward of the allowance for the impairment of trade receivables is as follows:

 

   

03.31.15

 

03.31.14

Balance at beginning of year

 

84,562

 

73,185

Increase

 

-

 

5,158

Decrease

 

(4,752)

 

(474)

Discontinued operations

 

(5,535)

 

-

Balance at end of period

 

74,275

 

77,869

 

11.                Financial assets at fair value through profit or loss

 

   

03.31.15

 

12.31.14

Current

       

Government bonds

 

21,805

 

21,150

Money market funds

 

754,936

 

233,297

Total current

 

776,741

 

254,447

24


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

12.               Cash and cash equivalents

 

   

03.31.15

 

12.31.14

 

03.31.14

Cash and banks

 

22,717

 

38,691

 

19,468

Time deposits

 

5,003

 

4,852

 

4,571

Money market funds

 

98,363

 

135,537

 

90,235

Total cash and cash equivalents

 

126,083

 

179,080

 

114,274

 

 

13.               Share capital and additional paid-in capital

 

As of March 31, 2015, the Company’s share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.

 

 

Section 206 – Argentine Business Organizations Law

 

At the Ordinary and Extraordinary General Annual Meeting held on April 28, 2015, the Company shareholders, based on the Company’s current financial position and the development thereof since the beginning of fiscal year 2015 as a consequence of the impact caused by SE Resolution 32/15, which would prompt the Company, in the short term, to improve its financial position and thereby overcome the situation of mandatory share capital reduction to which it was exposed as of December 31, 2014, resolved not to reduce the Company’s share capital and to instruct the Board of Directors to call, in the event that, as a consequence of the results of operations for the next three-month periods, the Company would become subject to compliance with the mandatory reduction of share capital described in Section 206 of the Argentine Business Organizations Law, an Extraordinary Shareholders’ Meeting to deal with such situation.  As a result , it was also decided not to proceed with the reform of the emerging Bylaws of this situation .

 

 

14.               Trade payables

 

   

03.31.15

 

12.31.14

Non-current

       

Suppliers

 

273

 

364

Customer guarantees

 

62,307

 

60,743

Customer contributions

 

61,713

 

118,298

Funding contributions - substations

 

51,700

 

51,700

Total Non-current

 

175,993

 

231,105

         

Current

       

Payables for purchase of electricity - CAMMESA (1)

 

2,820,443

 

2,257,059

Provision for unbilled electricity purchases - CAMMESA

 

362,937

 

305,890

Suppliers

 

464,662

 

570,434

Customer contributions

 

194,158

 

148,076

Funding contributions - substations

 

19,775

 

18,432

Total Current

 

3,861,975

 

3,299,891

 

(1)   As of March 31, 2015 and December 31, 2014 net of $ 3.6 billion and $ 3.4 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and SE Resolution 32/15.

 

 

25


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

15.                Other payables

 

   

03.31.15

 

12.31.14

Non-current

       

Loans (mutuum) with CAMMESA

 

714,505

 

506,753

ENRE penalties and discounts

 

1,079,888

 

1,032,193

Liability with FOTAE

 

142,801

 

105,641

Total Non-current

 

1,937,194

 

1,644,587

         

Current

       

Program for the rational use of electric power (1)

 

-

 

17,522

ENRE penalties and discounts

 

66,305

 

70,589

Liability with FOCEDE (2)

 

-

 

85,386

Related parties (Note 25.c)

 

1,928

 

2,706

Advances for works to be performed

 

6,406

 

10,650

Other

 

-

 

243

Total Current

 

74,639

 

187,096

 

(1)    As of March 31, 2015 and December 31, 2014, net of $ 2.2 billion and $ 2.2 billion, respectively, offset in accordance with the provisions of SE Resolution 250/13, subsequent Notes and SE Resolution 32/15.

 

(2)    As of December 31, 2014, the net position held by the Company with the FOCEDE is comprised of the following:

 

 

       

12.31.14

Fixed charge Resolution 347/12 charged to customers and not transferred

     

6,105

Funds received in excess of the amount transferred to the FOCEDE for fixed charge Resolution 347/12

     

74,713

Receivable from funds pending collection for Extraordinary Investment Plan

     

(93,133)

Provision for FOCEDE expenses

     

97,701

       

85,386

 

 

16.               Borrowings

 

   

03.31.15

 

12.31.14

Non-current

       

Corporate notes (1)

 

1,650,244

 

1,598,442

Total non-current

 

1,650,244

 

1,598,442

         

Current

       

Interest

 

77,197

 

33,961

Total current

 

77,197

 

33,961

         
 

(1)    Net of debt repurchase and issuance expenses.

 

 

26


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

17.                Salaries and social security

 

   

03.31.15

 

12.31.14

Non-current

       

Early retirements payable

 

2,731

 

3,116

Seniority-based bonus

 

65,032

 

59,742

Total non-current

 

67,763

 

62,858

         

Current

       

Salaries payable and provisions

 

384,968

 

543,564

Social security payable

 

97,620

 

64,899

Early retirements payable

 

1,924

 

2,186

Total current

 

484,512

 

610,649

 

 

18.               Income tax and tax on minimum presumed income / Deferred tax

 

At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2014, except for the following:

 

 

 

03.31.15

 

12.31.14

Deferred tax assets

     

Inventories

207

 

197

Derivative financial instruments

3,212

 

2,063

Trade receivables and other receivables

24,222

 

26,851

Trade payables and other payables

370,873

 

347,324

Salaries and social security payable

26,970

 

20,935

Benefit plans

59,922

 

56,323

Tax liabilities

14,923

 

13,893

Provisions

52,616

 

47,657

Deferred tax asset

552,945

 

515,243

       

Deferred tax liabilities

     

Property, plants and equipments

(430,107)

 

(417,006)

Borrowings

(10,737)

 

(11,070)

Deferred tax liability

(440,844)

 

(428,076)

       

Net deferred tax assets

112,101

 

87,167

 

 

Given the tax loss from previous years and the sensitivity of the variables used in the projection of taxable income for 2015, such as the peso devaluation and wage increases , the Management has concluded that there is no solid and conclusive evidence to recognize tax losses from prior years.

 

 

27


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

The detail of the income tax charge is as follows:

 

 

 

03.31.15

 

03.31.14

Deferred tax

 

24,934

 

13,488

Current tax

 

(277,950)

 

-

Income tax expense

 

(253,016)

 

13,488

 

 

 

 

 

 

 

 

 

 

   

03.31.15

 

03.31.14

Profit (Loss) before taxes

 

722,902

 

(752,051)

Applicable tax rate

 

35%

 

35%

(Loss) Gain Profit at the tax rate

 

(253,016)

 

263,218

 

 

 

 

 

Other

 

-

 

1

Subtotal

 

(253,016)

 

263,219

 

 

 

 

 

Unrecognized net deferred tax assets/liabilities

 

-

 

(249,731)

Income tax expense

 

(253,016)

 

13,488

 

 

19.               Tax liabilities

 

   

03.31.15

 

12.31.14

Non-current

       

Income tax provision

 

277,950

 

-

Tax regularization plan

 

2,853

 

3,164

Total Non-current

 

280,803

 

3,164

         

Current

       

Tax on minimum national income tax payable, net

2,863

 

14,730

Provincial, municipal and federal contributions and taxes

 

68,800

 

67,999

Tax withholdings

 

41,068

 

34,625

SUSS (Social Security System) withholdings

1,544

 

1,485

Municipal taxes

 

42,754

 

39,870

Tax regularization plan

 

1,800

 

1,774

Total Current

 

158,829

 

160,483

 

 

20.              Provisions

 

   

Non-current liabilities

 

Current liabilities

   

Contingencies

 

Contingencies

At 12.31.14

 

112,095

 

24,068

         

Increases

 

15,590

 

3,626

Decreases

 

-

 

(5,048)

At 03.31.15

 

127,685

 

22,646

 

 

28


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

   

Non-current liabilities

 

Current liabilities

   

Contingencies

 

Contingencies

At 12.31.13

 

83,121

 

10,667

         

Increases

 

-

 

9,212

Decreases

 

(3)

 

(1,388)

At 03.31.14

 

83,118

 

18,491

 

 

21.               Revenue from sales

 

   

03.31.15

 

03.31.14

Sales of electricity (1)

 

949,775

 

886,628

Right of use on poles

 

17,691

 

12,801

Connection charges

 

876

 

973

Reconnection charges

 

273

 

163

Total Revenue from sales

 

968,615

 

900,565

 

(1)   Includes revenue from the application of Resolution 347/12 for $ 140.9 million and $ 132.1 million for the three-month periods ended March 31, 2015 and 2014, respectively.

 

 

22.              Expenses by nature

 

The detail of expenses by nature is as follows:

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

372,640

 

61,729

 

71,346

 

505,715

Pension plans

 

15,658

 

2,594

 

2,998

 

21,250

Communications expenses

 

2,919

 

10,211

 

619

 

13,749

Allowance for the impairment of trade and other receivables

 

-

 

6,569

 

-

 

6,569

Supplies consumption

 

56,565

 

-

 

4,340

 

60,905

Leases and insurance

 

124

 

-

 

13,189

 

13,313

Security service

 

11,639

 

10

 

5,476

 

17,125

Fees and remuneration for services

 

131,190

 

72,407

 

29,939

 

233,536

Public relations and marketing

 

-

 

-

 

1,106

 

1,106

Advertising and sponsorship

 

-

 

-

 

570

 

570

Reimbursements to personnel

 

261

 

46

 

211

 

518

Depreciation of property, plants and
equipments

55,108

 

6,302

 

2,666

 

64,076

Directors and Supervisory Committee members’ fees

-

 

-

 

765

 

765

ENRE penalties

 

58,439

 

110

 

-

 

58,549

Taxes and charges

 

-

 

11,210

 

2,935

 

14,145

Other

 

46

 

24

 

784

 

854

At 03.31.15

 

704,589

 

171,212

 

136,944

 

1,012,745

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of March 31, 2015 for $ 52.3 million.

 

 

29


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

Description

 

Transmission and distribution expenses

 

Selling expenses

 

Administrative expenses

 

Total

Salaries and social security taxes

 

246,776

 

47,377

 

34,956

 

329,109

Pension plans

 

6,762

 

1,298

 

958

 

9,018

Communications expenses

 

3,240

 

9,382

 

491

 

13,113

Allowance for the impairment of trade and other receivables

 

-

 

5,306

 

-

 

5,306

Supplies consumption

 

39,013

 

-

 

3,104

 

42,117

Leases and insurance

 

2,669

 

-

 

7,530

 

10,199

Security service

 

6,034

 

121

 

4,018

 

10,173

Fees and remuneration for services

 

191,881

 

53,841

 

31,133

 

276,855

Public relations and marketing

 

-

 

-

 

446

 

446

Advertising and sponsorship

 

-

 

-

 

230

 

230

Reimbursements to personnel

 

267

 

44

 

326

 

637

Depreciation of property, plants and
equipments

50,441

 

3,093

 

2,367

 

55,901

Directors and Supervisory Committee members’ fees

-

 

-

 

657

 

657

ENRE penalties

 

42,648

 

3,110

 

-

 

45,758

Taxes and charges

 

-

 

9,317

 

1,621

 

10,938

Other

 

49

 

21

 

337

 

407

At 03.31.14

 

589,780

 

132,910

 

88,174

 

810,864

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of March 31, 2014 for $ 21.6 million.

 

 

23.              Net financial expense

 

   

03.31.15

 

03.31.14

Financial income

 

 

   

Commercial interest

 

11,355

 

10,477

Financial interest (1)

 

6,733

 

9,865

Total financial income

 

18,088

 

20,342

 

 

 

 

 

Financial expenses

 

 

 

 

Interest and other (2)

 

(54,967)

 

(50,412)

Fiscal interest

 

(2,708)

 

(2,214)

Commercial interest

 

(113,694)

 

(92,019)

Bank fees and expenses

 

(9,014)

 

(2,383)

Total financial expenses

 

(180,383)

 

(147,028)

 

 

 

 

 

Other financial results

       

Exchange differences

 

(52,527)

 

(318,392)

Adjustment to present value of receivables

 

2,615

 

1,666

Changes in fair value of financial assets

 

24,530

 

28,840

Net gain from the repurchase of
Corporate Notes

 

-

 

45,018

Other financial expense

 

(5,431)

 

(4,655)

Total other financial expense

 

(30,813)

 

(247,523)

Total net financial expense

 

(193,108)

 

(374,209)

 

(1)      Includes interest on cash equivalents as of March 31, 2015 and 2014 for $ 2.5 million and $ 2.2 million, respectively.

 

(2)      Net of interest capitalized as of March 31, 2015 and 2014 for $ 55.9 million and $ 3.1 million, respectively.

 

 

30


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

24.              Basic and diluted earnings (loss) per share

 

Basic

 

The basic earnings (loss) per share are calculated by dividing the result attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding as of March 31, 2015 and 2014, excluding common shares purchased by the Company and held as treasury shares.

 

The basic earnings (loss) per share coincide with the diluted earnings (loss) per share, inasmuch as the Company has issued neither preferred shares nor corporate notes convertible into common shares.

 

   

03.31.15

03.31.14

Profit (Loss) for the period attributable to the owners of the Company

 

469,886

 

(738,563)

Weighted average number of common shares outstanding

 

897,043

 

897,043

Basic and diluted earnings (loss) per share – in pesos

 

0.52

 

(0.82)

 

 

25.               Related-party transactions

 

·       The following transactions were carried out with related parties:

 

a.     Income

 

 

     

Three months at

Company

 

Concept

 

03.31.15

 

03.31.14

 

           

PYSSA

 

Advertising on EDENOR bill

 

-

 

2

 

     

-

 

2

 

 

b.    Expense

 

 

     

Three months at

Company

 

Concept

 

03.31.15

 

03.31.14

 

           

EASA

 

Technical advisory services on financial matters

 

(5,410)

 

(4,633)

SACME

 

Operation and oversight of the electric power transmission system

 

(7,153)

 

(4,489)

Salaverri, Dellatorre, Burgio y Wetzler Malbran

 

Legal fees

 

(20)

 

(43)

PYSSA

 

Financial and granting of loan services to customers

 

(21)

 

(22)

 

     

(12,604)

 

(9,187)

 

31


 

EDENOR S.A.

Notes to the Condensed Interim Financial Statements

as of March 31, 2015, presented with comparative figures (continued)

 

 

 

·       The balances with related parties are as follow:

 

c.     Receivables and payables

 

 

 

03.31.15

 

12.31.14

Other receivables - Non current

       

SACME

 

7,321

 

7,366

 

 

7,321

 

7,366

         

Other receivables - Current

       

SACME

 

657

 

667

CYCSA

 

86

 

86

   

743

 

753

 

 

 

03.31.15

 

12.31.14

Trade and Other payables

       

SACME

 

(1,928)

 

(2,706)

   

(1,928)

 

(2,706)

 

 

d.    Key management personnel’s remuneration

 

 

 

Three months at

   

03.31.15

 

03.31.14

Salaries

 

23,968

 

20,133

 

 

23,968

 

20,133

 

 

26.              Events after the reporting period

 

Ordinary and Extraordinary Shareholders’ Meeting

 

On April 28, 2015, the Company held the Ordinary and Extraordinary Shareholders’ Meeting, at which, in  addition to that which has been indicated in note 13, all the other items included in the agenda of the Ordinary and Extraordinary Shareholders’ Meeting in accordance with the respective notice of meeting, such as –among other- the approval of the financial statements as of December 31, 2014, the approval of the actions taken by the Directors and Supervisory Committee members together with the remuneration thereof and the appointment of authorities and external auditors for the current fiscal year, were dealt with.

 

 

32


 

 

 

Free translation from the original in Spanish for publication in Argentina

 

REPORT OF CONDENSED INTERIM FINANCIAL STATEMENTS´REVIEW

To the Shareholders, President and Directors

Empresa Distribuidora y Comercializadora Norte

Sociedad Anónima (Edenor S.A.)

Legal address: Avenida del Libertador 6363

Autonomous City of Buenos Aires

Tax Code No. 30-65511620-2

 

 

Introduction

 

We have reviewed the condensed interim financial statements of Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (Edenor S.A.) (hereinafter “Edenor S.A.” or “the Company”) which includes the condensed interim statement of financial position as of March 31, 2015, the related condensed interim statement of comprehensive income for the three-months period then ended, the related condensed interim statements of changes in equity and cash flows for the three-month period then ended with the complementary selected notes.

 

The amounts and other information related to fiscal year 2014 and its interim periods, are part of the financial statements mention above and therefore should be considered in relation to those financial statements.

 

Directors´ responsibility

Company´s Board of Directors is responsible of preparation and presentation of the financial statements, in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) ,as the applicable accounting framework and incorporated by the National Securities Commission (CNV), as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and issuance of the condensed interim financial statements mentioned in first paragraph in accordance with IAS 34 “Interim financial information”. Our responsibility is to express a conclusion based on the limited review we have performed with the scope detailed in section “Scope of our review”.

 

Scope of our review

 

Our review was limited to the application of the procedures established in International Standard on Review Engagements 2410 “Review of interim financial information performed by the independent auditor of the entity”, which was adopted as standard review in Argentina through Technical Pronouncement No. 33 of the Argentine Federation of Professional Councils in Economic Sciences as was approved by International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists in making inquiries of Company staff responsible for the preparation of the information included in the financial statements and the application of analytical procedures and other review procedures. This review is substantially less in scope than an audit in accordance of International Auditing Standards, consequently, this review does not allow us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Therefore, we do not express any opinion on the financial position, comprehensive income and cash flows of the Company.

 

33

 


 

 

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements mentioned in the first paragraph of this report, are not prepared in all material respects, in accordance with IAS 34.

 

Emphasis of matter paragraph

 

We draw the attention to the situation explained in Note 1 to the financial statements in relation to the economic and financial situation of the Company.

 

Report of compliance with regulations in force

 

In compliance with regulations in force, we report that:

a)    the condensed interim financial statements of the Company, are transcribed into the “Inventory and Balance Sheet” book and, insofar as concerns our field of competence, are in compliance with the provisions of the Commercial Companies Law and pertinent resolutions of the National Securities Commission;

b)    the condensed interim financial statements of the company arise from accounting records kept in all formal respects in conformity with legal regulations;

c)    we have read the summary of activity, and additional information to the notes of condensed interim financial statements required by section 68 of the Rules of the Stock Exchange of Buenos Aires and article 12 °, Chapter III, Title IV of the regulations of the National Securities Commission on which, as regards those matters that are within our competence, we have no observations to make;

d)    at March 31, 2015 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $ 79.312.441, which were not yet due at that date.

 

Autonomous City of Buenos Aires, May 8, 2015

 

PRICE WATERHOUSE & CO. S.R.L.

 

(Socio)

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Dr. Andrés Suarez

Public Accountant (UBA)

C.P.C.E. City of Buenos Aires

T° 245 F° 61

 

 

 

34

 

 

 

 
 
SIGNATURES
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
 
Empresa Distribuidora y Comercializadora Norte S.A.
     
     
  By:  /s/ Leandro Montero
  Leandro Montero
  Chief Financial Officer
 
 
 
 
Date: May 13, 2015