10-K 1 c412-20131231x10k.htm 10-K e9e093d30525452

 

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

 

Form 10-K

 

 

 

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Fiscal Year Ended December 31, 2013

 Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _________ to ___________

 

 

 

Commission File Number:  001-32212

 

 

 

Endeavour International Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Nevada

 

88-0448389

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

811 Main Street, Suite 2100, Houston, Texas 77002

         (Address of principal executive offices)                  (Zip Code)

 

 

 

(713) 307-8700

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of Each Class of Stock

 

Name of Each Exchange on Which Registered

Common Stock  -  $0.001 par value per share

 

New York Stock Exchange

 

 

 

Securities registered pursuant to Section 12(g) of the Act:  None

 

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act.   Yes   No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes   No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 2 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act: 

 

Large accelerated filer

 

Non-accelerated filer   

Accelerated filer

 

Smaller reporting company 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No  

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was $168.5 million computed by reference to the closing sale price of the registrant’s common stock on the New York Stock Exchange on June 30, 2013, the last business day of the registrant’s most recently completed second fiscal quarter. Shares of common stock held by executive officers and directors of the registrant are not included in the computation.

 

As of March 13, 2014, 50.5 million shares of the registrant’s common stock were outstanding.

 

Documents Incorporated By Reference:

 

Portions of the registrant’s definitive proxy statement relating to the 2014 Annual Meeting of Stockholders, which will be filed within 120 days of December 31, 2013, are incorporated by reference into Part III of this Annual Report on Form 10-K.

 

 

 

 


 

 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

Page

 

Part I 

  

 

  

 

1

 

Item 1.

  

Business

  

 

1

 

Item 1A.

  

Risk Factors

  

 

12

 

Item 1B.

  

Unresolved Staff Comments

  

 

32

 

Item 2.

  

Properties

  

 

33

 

Item 3.

  

Legal Proceedings

  

 

39

 

Item 4.

  

Mine Safety Disclosures

  

 

39

 

Part II 

  

 

  

 

39

 

Item 5.

  

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 

  

 

39

 

Item 6.

  

Selected Financial Data

  

 

41

 

Item 7.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

 

43

 

 

Item 7A.

  

Quantitative and Qualitative Disclosures About Market Risk

  

 

67

 

Item 8.

  

Financial Statements and Supplementary Data

  

 

69

 

Item 9.

  

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

  

 

132

 

Item 9A.

  

Controls and Procedures

  

 

133

 

Item 9B.

  

Other Information

  

 

134

 

Part III 

  

 

  

 

134

 

Item 10.

  

Directors, Executive Officers and Corporate Governance of the Registrant

  

 

134

 

Item 11.

  

Executive Compensation

  

 

134

 

Item 12.

  

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

  

 

135

 

Item 13.

  

Certain Relationships and Related Transactions, and Director Independence

  

 

135

 

Item 14.

  

Principal Accounting Fees and Services

  

 

135

 

Part IV 

  

 

  

 

135

 

Item 15.

  

Exhibits and Financial Statement Schedules 

  

 

135

 

Signatures 

  

 

  

 

136

 

 

 

Quantities of natural gas are expressed in this Annual Report on Form 10-K in terms of thousand cubic feet (Mcf) and million cubic feet (MMcf).  Oil, which includes natural gas liquids, is quantified in terms of barrels (Bbls) and thousands of barrels (Mbbls).  Natural gas is compared to oil in terms of barrels of oil equivalent (BOE), thousand barrels of oil equivalent (MBOE) or million barrels of oil equivalent (MMBOE).  One barrel of oil is the approximate energy equivalent of six Mcf of natural gas.  This is a physical correlation and does not reflect a value or price relationship between the commodities.  With respect to information relating to our working interest in wells or acreage, “net” oil and gas wells or acreage is determined by multiplying gross wells or acreage by our working interest therein.  References to number of potential well locations are gross, unless otherwise indicated.  References to “GAAP” refer to U.S. generally accepted accounting principles.

 


 

Table of Contents

 

Endeavour International Corporation

 

Part I

 

Item 1.  Business

 

Unless the context otherwise requires, references to “Endeavour, the “Company,” “we, “us” or “our” mean Endeavour International Corporation and its consolidated subsidiaries.

 

Our Company

 

Endeavour International Corporation (a Nevada corporation formed in 2000) is an independent oil and gas company engaged in the acquisition, exploration and development of energy reserves and resources in the United Kingdom (“U.K.”) North Sea and United States (“U.S.”) onshore.  We began our operations focused on the U.K. and Norwegian sectors of the North Sea.  In 2009, we sold our Norwegian operations, utilizing the proceeds to expand our U.S. position in the fourth quarter of 2009 and early 2010, purchasing both producing properties and exploration acreage.  Since 2010, our focus has been on the acquisition of additional interests and advancement of our primary development projects in our U.K. fields – Bacchus in 2011, Alba in 2012, and Rochelle in 2013.

 

Our Areas of Operation

 

Our operations are organized into two main geographic regions: the U.K. North Sea and U.S. onshore.  As of December 31, 2013, our estimated proved reserves were 23.5 MMBOE, compared to 25.7 MMBOE as of December 31, 2012, of which approximately 92% were located in the U.K. and approximately 8% were located in the U.S

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

Estimated Proved Reserves

 

 

 

December 31, 2013

 

 

Total

 

 

 

% Proved

 

Average Daily Physical Production

 

 

(MMBOE)

 

% Oil

 

Developed

 

(BOE per day)

 

 

 

 

 

 

 

 

 

U.K. North Sea

 

 

 

 

 

 

 

 

Alba

 

9.2 

 

97% 

 

40% 

 

4,163 

Bacchus

 

1.1 

 

94% 

 

100% 

 

3,527 

Rochelle

 

8.9 

 

17% 

 

38% 

 

756 

Other fields

 

2.4 

 

34% 

 

23% 

 

220 

Total North Sea

 

21.6 

 

57% 

 

40% 

 

8,665 

U.S. Onshore

 

2.0 

 

 —

 

83% 

 

1,257 

Total

 

23.5 

 

52% 

 

44% 

 

9,922 

 

 

U.K. North Sea

 

The North Sea is a proven resource area where we have producing properties and exploration licenses.  Although capital and production costs are higher than conventional developments in the U.S., the quality of the oil, the political stability of the region, and the proximity of important markets with strong demand in Western Europe has made the North Sea an important oil and  

1

 


 

Table of Contents

 

Endeavour International Corporation

 

natural gas producing region.  Our recent focus in the North Sea has been on our three largest fields – Alba, Bacchus and Rochelle.  While Alba and Rochelle each represent nearly 40% of our proved reserves at December 31, 2013, the fields are in very different stages.  Alba is a mature oil field and our 2013 activity has involved infill drilling and operational activities.  Rochelle is primarily a liquids-rich gas field that started production in October 2013.  The Bacchus field is an oil field that began production in May 2012, reached payout after 15 months and completed its development operations during 2013.

 

Alba

 

In May 2012, we acquired an additional 23.43% interest in the Alba field, which increased our total working interest in the field to 25.68%.  In April 2013, operations commenced on a three-well infill drilling program.  The first two development wells were completed by August 2013, just prior to the shutdown for the planned maintenance program from mid-August to mid-September 2013.  Following the shutdown, the operator identified that the water injection pipeline supplying pressure to the southern area of the field had ruptured, causing a portion of the southern region to be shut-in.  The Alba 2013 exit rate was 18,500 barrels per day gross, below the levels expected from the field.  Remedial action is currently being taken to reinstate partial water injection to offset some of the reduced production, and the permanent replacement of the pipeline is expected in late 2014.  The 2013 infill drilling campaign recommenced in November 2013 with an additional well that began producing during the first quarter of 2014.  We expect production to increase upon initial production from this development well.  An additional two development wells are scheduled to be drilled during 2014.

 

Bacchus

 

At December 31, 2013, we held a 30% working interest in our Bacchus field asset.  In 2012, we achieved production from the first two development wells and the third well was completed in July 2013.  The 2013 production exit rate at the field was over 10,000 barrels per day gross.  During the third quarter of 2013, a new 3D seismic survey was shot over the Bacchus field to gain additional understanding of field performance and identify additional Bacchus development opportunities.  Consistent with the original development plans, the first well drilled is expected to be turned into a water injector during the second quarter of 2014.  This will provide pressure support to help sustain the field’s production rate and increase its overall recovery.  Production from the field is expected to continue to decline in line with our field estimates until additional development opportunities can be undertaken.

 

Rochelle

 

Our working interest in the Rochelle field, a gas-condensate field, is 44%.  Development drilling and subsea tie-ins have been underway since 2012.  In February 2013, following a severe storm lasting several days, we performed a routine inspection of the conductor, wellhead and blow out preventer systems which revealed that a non-uniform hole had been formed around the conductor.  As a result of this finding, the E1 well was plugged and abandoned.  We have made an insurance claim to recover certain abandonment and redrill costs; however, no assurance can be given that we can successfully recover any costs.

 

2

 


 

Table of Contents

 

Endeavour International Corporation

 

By January 2014, both the E2 and W1 development wells at Rochelle were fully completed and tied-in to the production manifolds.  As part of the final installation and start-up of the E2 well, the W1 well was shut-in.    During the restart of production, a valve was discovered stuck in the shut position on the outlet side of the Rochelle production manifold. An attempt to open the valve manually was unsuccessful and the operator secured an intervention vessel to open the valve.  The valve was successfully opened in February 2014.   The E2 well commenced production on February 28, 2014.  The E2 production is ramping up and the W1 well is anticipated to restart production in March 2014.  This unanticipated downtime will negatively affect our daily production rates and associated revenue for the first quarter of 2014, as well as our near-term liquidity.  When both E2 and W1 wells are on production, we expect the production from the Rochelle field to be able to exceed the available production capacity at the Scott platform.

 

U.S. Onshore

 

During 2009, we began acquiring acreage in U.S. onshore resource plays. Our primary focus in the U.S. has been onshore unconventional oil and gas developments.  We believe that our U.S. acreage provides us with development projects with shorter time frames to first production at lower costs than our North Sea assets. Our U.S. activity has targeted reserve and production growth in proven shale gas plays, including the Louisiana Haynesville and Pennsylvania Marcellus areas.  We are also targeting emerging oil-prone and liquids-rich plays, including the Montana Heath oil play and our new interests in the Colorado Niobrara play area.  With U.S. gas prices remaining relatively depressed during 2013, we limited our capital expenditures to primarily those expenditures necessary to maintain our acreage positions and fulfill minor drilling commitments.

 

Our strategy for our U.S. operations has been to employ a measured approach that seeks to balance U.S. natural gas prices with drilling costs.  We plan to continue this disciplined approach, which includes:

 

·

using our flexibility to curtail drilling expenditures, where possible, until U.S. natural gas prices and well economics improve;

·

drilling only necessary wells in the Haynesville area to maintain acreage positions;

·

leasing and testing new areas that we believe provide liquids-rich potential, with emphasis on the Niobrara play area in Colorado; and

·

analyzing well results and monitoring offset drilling activity in the Heath Shale oil play in Montana prior to making significant capital commitments.

 

Marcellus Area

 

On November 8, 2013, we closed on a purchase and sale agreement and formed a joint venture partnership with Samson Exploration LLC (“Samson”), which included a sale of 50% of our upstream and midstream assets in the Pennsylvania Marcellus area to Samson.  The agreement provides for the joint development of the Marcellus assets and includes a financing component.  This joint venture provides the necessary capital for the next development phase in the core Daniel Field in Cameron County, Pennsylvania.  The partnership has plans underway to complete three previously drilled and cased horizontal Marcellus wells.  These wells will be tied

3

 


 

Table of Contents

 

Endeavour International Corporation

 

to a new third-party pipeline being constructed by EQT Corporation that will allow firm capacity up to 10 MMcf per day, with potential for future expansion.  Endeavour will operate this initial phase of activity, which we expect to complete by mid-2014.  At December 31, 2013, we had approximately 27,200 gross acres and 13,400 net acres in the Pennsylvania Marcellus area.

 

We currently have five producing wells and three wells awaiting completion.  No new drilling is required until late 2014 to hold key leasehold acreage in Cameron County.

 

Haynesville Area

 

We have working interests in three Haynesville producing project areas in Louisiana totaling approximately 7,250 gross acres and 3,300 net acres.  We have working interests in 19 Haynesville units which are currently held by production with an estimated 80 or more remaining gross locations yet to be developed, depending on ultimate development well spacing.  No new drilling is currently required in the Haynesville area to maintain our acreage position.

 

Heath Shale Oil Play

 

We have interests in approximately 60,050 net acres in the emerging Heath Shale oil play in Montana, primarily in Rosebud and Garfield Counties.  We have two vertical pilot test wells where we continue to evaluate potential horizontal targets penetrated within the Heath Shale and Tyler Formation.  We are also evaluating offset well results in the surrounding area and will consider that information as we determine our next operational steps.  Until we have completed our evaluation, we do not expect to make significant capital expenditures related our interests in the Heath Shale oil play.

 

Niobrara Play

 

During 2012 and 2013, we acquired leasehold and drilling rights to earn approximately 40,000 gross and 27,000 net acres in the Niobrara play in northwest Colorado, which has liquids-rich potential.  In 2013, we formed a 23,000 acre Federal Unit in Rio Blanco and Moffat Counties and drilled an initial vertical pilot test well in the Wiley Unit to evaluate the liquids-rich potential of the Niobrara and Frontier formations.  The well is being evaluated for a future horizontal re-entry in 2014.  In a separate operation in Mesa County in 2013, we obtained Niobrara cores in a third-party well where we have drill-to-earn options which may be exercised by horizontal drilling in 2014.  We expect to continue building our inventory of prospects in Colorado through leasehold acquisitions and drill-to-earn arrangements.

 

2014 Planned Expenditures

 

We expect that our total capital expenditure budget for 2014 will be approximately $70 million, of which we expect to spend approximately $45 million in the U.K., primarily on maintenance activities and drilling at Alba.  We expect to spend the remainder of our 2014 capital budget in the U.S. to maintain our acreage positions and advance the proof-of-concept in the Marcellus Are and Niobrara Play.  Our 2014 capital expenditure budget is subject to change depending on a number of factors, including the availability and costs of drilling and completion equipment, crews, economic and industry conditions, prevailing and anticipated prices for oil and gas, the

4

 


 

Table of Contents

 

Endeavour International Corporation

 

availability of sufficient capital resources, drilling success and other normal factors affecting the oil and gas industry.

 

We intend to fund our 2014 capital expenditures primarily through cash on hand, cash flow generated from operations and our financing activities in early 2014.

 

For a complete discussion of our available sources of liquidity and our expected financing needs, please see “Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations — 2013 Liquidity and Capital Resources.”

 

 

 

 

 

 

 

 

 

 

 

Preliminary Capital Budget

United Kingdom:

 

 

Drilling and completions

 

$35 million - $50 million

Exploration, seismic and other

 

$5 million

Total U.K.

 

$40 million - $55 million

United States

 

$20 million to $25 million

Total direct oil and gas capital

 

$60 million to $80 million

 

Decommissioning Expenditures

 

Production from each of our Ivanhoe, Rob Roy, Hamish (collectively, “IVRRH”), Renee, Rubie and Goldeneye fields has ceased and we have performed maintenance and decommissioning activities over the last several years.  We expect to incur approximately $50 million in decommissioning charges during 2014.

 

For a complete discussion of our available sources of liquidity and our expected financing needs, please see “Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations — 2013 Liquidity and Capital Resources.”

 

Geographical Data

 

We operate in one industry segment, that being oil and gas exploration and production, in two geographical areas.  See Notes 23 and 27 to our consolidated financial statements in “Item 8.  Financial Statements and Supplementary Data” for geographic operating segment information, including results of operations and segment assets.

 

Competition

 

We encounter intense competition from other oil and gas companies in all areas of our operations, including the acquisition of producing properties and undeveloped acreage.  Our competitors include major integrated oil and gas companies, numerous independent oil and gas companies and individuals.  Many of our competitors are large, well-established companies with substantially larger operating staffs and greater capital resources and have been engaged in the oil and gas business for a much longer time than our company.

 

5

 


 

Table of Contents

 

Endeavour International Corporation

 

Petroleum and natural gas producers also compete with other suppliers of energy and fuel to industrial, commercial and individual customers.  Competitive conditions may be substantially affected by various forms of energy legislation and/or regulation considered from time to time by the governments and/or agencies thereof and other factors out of our control including, international political conditions, overall levels of supply and demand for oil and gas, and the markets for synthetic fuels and alternative energy sources.

 

Significant Customers

 

Our sales in the U.K. are to a limited number of customers.  For the year ended December 31, 2013, our sales to Shell U.K. Limited accounted for more than 10% of revenue.  Our sales in the U.S. are sold through our arrangements with the operators of the fields, with the majority of the sales being to J-W Operating Company.

 

Employees

 

As of March 13, 2014, we had 41 full-time employees.  We believe that we maintain good relationships with our employees, none of whom are covered by a collective bargaining agreement.

 

Environmental Matters and Regulation

 

Endeavour was established on a commitment to find and develop energy resources in a manner that protects the health and safety of people and preserves the quality of the environment.  Adhering to high performance standards in the areas of health, safety and the environment (HSE) is a primary goal of our operations and an integral part in our efforts to end each day injury and incident free.”

 

North Sea

 

Our operations in the U.K. portions of the North Sea are subject to numerous U.K. and European Union (“E.U.”) laws and regulations relating to environmental matters, health and safety.  Environmental matters are addressed before oil and gas production activities commence and during the exploration and production activities.  Before a U.K. licensing round begins, the Department of Energy and Climate Change (the “DECC”) will consult with various public bodies that have responsibility for the environment.  Applicants for production licenses are required to submit a summary of their management systems and how those systems will be applied to the proposed work program.  Additionally, the Offshore Petroleum Production and Pipelines (Assessment of Environmental Effects) Regulations 1999 require the Secretary of State to exercise his licensing powers under the U.K. Petroleum Act in such a way to ensure that an environmental assessment is undertaken and considered before consent is given to certain projects.

 

There are a number of recent and forthcoming rules that may impact our North Sea operations.  In response to the apparent blowout of the Deepwater Horizon drilling rig in the Gulf of Mexico in 2010, the DECC has increased rig inspections over the last several years.  In addition, more rigor has been introduced in the approval process for emergency plans and the provision of

6

 


 

Table of Contents

 

Endeavour International Corporation

 

financial responsibility for well control contingencies.  The E.U. is also proposing to introduce a directive on offshore safety.  We expect these measures to continue, or increase, over the near term.  Our operations in the North Sea are subject to the European Union’s REACH program, which requires the registration and ultimate phase out of certain hazardous chemicalsFinally, depending on the scale of our operations, our offshore production facilities may be subject to compliance obligations under the E.U. emissions trading system (“E.U. ETS”) for greenhouse gas (“GHG”) emissions.  The E.U. ETS places a cap on GHG emissions from certain sources.  Sources that emit above their applicable caps must purchase allowances in order to comply with the E.U. ETS.  The E.U. has commenced the third phase of the E.U. ETS, running from 2013 to 2020, and therefore our activities in the North Sea are still potentially subject to the impacts of GHG limitations.  While allowance prices on the E.U. ETS remain low, the E.U. has approved a proposal to increase allowances prices by deferring the marketability of allowances by withholding a number of allowances from auction, know as “backloading.” Compliance with the above regulations may cause us to incur additional costs in our North Sea operations.

 

United States

 

Our U.S. operations are subject to stringent federal, state and local laws and regulations relating to environmental protection, as well as controlling the manner in which various substances, including wastes generated in connection with oil and gas industry operations, are released into the environment.  Compliance with these laws and regulations requires the acquisition of permits authorizing air emissions and wastewater discharge from operations and can affect the location or size of wells and facilities, limit or prohibit the extent to which exploration and development may be allowed, and require proper closure of wells and restoration of properties prior to closure and abandonment.  Failure to comply with these laws and regulations may result in the assessment of administrative, civil or criminal penalties, imposition of remedial obligations, incurrence of capital costs to comply with governmental standards, and even injunctions that limit or prohibit exploration and production operations or the disposal of substances generated in connection with such operations  Additionally, a release of hydrocarbons or wastes into the environment could, to the extent the event is not insured, subject us to substantial expenses, including removal and remediation costs, costs to resolve claims by third parties for personal injury or property damage, or by the U.S. federal government or state governments for natural resources damages.

 

The environmental laws we are subject to include:

 

·

The Comprehensive Environmental Response, Compensation, and Liability Act (“CERCLA”) and comparable state laws.  CERCLA imposes liability, without regard to fault or the legality of the original conduct, on certain classes of persons that are considered to have contributed to the release of a “hazardous substance” into the environment.

 

·

The Resource Conservation and Recovery Act (“RCRA”) and comparable state laws.  RCRA imposes detailed requirements for the generation, handling, storage, treatment and disposal of nonhazardous and hazardous solid wastes.

 

7

 


 

Table of Contents

 

Endeavour International Corporation

 

·

The Federal Water Pollution Control Act, or the Clean Water Act, and comparable state laws. The Clean Water Act imposes restrictions and strict controls regarding the discharge of pollutants, including produced waters and other oil and natural gas wastes, into federal and state waters.

 

·

The federal Clean Air Act and comparable state laws.  The Clean Air Act restricts the emission of air pollutants from many sources, such as compressor stations, through air emissions standards, construction and operating permitting programs and the imposition of other compliance requirements.

 

·

The National Environmental Policy Act (“NEPA”).  NEPA required federal agencies, including the Department of Interior, to evaluate major agency actions, such as permitting oil and natural gas exploration and production activities on federal lands, that have the potential to significantly impact the environment.

 

In addition, we currently lease a number of properties that for many years have been used for the exploration and production of oil and gas.  Although we have utilized operating and disposal practices that were standard in the industry at the time, hydrocarbons or wastes may have been disposed of or released on or under the properties operated or leased by us or on or under other locations where such hydrocarbons or wastes have been taken for recycling or disposal.  In addition, many of these properties have been operated by third parties whose treatment and disposal or release of hydrocarbons or wastes was not under our control.  These properties and the hydrocarbons and wastes disposed thereon may be subject to laws and regulations imposing strict, joint and several, liability, without regard to fault or the legality of the original conduct, that could require us to remove or remediate previously disposed wastes or environmental contamination, or to perform remedial well plugging or pit closure to prevent future contamination.

 

Hydraulic Fracturing

 

Hydraulic fracturing is an important and common practice that is used to stimulate production of hydrocarbons, particularly natural gas, from tight formations.  We routinely utilize hydraulic fracturing techniques in many of our natural gas well drilling and completion programs.  The process involves the injection of water, sand and chemicals under pressure into the formation to fracture the surrounding rock and stimulate production.  The process is typically regulated by state oil and gas commissions.  However, the United States Environmental Protection Agency (the “EPA”) recently asserted federal regulatory authority over hydraulic fracturing involving diesel additives under the Safe Drinking Water Act’s Underground Injection Control Program.  At the same time, the EPA has commenced a study of the potential environmental impacts of hydraulic fracturing activities on water resources.  The EPA’s study includes 18 separate research projects addressing topics such as water acquisition, chemical mixing, well injection, flowback and produced water, and wastewater treatment and disposal.  The EPA has indicated that it expects to issue its study report in late 2014.  From time to time, legislation has been introduced before the United States Congress (“Congress”) to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in the fracturing process.  In addition, some states have adopted, and other states are considering adopting, regulations that could impose more stringent permitting, disclosure and well construction requirements on

8

 


 

Table of Contents

 

Endeavour International Corporation

 

hydraulic fracturing operations.  For example, Pennsylvania, and Colorado, have each adopted a variety of well construction, set back, and disclosure regulations limiting how fracturing can be performed and requiring various degrees of chemical disclosure.  If new laws or regulations that significantly restrict hydraulic fracturing are adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations.  In addition, if hydraulic fracturing becomes regulated at the federal level as a result of federal legislation or regulatory initiatives by the EPA, our fracturing activities could become subject to additional permitting requirements, and also to attendant permitting delays and potential increases in costs.  Restrictions on hydraulic fracturing could also reduce the amount of oil and natural gas that we are ultimately able to produce from our reserves.

 

Climate Change

 

In response to findings that emissions of carbon dioxide, methane and other greenhouse gases, or GHGs, present an endangerment to public health and the environment, the EPA has adopted regulations under existing provisions of the federal Clean Air Act that, among other things, establish Prevention of Significant Deterioration (“PSD”) construction and Title V operating permit reviews for certain large stationary sources that are potential major sources of GHG emissions. Facilities required to obtain PSD permits for their GHG emissions also will be required to meet “best available control technology” standards that will be established by the states or, in some cases, by the EPA on a case-by-case basis. These EPA rulemakings could adversely affect our operations and restrict or delay our ability to obtain air permits for new or modified sources. In addition, the EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore and offshore oil and gas production sources in the United States on an annual basis, which include certain of our operations.  We are monitoring GHG emissions from our operations in accordance with the GHG emissions reporting rule and believe that our monitoring activities are in substantial compliance with applicable reporting obligations.

 

While Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years.  In the absence of such federal climate legislation, a number of state and regional efforts have emerged  that are aimed at tracking and/or reducing GHG emission by means of cap and trade programs that typically require major sources of GHG emissions, to acquire and surrender emission allowances in return for emitting those GHGs. If Congress undertakes comprehensive tax reform in the coming year, it is possible that such reform may include a carbon tax, which could impose additional direct costs on operations and reduce demand for the oil and natural gas we produce. Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to reduce emissions of GHGs associated with our operations. Substantial limitations on GHG emissions could also adversely affect demand for the oil and natural gas we produce

 

Finally, it should be noted that some scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods and other climatic event; if  

9

 


 

Table of Contents

 

Endeavour International Corporation

 

any such effects were to occur, they could have an adverse effect on our exploration and production operations.

 

We have made, and will continue to make, expenditures in connection with our effort to comply with environmental laws and regulations.  We believe that we are in compliance with applicable environmental laws and regulations currently in effect and that continued compliance with existing requirements will not have a material adverse impact on us.  However, we also believe that it is reasonably likely that the trend in environmental legislation and regulation will continue toward stricter standards and, thus, we cannot give any assurance that we will not be adversely affected in the future.

 

We have established internal guidelines to be followed in order to comply with environmental laws and regulations in the U.S.  We employ a safety department whose responsibilities include providing assurance that our operations are carried out in accordance with applicable environmental guidelines and safety precautions.  Although we maintain pollution insurance to cover a portion of the potential costs of cleanup obligations, public liability and physical damage, there is no assurance that such insurance will be adequate to cover all such costs or that such insurance will continue to be available in the future.  To date, we believe that compliance with existing requirements of such governmental bodies has not had a material effect on our operations.

 

Other Regulation of the Oil and Gas Industry

 

The oil and gas industry is extensively regulated by numerous federal, state and local authorities.  Legislation affecting the oil and gas industry is under constant review for amendment or expansion, frequently increasing the regulatory burden.  Also, numerous departments and agencies, both federal and state, are authorized by statute to issue rules and regulations binding on the oil and gas industry and its individual members, some of which carry substantial penalties for failure to comply.  Although the regulatory burden on the oil and gas industry increases our cost of doing business and, consequently, affects our profitability, these burdens generally do not affect us any differently or to any greater or lesser extent than they affect other companies in the industry with similar types, quantities and locations of production.

 

Legislation continues to be introduced in Congress and development of regulations continues in the U.S. Department of Homeland Security and other agencies concerning the security of industrial facilities, including oil and gas facilities.  Our operations may be subject to such laws and regulations.  Presently, it is not possible to accurately estimate the costs we could incur to comply with any such facility security laws or regulations, but such expenditures could be substantial.

 

Production Regulation

 

Our operations are subject to various types of regulation at federal, state and local levels.  These types of regulation include requiring permits for the drilling of wells, drilling bonds and reports concerning operations.  Most states, and some counties and municipalities, in which we operate, also regulate one or more of the following:

10

 


 

Table of Contents

 

Endeavour International Corporation

 

 

·

the location of wells;

·

the method of drilling and casing wells;

·

the surface use and restoration of properties upon which wells are drilled;

·

the plugging and abandoning of wells; and

·

notice to surface owners and other third parties.

 

The various states regulate the drilling for, and the production of, oil and natural gas, including imposing severance taxes and requirements for obtaining drilling permits.  States also regulate the method of developing new fields, the spacing and operation of wells and the prevention of waste of oil and natural gas resources.  States may regulate rates of production and may establish maximum daily production allowable from oil and gas wells based on market demand or resource conservation, or both.  States do not regulate wellhead prices or engage in other similar direct economic regulation, but there can be no assurance that they will not do so in the future.  The effect of these regulations may be to limit the amounts of oil and natural gas that may be produced from our wells, and to limit the number of wells or locations we can drill.

 

Regulation

 

The exploration, production and sale of oil and gas are extensively regulated by governmental bodies.  Applicable legislation is under constant review for amendment or expansion.  Oil and gas mineral rights may be held by individuals, corporations or governments having jurisdiction over the area in which such mineral rights are located.  As a general rule, parties holding such mineral rights grant licenses or leases to third parties to facilitate the exploration and development of these mineral rights.  The terms of the leases and licenses are generally established to require timely development.  Notwithstanding the ownership of mineral rights, the government of the jurisdiction in which mineral rights are located generally retains authority over the manner of development of those rights.

 

Title to Properties

 

We believe that our title to the various interests set forth above is satisfactory and consistent with generally accepted industry standards, subject to exceptions that would not materially detract from the value of the interests or materially interfere with their use in our operations.  Individual properties may be subject to burdens such as royalty, overriding royalty and other outstanding interests customary in the industry.  In addition, interests may be subject to obligations or duties under applicable laws or burdens such as production payments, net profits interest, liens incident to operating agreements and for current taxes, development obligations under crude oil and natural gas leases or capital commitments under production sharing contracts or exploration licenses.

 

Offices

 

Our principal executive offices are located at 811 Main Street, Suite 2100, Houston, Texas 77002, and our telephone number is (713) 307-8700.  We also have offices in Aberdeen, Scotland, United Kingdom and in Denver, Colorado.

 

11

 


 

Table of Contents

 

Endeavour International Corporation

 

Available Information

 

We file annual, quarterly and current reports with the Securities and Exchange Commission (the “SEC”).  The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  Also, the SEC maintains a website that contains reports, proxy and information statements and other information regarding issuers, including Endeavour, that file electronically with the SEC.  The public can obtain any document we file at the SEC web page, www.sec.gov.

 

Our website is available at www.endeavourcorp.com.  We make available, free of charge, on our website, Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports, as soon as reasonably practicable after providing such reports to the SEC.  Also, our Governance Guidelines, the charters of the Audit Committee, the Compensation Committee, the Governance and Nominating Committee and the Technology & Reserves Committee, and the Code of Conduct and Code of Ethics for Senior Officers are available on our website and in print to any stockholder who provides a written request to the Corporate Secretary at 811 Main Street, Suite 2100, Houston, Texas 77002.  Our Code of Conduct applies to all directors, officers and employees, including the chief executive officer and chief financial officer.

 

Information contained on or connected to our website is not incorporated by reference into this Annual Report on Form 10-K and should not be considered part of this report or any other filing that we make with the SEC.

 

Financial Information about Segment and Geographical Areas

 

We operate in one industry segment, that being oil and gas exploration and production, in two geographical areas.  See Note 27 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data” for geographic operating segment information, including results of operations and segment assets.  Our revenues and long-lived assets by geographic area are included in Note 23 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data” and incorporated herein by reference.

 

Average Sales Prices and Production Costs by Geographical Area

 

Information on average sales prices and production costs by geographic area is included in Item 7 and incorporated herein by reference.

 

 

Item 1A.  Risk Factors

 

Cautionary Statement Concerning Forward-Looking Statements

 

Certain matters discussed in this Annual Report on Form 10-K are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the

12

 


 

Table of Contents

 

Endeavour International Corporation

 

Securities Act”),  and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act”).  These forward-looking statements include statements that express a belief, expectation, or intention, as well as those that are not statements of historical fact, and may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending.  Our forward-looking statements are generally accompanied by words such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “potential,” “plan,” “goal” or other words that convey the uncertainty of future events or outcomes.  We caution you not to rely on them unduly.  In particular, this Annual Report on Form 10-K contains forward-looking statements pertaining to the following:

 

·

our financial position and liquidity;

·

our business strategy;

·

recent and pending acquisitions;

·

budgets;

·

projected costs, savings and plans;

·

objectives of management for future operations;

·

legal strategies; and

·

legal proceedings.

 

We have based these forward-looking statements on our current expectations and assumptions about future events.  While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control.  These risks, contingencies and uncertainties, which may not be exhaustive, relate to, among other matters, the following:

 

·

discovery, estimation, development and replacement of oil and gas reserves;

·

decreases in proved reserves due to technical or economic factors;

·

drilling of wells and other planned exploitation activities;

·

our high level of indebtedness and debt service costs;

·

adverse weather conditions;

·

uncertainties related to drilling and production operations, including the recent issues with our Rochelle asset;

·

timing and amount of future production of oil and gas;

·

ability to flow our production through aging infrastructure that is owned by others;

·

the volatility of oil and gas prices;

·

availability and terms of capital;

·

operating costs such as lease operating expenses, administrative costs and other expenses;

·

our future operating or financial results;

·

amount, nature and timing of capital expenditures, including future development costs;

·

cash flow and anticipated liquidity;

·

availability of drilling and production equipment;

·

cost and access to natural gas gathering, treatment and pipeline facilities;

·

outcome of legal disputes;

·

environmental hazards, such as natural gas leaks, oil spills and discharges of toxic gases;

·

business strategy and the availability of acquisition opportunities; and

·

factors not known to us at this time.

13

 


 

Table of Contents

 

Endeavour International Corporation

 

 

Any of these factors, or a combination of these factors, could materially affect our financial condition or results of operations and the ultimate accuracy of a forward-looking statement.  The forward-looking statements are not guarantees of our future performance, and our actual results and future developments may differ materially from those projected in the forward-looking statements.  In addition, any or all of our forward-looking statements in this Annual Report on Form 10-K may turn out to be incorrect.  They can be affected by inaccurate assumptions we might make or by known risks and uncertainties, as mentioned in this “Item 1A. Risk Factors” and elsewhere in this Annual Report on Form 10-K.  Except as required by law, we undertake no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Annual Report on Form 10-K. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

Risks related to access to capital and financing

 

Our debt levels could negatively impact our financial condition, results of operations and business prospects.

 

As of December 31,  2013, we had $882.6 million in outstanding indebtedness.  Our indebtedness and other obligations could have important consequences on our operations, including:

 

·

requiring us to dedicate a substantial portion of our cash flow from operating activites to required payments on debt and other obligations, thereby reducing the availability of cash flow for working capital, capital expenditures and other general business activities;

·

limiting our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions and other general business activities;

·

placing restrictions on certain operating activities;

·

making it more difficult for us to satisfy our obligations under our indentures or the terms of our other debt instruments and increasing the risk that we may default on our debt obligations;

·

decreasing our ability to withstand a downturn in our business or the economy generally; and

·

placing us at a competitive disadvantage against other less leveraged competitors.

 

We may not have sufficient funds to repay our outstanding debt and other obligations.  In addition, we cannot assure you that we will be able to generate sufficient cash flow from operating activities to pay the interest on our debt and other obligations or that future borrowings, equity financings or proceeds from the sale of assets will be available to repay or refinance such debt.  Furthermore, any future debt instruments we enter into, such as our term loan issued in January 2014, may contain certain restrictions on our ability to repay other debt.

 

Factors that will affect our ability to raise cash through an offering of our capital stock, a refinancing of our debt or a sale of assets include financial market conditions, our market value, our reserve levels and our operating performance at the time of such offering or other financing.  We cannot assure you that any such offering, refinancing or sale of assets can be successfully

14

 


 

Table of Contents

 

Endeavour International Corporation

 

completed.  The inability to repay or refinance our debt could have a material adverse effect on our operations and negatively impact our capital program.

 

A change of control may adversely affect our liquidity,  require refinancing of certain debt instruments and trigger severance payments or accelerated vesting of equity awards.

 

Upon certain specified change of control events, the lenders under our various debt facilities may cancel the facility and declare as due and payable any outstanding indebtedness, accrued interest and other outstanding fees.  The terms of the indentures governing the 2018 Notes (as defined below) may require us to repurchase all or a portion of the notes if the proceeds from certain dispositions are not applied in a specific manner.  We cannot assure you we would have sufficient financial resources to purchase the debt instruments for cash or repay the lenders upon the occurrence of a change of control or disposition.  There can be no assurance that we would be able to refinance our indebtedness or, if a refinancing were to occur, that the refinancing would be on terms favorable to us.

 

We provide severance benefits through Mr. Transier’s employment agreement and through change in control agreements with Mr. Emme and Ms. Stubbs.  These agreements provide for severance compensation to be paid if employment is terminated under certain conditions, such as at the executive’s election for “good reason” following a change in control, as defined in the agreements.  Additionally, our long-term incentive grant agreements provide for accelerated vesting of equity awards upon the occurrence of a change in control. 

 

Our development and exploration operations require substantial capital, and we may be unable to generate sufficient cash flow from operations or obtain needed capital or financing on satisfactory terms, which could lead to a loss of properties and a decline in our oil and gas reserves.

 

The oil and gas industry is capital intensive.  We make and expect to continue to make substantial capital expenditures in our business and operations for the exploration, development, production and acquisition of oil and gas reserves. In the past, we have utilized cash flow from operations and access to the debt and equity markets to fund our capital requirements.  Our cash flow from operations and access to capital is subject to a number of variables, including:

 

·

the level of natural gas and crude oil we are able to produce from existing wells and through infrastructure owned by others;

·

our oil and gas reserves;

·

uncertainties related to drilling and production operations, including the recent issues with our Rochelle asset;

·

the prices at which natural gas and crude oil are sold;

·

the timing and amount of capital expenditures;

·

our ability to control the development efforts, costs and timing of our operations; and

·

our ability to acquire, locate and produce new reserves.

 

If our revenues decrease as a result of lower oil and gas prices, operating difficulties, declines in reserves or for any other reason or our capital expenditures increase as a result of operating difficulties, higher drillings costs or for any other reason, we may have limited ability to generate

15

 


 

Table of Contents

 

Endeavour International Corporation

 

sufficient cash flow from operations or obtain the capital necessary to sustain our operations at current levels or to further develop and exploit our current properties, or for exploratory activity.  In order to fund our capital expenditures, we may need to seek additional financing.  Any future indebtedness we incur may contain covenants restricting our ability to incur additional indebtedness without the consent of the lenders.

 

Furthermore, we may not be able to obtain debt or equity financing in the future on terms favorable to us, or at all. In addition, our existing debt contains restrictions on the incurrence of new debt.  The failure to obtain additional financing could result in a curtailment of our operations relating to exploration and development of our prospects, which in turn could lead to a possible loss of properties and a decline in our natural gas, crude oil and natural gas liquids reserves.

 

If we are unable to fulfill commitments under any of our oil and gas interests, we will lose our interest, and our entire investment, in such interest.

 

Our ability to retain oil and gas interests will depend on our ability to fulfill the commitments made with respect to each interest.  We cannot assure you that we or the other participants in the projects will have the financial ability to fund these potential commitments.  If we are unable to fulfill commitments under any of our interests, we will lose our interest, and our entire investment, in such interest.

 

Risks related to executing our strategy and operations

 

Our business involves many uncertainties and operating risks that can prevent us from realizing profits and can cause substantial losses.

 

Our development activities may be unsuccessful for many reasons, including adverse weather conditions (such as storms in the North Sea), cost overruns, equipment shortages, geological issues and mechanical difficulties (such as the recent valve issue at Rochelle).  These operating risks may result in a loss or delay of cash flows from production or require additional capital expenditures.  Moreover, the successful drilling of a natural gas or oil well does not assure we will realize a profit on our investment.  A variety of factors, both geological and market-related, can cause a well to become uneconomical or only marginally economical.  In addition to their costs, unsuccessful wells hinder our efforts to replace reserves.

 

Our oil and natural gas exploration and production activities, including well stimulation and completion activities such as hydraulic fracturing, involve a variety of operating risks, including:

 

·

fires;

·

explosions;

·

blow-outs and surface cratering;

·

uncontrollable flows of natural gas, oil and formation water;

·

natural disasters, such as severe storms, hurricanes and other adverse weather conditions;

·

inability to obtain insurance at reasonable rates;

·

failure to receive payment on insurance claims in a timely manner, or for the full amount claimed;

16

 


 

Table of Contents

 

Endeavour International Corporation

 

·

pipe, cement, subsea well or pipeline failures;

·

casing collapses or failures;

·

mechanical difficulties, such as lost or stuck oil field drilling and service tools;

·

abnormally pressured formations or rock compaction; and

·

environmental hazards, such as natural gas leaks, oil spills, pipeline ruptures, encountering naturally occurring radioactive materials, and discharges of brine, well stimulation and completion fluids, toxic gases, or other pollutants into the surface and subsurface environment.

 

If we experience any of these problems, well bores, platforms, gathering systems and processing facilities could be affected, which could adversely affect our ability to conduct operations and receive the associated cash flows.   We could also incur substantial losses as a result of:

 

·

injury or loss of life;

·

damage to and destruction of property, natural resources and equipment;

·

pollution and other environmental damage;

·

clean-up responsibilities;

·

regulatory investigation and penalties;

·

suspension of our operations;

·

repairs required to resume operations; and

·

loss of reserves.

 

Offshore operations are also subject to a variety of operating risks related to the marine environment, such as capsizing, collisions and damage or loss from severe storms, hurricanes or other adverse weather conditions.  These conditions can cause substantial damage to facilities and interrupt production.  As a result, we could incur substantial liabilities that could reduce or eliminate funds available for exploration, exploitation and acquisitions or result in the loss of property and equipment.

 

Our offshore operations involve special risks that could increase our cost of operations and adversely affect our ability to produce oil and gas.

 

Offshore operations are subject to a variety of operating risks specific to the marine environment, such as capsizing, collisions and damage or loss from hurricanes or other adverse weather conditions.  These conditions can cause substantial damage to facilities and interrupt production.  As a result, we could incur substantial liabilities that could reduce or eliminate the funds available for exploration, development or leasehold acquisitions, or result in loss of equipment and properties.  Offshore drilling in the North Sea generally requires more time and more advanced drilling technologies, involving a higher risk of technological failure and usually higher drilling costs.  Moreover, offshore projects often lack proximity to the physical and oilfield service infrastructure, necessitating significant capital investment in subsea flow line infrastructure.  Subsea tieback production systems require substantial time and the use of advanced and very sophisticated installation equipment supported by remotely operated vehicles.  These operations may encounter mechanical difficulties and equipment failures that could result in significant cost overruns.  In addition, such mechanical difficulties are more difficult, expensive and time consuming to fix in an offshore environment.  As a result, a significant amount of time and capital must be invested before we can market the associated oil or gas of a

17

 


 

Table of Contents

 

Endeavour International Corporation

 

commercial discovery, increasing both the financial and operational risk involved with these operations.  Because of the lack and high cost of infrastructure, some offshore reserve discoveries may never be produced economically.

 

Our insurance may not protect us against business and operating risks, including an operator of a prospect in which we participate failing to maintain or obtain adequate insurance.

 

Oil and gas operations are subject to particular hazards incident to the drilling and production of oil and gas, such as blowouts, cratering, explosions, uncontrollable flows of oil, gas or well fluids, fires and pollution and other environmental risks.  These hazards can cause personal injury and loss of life, severe damage to and destruction of property and equipment, pollution or environmental damage and suspension of operations.  We maintain insurance for some, but not all, of the potential risks and liabilities associated with our business.  If a significant accident or other event resulting in damage to our operations, including severe weather, terrorist acts, war, civil disturbances, pollution or environmental damage, occurs and is not fully covered by insurance, it could adversely affect our financial condition and results of operations.

 

We do not currently operate all of our oil and gas properties. In the projects in which we own non-operating interests, the operator may maintain insurance of various types to cover our operations with policy limits and retention liability customary in the industry.  The occurrence of a significant adverse event that is not fully covered by insurance could result in the loss of our total investment in a particular prospect and additional liability for us, which could have a material adverse effect on our financial condition and results of operations and prospects.

 

To maintain and grow our production and cash flow, we must continue to develop and produce existing reserves and discover or acquire new oil and gas reserves to develop and produce.

 

Our future oil and gas production is highly dependent upon our level of success in finding or acquiring additional reserves.  Producing oil and gas reserves are generally characterized by declining production rates that vary depending on reservoir characteristics and other factors.  Our reserves will decline unless we acquire properties with proved reserves or conduct successful development and exploration drilling activities.  We accomplish this through successful drilling programs and the acquisition of properties.  However, we may be unable to find, develop or acquire additional reserves or production at an acceptable cost or at all.  Acquisition opportunities in the oil and gas industry are very competitive, which can increase the cost of, or cause us to refrain from, pursuing acquisitions.

 

If we are unable to find, develop or acquire additional reserves to replace our current and future production, our production rates will decline even if we drill the undeveloped locations that were included in our estimated proved reserves.  Our future oil and gas reserves and production, and therefore our cash flow and income, are dependent on our success in economically finding or acquiring new reserves and efficiently developing our existing reserves.

 

18

 


 

Table of Contents

 

Endeavour International Corporation

 

Our expectations for future drilling and development activities will be realized over several years, making them susceptible to uncertainties that could materially alter the occurrence or timing of such activities.

 

We have identified drilling locations, prospects for future drilling opportunities and development plans for our commercial discoveries, including development, exploratory and other drilling and enhanced recovery activities.  These drilling and development locations and prospects represent a significant part of our future drilling and development plans.  Our ability to drill and develop these locations depends on a number of factors, including the availability of capital, seasonal conditions, third-party operators, approval or other participants to drill wells and implement other work programs, availability of suitable drilling rigs, equipment and qualified operating personnel, regulatory approvals, negotiation of agreements with third parties, commodity prices, costs and drilling results.  In particular, delays in obtaining regulatory approvals relating to our field development programs for our North Sea discoveries and operational issues can materially impact our ability to commence production at these discoveries which would materially impact our reserves, cash flow and results of operations.  Furthermore, because of these uncertainties, we cannot give any assurance as to the timing of these activities or that they will ultimately result in the realization of proved reserves or meet our expectations for success.  As such, our actual drilling and enhanced recovery activities may materially differ from our current expectations, which could have a significant adverse effect on our financial condition and results of operations.

 

We are involved in litigation related to a terminated acquisition for Marcellus shale play assets, and such litigation, if resolved adversely to us, could have a material adverse effect on us.

 

On July 17, 2011, we entered into agreements (the “SM Purchase Agreements”) with SM Energy Company and certain other sellers named therein (collectively, “SM Energy”) for the purchase of oil and gas leases, producing properties, geophysical data, a pipeline and related assets in the Marcellus shale play in Pennsylvania (the “SM Acquisition”).  On December 14, 2011, we terminated the SM Purchase Agreements based on our conclusion that (i) the title defects we identified, after analyzing SM Energy’s responses to the notice of defects and valuation of the defects, exceeded the contractual threshold of 15% of the applicable purchase price; and (ii) the condition of the pipeline was not in compliance with applicable regulatory standards, which would constitute a material violation of a representation and warranty contained in the applicable SM Purchase Agreement.  Following our termination of each of the SM Purchase Agreements, SM Energy filed a lawsuit against us in Texas state court on December 20, 2011 alleging, among other things, breach of contract for refusing to close on the SM Acquisition.  SM Energy is seeking an award of unspecified actual damages, including costs and reasonable attorney’s fees, and specific performance to complete the SM Acquisition.  If we are unsuccessful in defending against these claims, we may be subject to a range of potential adverse outcomes.  While we intend to contest these claims vigorously, we cannot predict with any certainty the outcome of this litigation, and the lawsuit, if resolved adversely to us, could have a material adverse effect on our business, results of operations or financial condition.

 

19

 


 

Table of Contents

 

Endeavour International Corporation

 

Our drilling projects are based in part on seismic and other technical data, which cannot ensure the commercial success of a prospect.

 

Our decisions to purchase, explore, develop and exploit prospects or properties depend in part on data obtained through geophysical and geological analyses, production data and engineering studies, the results of which are often uncertain.  Seismic data and visualization techniques only assist geoscientists and geologists in identifying subsurface structures and hydrocarbon indicators and do not enable an interpreter to conclusively determine whether hydrocarbons are present or producible economically. In addition, the use of seismic and other advanced technologies may require greater predrilling expenditures than other drilling strategies.  Because of these factors and the inherent uncertainties surrounding the evaluation of exploration prospects, we could incur losses as a result of exploratory drilling expenditures.  Poor results from drilling activities would have a material adverse effect on our future cash flows, ability to replace reserves and results of operations.

 

Reserve estimates depend on many assumptions that may turn out to be inaccurate and any material inaccuracies in the reserve estimates or underlying assumptions of our assets will materially affect the quantities and present value of those reserves.

 

Estimating oil and gas reserves is complex and inherently imprecise.  It requires interpretation of the available technical data and making many assumptions about future conditions, including price and other economic factors.  In preparing such estimates, projection of production rates, timing of development expenditures and available geological, geophysical, production and engineering data are analyzed.  The extent, quality and reliability of these data can vary.  This process also requires economic assumptions about matters such as oil and gas prices, drilling and operating expenses, capital expenditures, taxes and availability of funds.  If our interpretations or assumptions used in arriving at our reserve estimates prove to be inaccurate, the amount of oil and gas that will ultimately be recovered may differ materially and adversely from the estimated quantities and net present value of reserves owned by us.

 

A significant portion of our total estimated net proved reserves at December 31, 2013 were undeveloped, and those reserves may not ultimately be developed.

 

At December 31, 2013, approximately 56% of our total estimated net proved reserves were undeveloped.  Recovery of undeveloped reserves may require significant capital expenditures.  Our reserve data assumes that we can and will make these expenditures and conduct these operations successfully.  These assumptions, however, may not prove correct.  If we choose not to spend the capital to develop these reserves or if we are not otherwise able to successfully develop these reserves we may be required to write-off these reserves.  Any such write-offs of our reserves could materially reduce our ability to borrow money and the value of our securities.

 

Certain of our U.K. oil fields are dependent upon tanker liftings to deliver oil production to buyers, which may result in fluctuations in our revenue and results of operations.

 

We record oil revenues using the sales method (i.e., when delivery has occurred).  While certain of our U.K. fields produce into pipelines (causing revenue to be recorded consistently with such production), certain other fields are dependent upon tanker liftings to deliver oil production to

20

 


 

Table of Contents

 

Endeavour International Corporation

 

buyers.  As a result, our revenues from this oil production will fluctuate in connection with the frequency and volume of tanker liftings, which are factors not entirely within our control.  Accordingly, the revenues from our oil production in the U.K. are expected to be more volatile than the associated physical production, which is expected to remain relatively steady.

 

Actual production could differ significantly from forecasts.

 

From time to time we provide forecasts of expected quantities of future oil and gas production.  These forecasts are based on a number of estimates, including expectations of production decline rates from existing wells, outcomes from future drilling activity and assumptions relating to ongoing operations and maintenance of producing wells.  Should these estimates prove inaccurate, actual production could be adversely impacted.  Furthermore, downturns in commodity prices could make certain drilling activities or production uneconomical, which would also adversely impact production.  We may also adjust estimates of proved reserves to reflect production history, results of exploration and development, prevailing oil and gas prices and other factors, many of which are beyond our control.

 

The cost of decommissioning is uncertain.

 

We expect to incur obligations to abandon and decommission certain structures associated with our producing properties.  To date, the industry has little experience of removing oil and gas structures from the North Sea, because few of the structures in the North Sea have been removed.  Because experience is limited, we cannot precisely predict the costs of any future decommissions for which we might become obligated.  Furthermore, we are required to post collateral as security over certain of our decommissioning liabilities in the North Sea.  If actual decommission or abandonment costs exceed our estimates or reserves to satisfy such obligations, or we are required to provide a significant amount of collateral in cash or other security for these future costs, our financial condition, results of operations and prospects could be materially adversely affected.

 

We may be unable to make attractive acquisitions, and any acquisition we complete is subject to substantial risks that could impact our business.

 

As part of our growth strategy, we intend to continue to pursue strategic acquisitions of new properties or businesses that expand our current asset base and potentially offer unexploited reserve potential.  Our growth strategy could be impeded if we are unable to acquire additional interests in oil and gas prospects on a profitable basis.  Acquisition opportunities in the oil and gas industry are very competitive, which can increase the cost of, or cause us to refrain from, completing acquisitions.  The success of any acquisition will depend on a number of factors and involves potential risks, including among other things:

 

·

the inability to estimate accurately the costs to develop the interests in oil and gas prospects, the recoverable volumes of reserves, rates of future production and future net cash flows attainable from the reserves;

·

the assumption of unknown liabilities, losses or costs for which we are not indemnified or for which the indemnity we receive is inadequate;

·

the validity of assumptions about costs, including synergies;

21

 


 

Table of Contents

 

Endeavour International Corporation

 

·

the impact on our liquidity or financial leverage of using available cash or debt to finance acquisitions;

·

the diversion of management’s attention from other business concerns; and

·

an inability to hire, train or retain qualified personnel to manage and operate our growing business and assets.

 

All of these factors affect whether an acquisition will ultimately generate cash flows sufficient to provide a suitable return on investment.  Consistent with industry practices, we typically are only able to perform limited reviews of the properties we seek to acquire.  As a result, among other risks, our initial estimates of reserves, and the costs associated with developing those estimated reserves, may be subject to revision following an acquisition, which may materially and adversely impact the desired benefits of the acquisition.

 

Risks related to our business

 

We operate internationally and are subject to political, economic and other uncertainties.

 

We currently have operations in the U.S. and U.K. and may expand our operations to other countries or regions.  International operations are subject to political, economic and other uncertainties, including:

 

·

the risk of war, acts of terrorism, revolution, border disputes, expropriation, renegotiation or modification of existing contracts, and import, export and transportation regulations and tariffs;

·

taxation policies, including royalty and tax increases and retroactive tax claims;

·

exchange controls, currency fluctuations and other uncertainties arising out of foreign government sovereignty over our international operations;

·

laws and policies of the U.S. affecting foreign trade, taxation and investment; and

·

the possibility of being subject to the exclusive jurisdiction of foreign courts in connection with legal disputes and the possible inability to subject foreign persons to the jurisdiction of courts in the U.S.

 

The exploration, production and sale of oil and gas are extensively regulated by governmental bodies, which subject us to increased costs in order to comply with applicable laws and regulations as well as significant uncertainties due to the potential for such laws and regulations to change and evolve.  Applicable legislation and regulations are under constant review for amendment or expansion. These efforts frequently result in an increase in the regulatory burden on companies in our industry and consequently an increase in the cost of doing business and decrease in profitability.  Numerous governmental departments and agencies are authorized to, and have, issued rules and regulations imposing additional burdens on the oil and gas industry that often are costly to comply with and carry substantial penalties for failure to comply.  Production operations are affected by changing tax and other laws relating to the petroleum industry, by constantly changing administrative regulations and possible interruptions or termination by government authorities.

 

Oil and gas mineral rights may be held by individuals, corporations or governments having jurisdiction over the area in which such mineral rights are located.  As a general rule, parties

22

 


 

Table of Contents

 

Endeavour International Corporation

 

holding such mineral rights grant licenses or leases to third parties to facilitate the exploration and development of these mineral rights.  The terms of the leases and licenses are generally established to require timely development. Notwithstanding the ownership of mineral rights, the government of the jurisdiction in which mineral rights are located generally retains authority over the manner of development of those rights.  As such, we may become subject to certain requirements, obligations and timelines as established or demanded by the holder of the oil and gas mineral rights and such requirements or obligations may adversely impact our operations, cash flow and capital plans.

 

Economic conditions in the U.S. and key international markets may materially adversely impact our operating results, which could hinder or prevent us from meeting our future capital needs.

 

The U.S., U.K. and other world economies are slowly recovering from a recession which began in 2008 and extended into 2009.  Growth has resumed, but remains modest.  There are likely to be significant long-term effects resulting from the recession and credit market crisis, including a future global economic growth rate that is slower than what was experienced prior to the recession.  In addition, more volatility may occur before a sustainable, yet lower, growth rate is achieved.  Because global economic growth drives demand for energy from all sources, including fossil fuels, a lower future economic growth rate will result in decreased demand growth for our crude oil and natural gas production as well as lower commodity prices, which will reduce our cash flows from operations and our profitability and may adversely affect our ability to obtain funding for our projects.

 

Due to these and other factors, we cannot be certain that funding will be available if needed, and to the extent required, on acceptable terms or at all.  If funding is not available as needed, or is available only on unfavorable terms, we may be unable to (i) meet our obligations as they come due, or (ii) implement our capital program, enhance our existing business, complete acquisitions or otherwise take advantage of business opportunities or respond to competitive pressures, any of which could have a material adverse effect on our production, revenues, results of operations and prospects.

 

Oil and gas prices are volatile, and a decline in oil and gas prices would reduce our revenues, profitability and cash flow and impede our growth.

 

Our revenues, profitability and cash flow depend substantially upon the prices and demand for oil and gas.  The markets for these commodities are volatile, and even relatively modest drops in prices can significantly affect our financial results and impede our growth.  The U.S. gas market is heavily impacted by the increased supply from shale drilling, which has served to depress natural gas prices relative to the U.K. market.  Prices for oil and gas fluctuate in response to relatively minor changes in the supply and demand for oil and gas, market uncertainty and a variety of additional factors beyond our control, such as:

 

·

global supply of oil and gas;

·

level of consumer product demand;

·

technological advances affecting oil and gas consumption;

·

global economic conditions;

23

 


 

Table of Contents

 

Endeavour International Corporation

 

·

price and availability of alternative fuels;

·

actions of the Organization of Petroleum Exporting Countries and other state-controlled oil companies relating to oil price and production controls;

·

governmental regulations and taxation;

·

political conditions in or affecting other oil-producing and gas-producing countries;

·

weather conditions;

·

the proximity, capacity, cost and availability of pipeline and other transportation facilities; and

·

the impact of energy conservation efforts.

 

Lower oil and gas prices may not only decrease our revenues on a per unit basis, but significant or extended price declines may also reduce the amount of oil and gas that we can produce economically.  A reduction in production could result in a shortfall in expected cash flows and require us to reduce capital spending or borrow funds to cover any such shortfall.  Any of these factors could negatively impact our future rate of growth and ability to replace our production.

 

In addition, we may, from time to time, enter into long-term contracts based upon our reasoned expectations for commodity price levels.  If commodity prices subsequently decrease significantly for a sustained period, we may be unable to perform our obligations or otherwise breach any such contract and be liable for damages.

 

Competition for oil and gas properties and prospects is intense and some of our competitors have larger financial, technical and personnel resources that give them an advantage in evaluating, obtaining and developing properties and prospects.

 

We operate in a highly competitive environment for reviewing prospects, acquiring properties, marketing oil and gas and securing trained personnel.  Many of our competitors are major or independent oil and gas companies that have longer operating histories in our areas of operation and employ superior financial resources which allow them to obtain substantially greater technical and personnel resources and which better enable them to acquire and develop the prospects that they have identified.  We also actively compete with other companies when acquiring new licenses or oil and gas properties.  Specifically, competitors with greater resources than our own have certain advantages that are particularly important in reviewing prospects and purchasing properties.  Competitors may be able to evaluate, bid for and purchase a greater number of properties and prospects than our financial or personnel resources permit.  Competitors may also be able to pay more for producing oil and gas properties and exploratory prospects than we are able or willing to pay.  If we are unable to compete successfully in these areas in the future, our future revenues and growth may be diminished or restricted.

 

These competitors may also be better able to withstand sustained periods of unsuccessful drilling or downturns in the economy, including decreases in the price of commodities.  Larger competitors may also be able to absorb the burden of any changes in laws and regulations more easily than we can, which would also adversely affect our competitive position.  In addition, most of our competitors have been operating for a much longer time and have demonstrated the ability to operate through industry cycles.

 

24

 


 

Table of Contents

 

Endeavour International Corporation

 

We are dependent on our executive officers and need to attract and retain additional qualified personnel.

 

Our future success depends in large part on the service of our executive officers.  The loss of these executives could have a material adverse effect on our business.  Although we have employment agreements with certain of our executive officers, there can be no assurance that we will have the ability to retain their services.  Further, we do not maintain key-person life insurance on any executive officers.

 

Our future success also depends upon our ability to attract, assimilate and retain highly qualified technical and other management personnel who are essential for the identification and development of our prospects.  There can be no assurance that we will be able to attract, integrate and retain key personnel, and our failure to do so would have a material adverse effect on our business.

 

Our operations are sensitive to currency rate fluctuations.

 

Our operations are sensitive to fluctuations in foreign currency exchange rates, particularly between the U.S. dollar and the British pound.  Our financial statements, presented in U.S. dollars, are affected by foreign currency fluctuations through both translation risk and transaction risk.  Volatility in exchange rates may adversely affect our results of operations, particularly through the weakening of the U.S. dollar relative to other currencies.

 

Our use of derivative transactions may limit future revenues from price increases and involves the risk that our counterparties may be unable to satisfy their obligations to us.

 

To manage our exposure to price risk with our production, we may enter into commodity derivative contracts.  The goal of these derivative contracts is to limit volatility and increase the predictability of cash flow.  Although the use of derivative contracts limits the downside risk of price declines, their use also may limit future revenues from price increases.  In addition, derivative contracts may expose us to the risk of financial loss in certain circumstances, including instances in which our production is less than expected or a sudden, unexpected event materially impacts oil or gas prices.

 

Derivative contracts also involve the risk that counterparties, which generally are financial institutions, may be unable to satisfy their obligations to us.  If any one of our counterparties were to default on its obligations to us under the derivative contracts or seek bankruptcy protection, it could have a material adverse effect on our expected cash flows and our ability to fund our planned activities and could result in a larger percentage of our future production being subject to commodity price changes.  In addition, in the current economic environment and tight financial markets, the risk of a counterparty default is heightened and it is possible that fewer counterparties will participate in future derivative transactions, which could result in greater concentration of our exposure to any one counterparty or a larger percentage of our future production being subject to commodity price changes.

 

25

 


 

Table of Contents

 

Endeavour International Corporation

 

Risks related to environmental and other regulations

 

We are subject to environmental regulations that can have a significant impact on our operations.

 

Our operations are subject to a variety of national, state, local and international laws and regulations governing the emission and discharge of materials into the environment or otherwise relating to environmental protection.  Failure to comply with these laws and regulations can result in the imposition of substantial fines and penalties as well as potential orders suspending or terminating our rights to operate.  Some environmental laws to which we are subject to provide for strict liability for pollution damages and cleanup costs, rendering a person liable without regard to negligence or fault on the part of such person.  In addition, we may be subject to claims alleging personal injury or property damage as a result of alleged exposure to hazardous substances such as oil and gas related products.  Aquatic environments in which we operate are often particularly sensitive to environmental impacts, which may expose us to greater potential liability than that associated with exploration, development and production at many onshore locations.  Under certain environmental laws and regulations, we could be subject to liability arising out of the conduct of operations or conditions caused by others, or for activities that were in compliance with all applicable laws at the time they were performed.  Such liabilities can be significant, and if imposed could have a material adverse effect on our financial condition or results of operations. In addition, current and future environmental regulations, including restrictions on GHG emissions of due to concerns about climate change, could reduce the demand for our products.  Our business, financial condition and results of operations could be materially and adversely affected if this were to occur.

 

Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent or costly requirements for oil and gas exploration and production activities could require us, as well as others in our industry, to make significant expenditures to attain and maintain compliance which could have a corresponding material adverse effect on our competitive position, financial condition or results of operations.  We cannot provide assurance that we will be able to comply with future laws and regulations to the same extent that we have complied in the past.  Similarly, we cannot always precisely predict the potential impact of environmental laws and regulations which may be adopted in the future, including whether any such laws or regulations would restrict our operations in any area.

 

Governmental regulations to which we are subject could expose us to significant fines and/or penalties and our cost of compliance with such regulations could be substantial.

 

Oil and gas exploration, development and production are subject to various types of regulation by local, state and national agencies.  Regulations and laws affecting the oil and gas industry are comprehensive and under constant review for amendment and expansion.  These regulations and laws carry substantial penalties for failure to comply.  The regulatory burden on the oil and gas industry increases our cost of doing business and, consequently, adversely affects our profitability.  In addition, competitive conditions may be substantially affected by various forms of energy legislation and/or regulation considered from time to time by the governments and/or agencies thereof.

 

26

 


 

Table of Contents

 

Endeavour International Corporation

 

We may be exposed to liabilities under the U.S. Foreign Corrupt Practices Act and similar anti-corruption laws, and any determination that we violated such laws could have a material adverse effect on our business.

 

We are subject to the United States Foreign Corrupt Practices Act of 1977 (the “FCPA”), as amended, and may be subject to similar worldwide anti-bribery laws including the UK Bribery Act 2010 that generally prohibit companies and their personnel and intermediaries from offering, authorizing, or making improper payments to government officials and to other persons or entities for the purpose of obtaining or retaining business, or securing some improper advantage in business.  We do business and may do additional business in the future in countries and regions in which we may face, directly or indirectly, corrupt demands by officials, tribal or insurgent organizations, or private entities.  As a result, we face the risk that an unauthorized payment or offer of payment could be made by one of our employees or intermediaries, even if such parties are not always subject to our control or are not themselves subject to the FCPA or other anti-bribery laws to which we may be subject.  It is our policy to implement safeguards to prohibit these practices.  However, existing safeguards and any future improvements may not prevent all such conduct, and it is possible that our employees and intermediaries may engage in conduct for which we might be investigated by U.S., UK, or other authorities, and held responsible.  Violations of the FCPA and other anti-bribery laws (either due to our acts or our inadvertence) may result in criminal and civil sanctions and could subject us to other liabilities in the U.S., UK, and elsewhere.  Even allegations of such violations could disrupt our business and result in a material adverse effect on our business and operations.

 

Federal and state legislative regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays.

 

Hydraulic fracturing is an important and common practice that is used to stimulate production of hydrocarbons from tight formations.  We routinely utilize hydraulic fracturing techniques in many of our drilling and completion programs.  The process involves the injection of water, sand and chemicals under pressure into the formation to fracture the surrounding rock and stimulate production.  The process is typically regulated by state oil and gas commissions.  However, the EPA recently asserted federal regulatory authority over hydraulic fracturing involving diesel additives under the Safe Drinking Water Act’s Underground Injection Control Program.

 

Furthermore, in April 2012, the EPA adopted regulations requiring the reduction of volatile organic compound emissions from oil and natural gas production facilities by mandating the use of “green completions” for hydraulic fracturing activities. These regulations require the operator to recover rather than vent gas and natural gas liquids that return to the surface during well completion operations.  At the same time,  the EPA has commenced a study of the potential environmental impacts of hydraulic fracturing activities on water resources.  The EPA’s study includes 18 separate research projects addressing topics such as water acquisition, chemical mixing, well injection, flowback and produced water, and wastewater treatment and disposal.  The EPA has indicated that it expects to issue its study report in late 2014. From time to time, legislation has been introduced before the Congress to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in the fracturing process.

 

27

 


 

Table of Contents

 

Endeavour International Corporation

 

In addition, some states have adopted, and other states are considering adopting, regulations that could impose more stringent permitting, disclosure and well construction requirements on hydraulic fracturing operations.  For example, Pennsylvania, and Colorado have each adopted a variety of well construction, set back, and disclosure regulations limiting how fracturing can be performed and requiring various degrees of chemical disclosure.  In addition to state laws, local land use restrictions, such as city ordinances, may restrict or prohibit the performance of well drilling in general and/or hydraulic fracturing in particular. In the event state, local, or municipal legal restrictions are adopted in areas where we are currently conducting, or in the future plan to conduct operations, we may incur additional costs to comply with such requirements that may be significant in nature, experience delays or curtailment in the pursuit of exploration, development, or production activities, and perhaps even be precluded from the drilling of wells.

 

If new laws or regulations that significantly restrict hydraulic fracturing are adopted, such laws could make it more difficult or costly for us to perform fracturing to stimulate production from tight formations.  In addition, if hydraulic fracturing becomes regulated at the federal level as a result of federal legislation or regulatory initiatives by the EPA, our fracturing activities could become subject to additional permitting requirements, and also to attendant permitting delays and potential increases in costs.  Restrictions on hydraulic fracturing could also reduce the amount of oil and natural gas that we are ultimately able to produce from our reserves.

 

Climate change legislation or regulations restricting emissions of “greenhouse gases” could result in increased operating costs and reduced demand for the crude oil and natural gas that we produce.

 

There are a number of programs at the international, national, and local levels that aim to reduce GHG emissions.  Changes to the existing laws or the enactment of new laws and regulations could increase our operating costs and reduce demand for our products.  At this time, there is substantial uncertainty about the future of GHG emission limitations in the areas where we operate.  For example, the first commitment period of the Kyoto Protocol expired on December 31, 2012 and the details of the second commitment period, which began on January 1, 2013, are still being negotiated.   In addition, the Parties to the Framework Convention on Climate Change continue negotiations under the Durban Platform, an approach to develop a new legally binding agreement on climate change by 2015 that will enter into force by 2020.  While this agreement will not impact our operations in the near term, a new agreement on global climate change could further reduce demand for the oil and natural gas that we produce.

 

Rapidly evolving domestic legal and regulatory structures governing GHG emissions may increase the costs imposed upon our operations. In response to findings that emissions of carbon dioxide, methane and GHGs, present an endangerment to public health and the environment, the EPA has adopted regulations under existing provisions of the federal Clean Air Act that, among other things, establish PSD construction and Title V operating permit reviews for certain large stationary sources that are potential major sources of GHG emissions. Facilities required to obtain PSD permits for their GHG emissions also will be required to meet “best available control technology” standards that will be established by the states or, in some cases, by the EPA on a case-by-case basis. These EPA rulemakings could adversely affect our operations and restrict or delay our ability to obtain air permits for new or modified sources. In addition, the EPA has adopted rules requiring the monitoring and reporting of GHG emissions from specified onshore

28

 


 

Table of Contents

 

Endeavour International Corporation

 

and offshore oil and gas production sources in the United States on an annual basis, which include certain of our operations. While Congress has from time to time considered legislation to reduce emissions of GHGs, there has not been significant activity in the form of adopted legislation to reduce GHG emissions at the federal level in recent years. In the absence of such federal climate legislation, a number of state and regional efforts have emerged that are aimed at tracking and/or reducing GHG emissions by means of cap and trade programs that typically require major sources of GHG emissions to acquire and surrender emission allowances in return for emitting those GHGs. If Congress undertakes comprehensive tax reform in the coming year, it is possible that such reform may include a carbon tax, which could impose additional direct costs on operations and reduce demand for the oil and natural gas we produce. Although it is not possible at this time to predict how legislation or new regulations that may be adopted to address GHG emissions would impact our business, any such future laws and regulations imposing reporting obligations on, or limiting emissions of GHGs from, our equipment and operations could require us to incur costs to reduce emissions of GHGs associated with our operations. Substantial limitations on GHG emissions could also adversely affect demand for the oil and natural gas we produce. Finally, it should be noted that some scientists have concluded that increasing concentrations of GHGs in the Earth’s atmosphere may produce climate changes that have significant physical effects, such as increased frequency and severity of storms, floods and other climatic events; if any such effects were to occur, they could have an adverse effect on our exploration and production operations.

 

The enactment of derivatives legislation could have an adverse effect on our ability to use derivative instruments to reduce the effect of commodity price, interest rate and other risks associated with our business.

 

On July 21, 2010, new comprehensive financial reform legislation, known as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”),  was enacted that established federal oversight and regulation of the over-the-counter derivatives market and entities, such as us, that participate in that market.  The Act requires the U.S. Commodity Futures Trading Commission (“CFTC”), the SEC and other regulators to promulgate rules and regulations implementing the new legislation. In its rulemaking under the Act the CFTC has issued final regulations to set position limits for certain futures and option contracts in the major energy markets and for swaps that are their economic equivalents. Certain bona fide hedging transactions would be exempt from these position limits.  The position limits rule was vacated by the United States District Court for the District of Colombia in September of 2012 although the CFTC has stated that it will appeal the District Court’s decision.  The CFTC also has finalized other regulations, including critical rulemakings on the definition of “swap,” “security-based swap,” “swap dealer” and “major swap participant.”  The Act and CFTC Rules also will require us in connection with certain derivatives activities to comply with clearing and trade-execution requirements (or take steps to qualify for an exemption to such requirements).  In addition new regulations may require us to comply with margin requirements although these regulations are not finalized and their application to us is uncertain at this time.  Other regulations also remain to be finalized, and the CFTC recently has delayed the compliance dates for various regulations already finalized.  As a result, it is not possible at this time to predict with certainty the full effects that  the Act and CFTC rules will have on us and the timing of such effects.  The Act also may require the counterparties to our derivative instruments to spin off some of their derivatives activities to separate entities, which may not be as creditworthy as the current counterparties. 

29

 


 

Table of Contents

 

Endeavour International Corporation

 

 

The Act and any new regulations could significantly increase the cost of derivative contracts (including from swap recordkeeping and reporting requirements and through requirements to post collateral which could adversely affect our available liquidity), materially alter the terms of derivative contracts, reduce the availability of derivatives to protect against risks we encounter, reduce our ability to monetize or restructure our existing derivatives contract, and increase our exposure to less creditworthy counterparties.  If we reduce our use of derivatives as a result of the Act and regulations, our results of operations may become more volatile and our cash flows may be less predictable, which could adversely affect our ability to plan for and fund capital expenditures.  Finally, the Act was intended, in part, to reduce the volatility of oil and natural gas prices, which some legislators attributed to speculative trading in derivatives and commodity instruments related to oil and natural gas.  Our revenues could therefore be adversely affected if a consequence of the Act and regulations is to lower commodity prices.  Any of these consequences could have a material adverse effect on our business, financial condition, and results of operations.

 

Certain federal income tax deductions currently available with respect to oil and natural gas exploration and development may be eliminated as a result of proposed legislation.

 

Legislation has been proposed that would, if enacted into law, make significant changes to U.S. federal income tax laws, including the elimination of certain key U.S. federal income tax incentives currently available to oil and natural gas exploration and production companies.  These changes include, but are not limited to, (i) the repeal of the percentage depletion allowance for oil and natural gas properties, (ii) the elimination of current deductions for intangible drilling and development costs, (iii) the elimination of the deduction for certain domestic production activities, and (iv) an extension of the amortization period for certain geological and geophysical expenditures.  It is unclear whether these or similar changes will be enacted and, if enacted, how soon any such changes could become effective.  The passage of this legislation or any other similar changes in U.S. federal income tax laws could eliminate or postpone certain tax deductions that are currently available with respect to oil and natural gas exploration and development, and any such change could have a material, adverse effect on us, our financial condition and results of operations.

 

Risks related to potential impairments

 

Our financial results could be adversely affected by goodwill impairments.

 

As a result of mergers, acquisitions and dispositions, at December 31, 2013 we had $259.2 million of goodwill on our balance sheet.  Goodwill is not amortized, but instead must be tested at least annually for impairment by applying a fair-value-based test.  Goodwill is deemed impaired to the extent that its carrying amount exceeds the implied fair value of the reporting unit.  Although our latest tests indicate that no goodwill impairment is currently required, future deterioration in market conditions could lead to goodwill impairments that could have a substantial negative effect on our profitability.

 

30

 


 

Table of Contents

 

Endeavour International Corporation

 

Lower oil and gas prices and other factors may result in ceiling test write-downs or other impairments.

 

We capitalize the costs to acquire, find and develop our oil and gas properties under the full cost accounting method.  The net capitalized costs of our oil and gas properties may not exceed the present value of estimated future net cash flows from proved reserves, plus the lower of cost or fair market value for unproved properties on a country-by-country basis.   This quarterly test is called a “ceiling test.”  If net capitalized costs of our oil and gas properties exceed this ceiling test, we must charge the amount of the excess to earnings.  Although a ceiling test write-down does not impact cash flow from operating activities, it does reduce net income and our stockholders’ equity.  Once recorded, a ceiling test write-down is not reversible at a later date even if oil and gas prices increase.

 

We review the net capitalized costs of our properties quarterly, based on prices in effect (excluding the effect of our hedging contracts that are not designated for hedge accounting) as of the end of each quarter or as of the time of reporting our results.  We also assess investments in unproved properties periodically to determine whether impairment has occurred.

 

The risk that we will be required to further write down the carrying value of our oil and gas properties increases when oil and gas prices are low or volatile.  In addition, write-downs may occur if we experience substantial downward adjustments to our estimated proved reserves or our unproved property values, or if estimated future development costs increase.  We may experience further ceiling test write-downs or other impairments in the future.  In addition, any future ceiling test cushion would be subject to fluctuation as a result of acquisition or divestiture activity.

 

Risks relating to our common stock

 

An active liquid trading market for our common stock may not be maintained and the trading price of our common stock may be volatile.

 

Liquid and active trading markets usually result in less price volatility and more efficiency in carrying out stockholders’ purchase and sale orders.  Smaller capitalized companies like ours often experience substantial fluctuations in the trading price of their securities.  An active and liquid trading market for our common stock may not be maintained.  The trading price of our common stock has fluctuated significantly and may be subject to similar fluctuations in the future.  The market price of our common stock could vary significantly as a result of a number of factors, some of which are beyond our control.

 

If we, our existing stockholders or holders of our securities that are convertible into shares of our common stock sell any shares of our common stock, the market price of our common stock could significantly decline.

 

The market price of our common stock could decline as a result of sales of a large number of shares of common stock in the public market or the perception that such sales could occur.  These sales, or the possibility that these sales may occur, might make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate.

31

 


 

Table of Contents

 

Endeavour International Corporation

 

 

As of March 13, 2014, we had approximately 50.5 million shares of common stock outstanding.  Of those shares, approximately 0.8 million shares are restricted shares subject to vesting periods of up to three years.  The remainder of these shares are freely tradable.

 

In addition, 0.1 million shares are issuable upon the exercise of presently outstanding stock options under our employee incentive plans and 7.0 million shares are issuable upon the exercise of presently outstanding options and warrants unrelated to our employee incentive plans.  Also 7.3 million shares are issuable upon the conversion of our 5.5% convertible notes, based upon the conversion price of $18.51 per share; 4.2 million shares are issuable upon conversion of our Series C preferred stock (“Series C Preferred Stock”), based upon the conversion price of $8.75 per share; 3.8 million shares are issuable upon conversion of our 6.5% Convertible Notes; and 4.9 million shares are issuable upon conversion of our 11.5% Convertible Bonds (as defined below), based on a conversion price of $16.52 per share.

 

Provisions in our articles of incorporation, bylaws and the Nevada Revised Statutes may discourage a change of control.

 

Certain provisions of our amended and restated articles of incorporation and amended and restated bylaws and the Nevada Revised Statutes (“NRS”) could delay or make more difficult a change of control transaction or other business combination that may be beneficial to stockholders.  These provisions include, but are not limited to, the ability of our Board of Directors to issue a series of preferred stock, classification of our Board of Directors into three classes and limiting the ability of our stockholders to call a special meeting.

 

We are subject to the “Combinations with Interested Stockholders Statute” and the “Control Share Acquisition Statute” of the NRS.  The Combinations Statute with Interested Stockholders provides that specified persons who, together with affiliates and associates, own, or within three years did own, 10% or more of the outstanding voting stock of a corporation cannot engage in specified business combinations with the corporation for a period of two years after the date on which the person became an interested stockholder, unless the combination or the transaction by which the person first became an interested stockholder is approved by the corporation’s Board of Directors before the person first became an interested stockholder.

 

The Control Share Acquisition Statute provides that persons who acquire a “controlling interest” as defined by the statute, in a company may only be given full voting rights in their shares if such rights are conferred by the stockholders of the company at an annual or special meeting.  However, any stockholder that does not vote in favor of granting such voting rights is entitled to demand that the company pay fair value for their shares if the acquiring person has acquired at least a majority of all of the voting power of the company. As such, persons acquiring a controlling interest may not be able to vote their shares.

 

 

Item 1B.  Unresolved Staff Comments

 

None.

 

32

 


 

Table of Contents

 

Endeavour International Corporation

 

 

Item 2.  Properties

 

Drilling Statistics

 

A well is considered productive for purposes of the following table if it justifies the installation of permanent equipment for the production of oil or gas.  The information contained in the table should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation between the number of productive wells drilled, quantities of reserves found or economic value.  The following table shows the results of the oil and gas wells in which we participated, drilled and tested during 2013,  2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Productive Wells

Dry Holes

In Progress Wells

 

Gross

Net

Gross

Net

Gross

Net

Exploration

 

 

 

 

 

 

2013:

 

 

 

 

 

 

United Kingdom

 —

 —

 1

0.33

 —

 —

United States

 —

 —

 —

 —

3.00

1.21

 

 

 

 

 

 

 

2012:

 

 

 

 

 

 

United Kingdom

 —

 —

 —

 —

 —

 —

United States

 —

 —

 —

 —

 4

1.00

 

 

 

 

 

 

 

2011:

 

 

 

 

 

 

United Kingdom

 —

 —

 —

 —

 1

0.20

United States

 —

 —

 2

1.00

 4

1.00

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

2013:

 

 

 

 

 

 

United Kingdom

 5

1.69

 —

 —

 —

 —

United States

 —

 —

 —

 —

 3

1.50

 

 

 

 

 

 

 

2012:

 

 

 

 

 

 

United Kingdom

 4

1.11

 —

 —

 1

0.44

United States

 2

0.66

 —

 —

 3

3.00

 

 

 

 

 

 

 

2011:

 

 

 

 

 

 

United Kingdom

 4

0.09

 —

 —

 3

0.90

United States

16

4.36

 —

 —

 4

1.66

 

We do not own any drilling rigs, and all of our drilling activities are conducted by independent drilling contractors.

 

33

 


 

Table of Contents

 

Endeavour International Corporation

 

Productive Well Summary

 

At December 31, 2013, our productive wells included the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Wells

 

Gas Wells

 

 

Gross

 

Net

 

Gross

 

Net

 

 

 

 

 

 

 

 

 

United Kingdom

 

39 

 

8.98 

 

 

0.88 

United States

 

 

0.65 

 

41 

 

12.19 

Total

 

42 

 

9.63 

 

43 

 

13.07 

 

Reserves

 

Our proved oil and gas reserves at December 31, 2013,  2012 and 2011 included the following: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

Gas

 

Oil Equivalents

 

 

(MBbls)

 

(MMcf)

 

(MBOE)

2013:

 

 

 

 

 

 

United Kingdom

 

12,315 

 

55,398 

 

21,573 

United States

 

 

11,775 

 

1,965 

 

 

12,317 

 

67,173 

 

23,538 

2012:

 

 

 

 

 

 

United Kingdom

 

13,733 

 

56,901 

 

23,217 

United States

 

 

14,690 

 

2,454 

 

 

13,739 

 

71,591 

 

25,671 

2011:

 

 

 

 

 

 

United Kingdom

 

4,060 

 

50,723 

 

12,514 

United States

 

41 

 

60,978 

 

10,204 

 

 

4,101 

 

111,701 

 

22,718 

 

At December 31, 2013, the Alba field, in the U.K. North Sea, represented more than 40% of our proved reserves, with 9.2 MMBOE, 9.9 MMBOE and 1.2 MMBOE of our proved reserves at December 31, 2013,  2012 and 2011, respectively.

 

The Rochelle field, one of our North Sea development assets, represented more than 38% of our proved reserves at December 31, 2013,  2012, and 2011.  Rochelle had 8.9 MMBOE, 9.0 MMBOE and 8.2 MMBOE of proved reserves at December 31, 2013,  2012 and 2011, respectively.

 

At December 31, 2011, the Grand Cane field, a gas field in the Haynesville area, represented more than 15% of our proved reserves, with 3.8 MMBOE of proved reserves.

 

 

Our proved undeveloped reserves are primarily related to our development projects in the U.K. and the results of successful exploration drilling in the U.S.  Our proved developed and undeveloped oil and gas reserves at December 31, 2013,  2012 and 2011 included the following:

 

 

 

 

 

 

 

 

 

 

 

34

 


 

Table of Contents

 

Endeavour International Corporation

 

 

Proved

Proved

Total

 

Developed

Undeveloped

Proved

 

Reserves

Reserves

Reserves

 

(MBOE)

(MBOE)

(MBOE)

2013:

 

 

 

United Kingdom

8,723 
12,850 
21,573 

United States

1,634 
331 
1,965 

 

10,357 
13,181 
23,538 

 

 

 

 

2012:

 

 

 

United Kingdom

5,785 
17,432 
23,217 

United States

2,454 

 —

2,454 

 

8,239 
17,432 
25,671 

 

 

 

 

2011:

 

 

 

United Kingdom

1,402 
11,112 
12,514 

United States

3,825 
6,379 
10,204 

 

5,227 
17,491 
22,718 

 

Proved undeveloped (“PUD”) reserves in the U.K. decreased from 17.4 MMBOE at December 31, 2012 to 13.2 MMBOE at December 31, 2013 primarily due to development drilling at Rochelle and its initial production transferring PUD reserves to proved developed reserves.  PUD reserves in the U.S. increased from none at December 31, 2012 to 0.3 MMBOE at December 31, 2013 primarily due to higher US gas pricing resulting in some undrilled locations becoming economic.  If U.S. market conditions continue to improve sufficiently, it is expected that more undeveloped reserves will be economic to develop and will be restored to proved reserves in the U.S.

 

Proved undeveloped (“PUD”) reserves in the U.K. increased from 11.1 MMBOE at December 31, 2011 to 17.4 MMBOE at December 31, 2012 primarily due to our purchase of additional interests in the Alba field and development drilling in Bacchus discovering additional PUD reserves in previously undrilled fault blocks and development drilling in Rochelle.  PUD reserves in the U.S. decreased from 6.4 MMBOE at December 31, 2011 to none at December 31, 2012 primarily due to lower US gas pricing resulting in all undrilled locations becoming uneconomic.  When market conditions improve sufficiently, it is expected that these undeveloped reserves will be economic to develop and will be restored to proved reserves.    During 2012, we invested approximately $182 million to convert our PUD and probable reserves to proved developed reserves primarily in the following areas:

 

·

Initial development operations at the Bacchus field were completed and the field commenced first production in the middle of 2012 as the first of three development wells came online.  Additional development drilling was completed during 2013 with the third development wells.

·

Development operations at the Rochelle field continued throughout 2012 and 2013 with the drilling of the E2 and W1 development wells, installation of the subsea infrastructure and the Scott brownfield modificationsProduction started in October 2013.

35

 


 

Table of Contents

 

Endeavour International Corporation

 

·

The Alba field has historically completed infill drilling programs that moved PUD reserves to proved developed reserves.  The Alba field completed two infill wells during 2012 and three infill wells were drilled during 2013.

 

We have one U.K. field, Columbus, where costs have been excluded from amortization for greater than five years; however, we continue to work on the development planning for the field.  Because of the nature of offshore oil and gas activities, development activities, including sanctioning and regulatory approvals, may take a significant amount of time to implement.

 

See Note 5 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data” for additional information on the costs associated with our proved developed reserves and unproved properties.

 

Preparation of Oil and Gas Reserve Information

 

We have established internal controls over reserve estimation processes and procedures to support the accurate and timely preparation and disclosure of reserve estimations in accordance with SEC and GAAP requirements.  These controls include oversight of the reserves estimation reporting processes by our technical staff, annual external audits of all of our proved and probable reserves by independent reserve engineers and secured access to reservoir databases and systems.    Proved reserve estimates are prepared by our technical staff and reviewed and approved by our executive team, including our Managing Director - UK and Executive Vice President –North America.  In addition, we have a “Technology and Reserves” committee of our Board of Directors.  The committee supports the board by providing increased focus on emerging technologies in the upstream industry and oversight of our reserve evaluation and reporting processes.  Reserves are reviewed internally with senior management quarterly and presented to the Technology and Reserves Committee and our Board of Directors on an annual basis for their review.

 

Our oil and gas reserve estimates were prepared by our internal reservoir engineers and audited by independent reserve engineers, Netherland, Sewell & Associates, Inc. (“NSAI”).

 

Each year, our internal technical staff evaluates all technical data available on each field, including production data, well logs, pressure data, petrophysical analysis, fluid properties, seismic data, seismic interpretations and well control along with offset well data.  We estimate the quantity of oil and gas reserves and provide our estimates, analysis and data to our independent reserve engineers.

 

Qualification of Reserves Preparers and Auditors

 

We employ oil and gas technical professionals, including geophysicists, petrophysicists, geologists, and reservoir engineers, who have 10 to 35 years of experience in their technical fields.  Our Managing Director - UK, Mr. Derek Neilson, who has 30 years of experience, supervises our technical professionals in the evaluation and estimation of our oil and gas reserves.  Mr. Neilson graduated from Strathclyde University, Scotland, in 1983 with a Bachelor of Science Degree in Mining Engineering and from Heriot Watt University, Scotland, in 1984 with a Masters in Petroleum Engineering.  In addition, we engage experienced and qualified

36

 


 

Table of Contents

 

Endeavour International Corporation

 

employees to perform various comprehensive seismic acquisitions, processing, reprocessing, interpretation, and other related services.

 

The reserves estimates shown herein have been independently audited by Netherland, Sewell & Associates, Inc. (“NSAI”), a worldwide leader of petroleum property analysis for industry and financial organizations and government agencies. NSAI was founded in 1961 and performs consulting petroleum engineering services under Texas Board of Professional Engineers Registration No. F-2699.  Within NSAI, the technical persons primarily responsible for preparing the estimates set forth in the NSAI reserves report incorporated herein are Mr. Derek Newton and Mr. David Nice.  Mr. Newton has been practicing consulting petroleum engineering at NSAI since 1997.  Mr. Newton is a Licensed Professional Engineer in the State of Texas (No. 97689) and has over 29 years of practical experience in petroleum engineering, with over 16 years’ experience in the estimation and evaluation of reserves.  He graduated from University College, Cardiff, Wales, in 1983 with a Bachelor of Science Degree in Mechanical Engineering and from Strathclyde University, Scotland, in 1986 with a Master of Science Degree in Petroleum Engineering.  Mr. Nice has been practicing consulting petroleum geology at NSAI since 1998.  Mr. Nice is a Licensed Professional Geoscientist in the State of Texas, Geology (No. 346) and has over 29 years of practical experience in petroleum geosciences, with over 15 years’ experience in the estimation and evaluation of reserves.  He graduated from University of Wyoming in 1982 with a Bachelor of Science Degree in Geology and in 1985 with a Master of Science Degree in Geology.  Both technical principals meet or exceed the education, training, and experience requirements set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers; both are proficient in judiciously applying industry standard practices to engineering and geoscience evaluations as well as applying SEC and other industry reserves definitions and guidelines.

 

NSAI opined that the overall proved reserves for the reviewed properties as estimated by us are, in the aggregate, reasonable and conform to the SEC’s definition of proved reserves as set forth in Rule 210.4-10(a) of Regulation S-X.  NSAI has informed us that the tests and procedures used during its reserves audit conform to the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers.  Paragraph 2.2(f) of the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information defines a reserves audit as the process of reviewing certain of the pertinent facts interpreted and assumptions made that have resulted in an estimate of reserves prepared by others and the rendering of an opinion about:

 

·

the appropriateness of the methodologies employed;

·

the adequacy and quality of the data relied upon;

·

the depth and thoroughness of the reserves estimation process;

·

the classification of reserves appropriate to the relevant definitions used; and

·

the reasonableness of the estimated reserve quantities.

 

A reserve audit is not the same as a financial audit and is less rigorous in nature than an independent reserve report where the independent reserve engineer determines the reserves on his or her own.

 

37

 


 

Table of Contents

 

Endeavour International Corporation

 

Acreage

 

The following table sets forth certain information regarding our developed and undeveloped acreage as of December 31, 2013, in the areas indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed

 

Undeveloped

 

 

Gross

 

Net

 

Gross

 

Net

 

 

 

 

 

 

 

 

 

United Kingdom

 

53,265

 

17,480

 

459,013

 

232,926

United States

 

8,460

 

3,819

 

434,105

 

105,218

 

 

 

 

 

 

 

 

 

Total

 

61,725

 

21,299

 

893,118

 

338,144

 

As of December 31, 2013, we had approximately 19,800, 22,500 and 54,000 net acres in the U.K. and U.S combined that are scheduled to expire by December 2014, 2015 and 2016, respectively, if we take no action to continue the term of the underlying license through operational or administrative actions.  This includes all of our acreage in Alabama, where we have 8,800 net acres and have suspended operations.  It also includes approximately 9,300 net acres in Montana that will expire in 2014-2015, where we have rights to extend certain leases for an additional five years.  We have a total of 60,100 net acres in Montana.  For our other acreage in the U.S. and U.K., we currently have plans to continue the terms of various licenses through operational or administrative actions and do not expect a significant portion of our net acreage position to expire before such actions occur.

 

Sales Volumes and Prices

 

Information regarding our annual average sales volumes, sales prices and average production costs is contained in Item 7 of this Annual Report on Form 10-K.  Additional detail of production costs is contained in Note 27 to our consolidated financial statements under Item 8 of this Annual Report on Form 10-K.

 

At December 31, 2013, the Alba field, in the U.K. North Sea, represented more than 15% of our proved reserves.  Alba is an oil field and represented 1,612 Mbbls, 1,263  Mbbls and 191 Mbbls of our oil sales in 2013,  2012 and 2011, respectively.

 

At December 31, 2013, the Rochelle field, in the U.K. North Sea, represented more than 15% of our proved reserves.  Rochelle is predominately  a gas field that began producing in late 2013 and represented 1,157 MMcf of our gas sales and 50 Mbbls of our oil sales in 2013.

 

At December 31, 2011, the Grand Cane field, in the Haynesville area, represented more than 15% of our proved reserves.  Grand Cane is a gas field and represented 1,066 MMcf, 1,986 MMcf and 336 MMcf of our gas sales in 2013, 2012 and 2011, respectively.

 

 

38

 


 

Table of Contents

 

Endeavour International Corporation

 

Item 3.  Legal Proceedings

 

We are a party to various lawsuits, claims, and proceedings from time to time in the ordinary course of business.  These proceedings are subject to uncertainties inherent in any litigation, and the outcome of these matters is inherently difficult to predict with any certainty.  We believe that the amount of any potential loss associated with these proceedings would not be material to our consolidated financial position; however, in the event of an unfavorable outcome, the potential loss could have an adverse effect on our results of operations and cash flow in the reporting periods in which any such actions are resolved.

 

Terminated Acquisition of Marcellus Assets

 

On July 17, 2011, we entered into agreements with SM Energy for the purchase of oil and gas leases, producing properties, geophysical data, a pipeline and related assets in the Marcellus shale play in Pennsylvania for aggregate consideration of approximately $110 million.   We terminated the agreements on December 14, 2011, based on our conclusion that (i) the title defects we identified, after analyzing SM Energy’s responses to the notice of defects and valuation of the defects, exceeded the contractual threshold; and (ii) the condition of the pipeline was not in compliance with applicable regulatory standards.

 

SM Energy filed a lawsuit against us in Texas state court on December 20, 2011 alleging that we breached the SM Purchase Agreements by terminating them and refusing to close on the transactions.  SM Energy seeks the award of unspecified actual damages, including costs and reasonable attorney’s fees, and specific performance.  On January 17, 2012, we filed an answer and counterclaim denying the allegations and seeking the return of our $6 million deposit, which we believe we are entitled to recover pursuant to the terms of the SM Purchase Agreements, and for the damages that we suffered as a result of SM Energy’s misrepresentations.  The case is presently scheduled for trial to commence in the second quarter of 2014.    We intend to contest the case vigorously.

 

 

Item 4Mine Safety Disclosures

 

Not applicable.

 

 

Part II

 

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Our common stock is listed on the New York Stock Exchange (“NYSE”) under the symbol “END” and the London Stock Exchange under the symbol “ENDV.”

 

39

 


 

Table of Contents

 

Endeavour International Corporation

 

Historical Stock Prices

 

The following table sets forth the range of high and low prices per share of our common stock for each of the calendar quarters identified below as reported by the NYSE.  These quotations represent inter-dealer prices, without retail mark-up, markdown or commission, and may not represent actual transactions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

High

 

Low

 

High

 

Low

First Quarter

 

$

6.11

 

$

2.42

 

$

13.48

 

$

8.81

Second Quarter

 

 

3.89

 

 

2.56

 

 

13.21

 

 

5.73

Third Quarter

 

 

5.82

 

 

3.70

 

 

10.48

 

 

7.37

Fourth Quarter

 

 

7.31

 

 

4.27

 

 

10.02

 

 

4.66

 

Holders

 

As of March 13, 2014, the number of holders of record of our common stock was 132.  We believe that there are a number of additional beneficial owners of our common stock who hold such shares in street name.

 

Dividends

 

We have not paid any cash dividends on our common stock to date and have no intention of declaring or paying any cash dividends on our common stock in the foreseeable future.  The declaration and payment of dividends is subject to the discretion of our Board of Directors and to certain limitations imposed under Nevada corporate laws and the agreements governing our debt obligations.  The timing, amount and form of dividends, if any, will depend on, among other things, our results of operations, financial condition, cash requirements and other factors deemed relevant by our Board of Directors.

 

Our Series B preferred stock is subject to a cumulative 8% dividend (the “Series B Preferred Stock”).  Unless the full amount of the foregoing dividends accrued for the Series B Preferred Stock is paid in full, we cannot declare or pay any dividend on our common stock.  In addition, certain of our debt facilities contain restrictions on the payment of dividends to the holders of our common stock.

 

Our Series C Preferred Stock is subject to a cumulative dividend, payable in cash or common stock at 4.5% or 4.92%, respectively.  Dividends on the Series C Preferred Stock also participate in any dividends paid on our common stock and are payable to the preferred stock investors prior to payment of any other dividend on any other shares of our capital stock.

 

Issuance of dividends in the form of common stock are subject to the following equity conditions (the “Equity Conditions”), which are waivable by two-thirds of the holders of the Series C Preferred Stock: (i) such common stock is listed on the NYSE Amex, the New York Stock Exchange or the Nasdaq Stock Market, and not subject to any trading suspension; (ii) we are not then subject to any bankruptcy event; and (iii) such common stock will be immediately re-saleable by the holders pursuant to an effective registration statement and otherwise in

40

 


 

Table of Contents

 

Endeavour International Corporation

 

compliance with all applicable laws.  If we do not maintain the effectiveness of the registration statement, then the dividend rate on the Series C Preferred Stock will be increased by the product of 2.5% (if the dividend is paid in cash) or 2.63% (if the dividend is paid in stock) times the number of quarters (or portions thereof) in which the failure occurs or we fail to cure such failure.

 

 

 

Item 6.  Selected Financial Data

 

The following table sets forth some of our historical consolidated financial data for each of the five years ended December 31, 2013.  Significant property acquisitions and dispositions during these periods have materially affected the comparability of our year-to-year financial data.

 

The following data should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and Notes thereto included in Item 8.  Financial Statements and Supplementary Data.  The selected consolidated financial data provided below are not necessarily indicative of our future results of operations or financial performance.

 

41

 


 

Table of Contents

 

Endeavour International Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Financial Data (1)

(Amounts in thousands, except per share data)

 

 

Year Ended December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

 

2010

 

 

2009

Summary Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

337,664 

 

$

219,058 

 

$

60,091 

 

$

71,675 

 

$

62,293 

Operating Profit (Loss)

 

 

60,482 

 

 

19,801 

 

 

(67,614)

 

 

1,327 

 

 

(50,398)

Net Income (Loss)  to Common Shareholders

 

 

(97,302)

 

 

(128,049)

 

 

(132,969)

 

 

54,304 

 

 

(62,206)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Common Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(2.07)

 

$

(3.01)

 

$

(3.70)

 

$

2.34 

 

$

(5.84)

Discontinued Operations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2.50 

Total

 

$

(2.07)

 

$

(3.01)

 

$

(3.70)

 

$

2.34 

 

$

(3.34)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Common Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(2.07)

 

$

(3.01)

 

$

(3.70)

 

$

1.95 

 

$

(4.70)

Discontinued Operations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2.50 

Total

 

$

(2.07)

 

$

(3.01)

 

$

(3.70)

 

$

1.95 

 

$

(2.20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Working Capital (Deficit)

 

$

(85,957)

 

$

(39,605)

 

$

38,351 

 

$

71,145 

 

$

24,885 

Total Assets

 

 

1,500,445 

 

 

1,442,472 

 

 

924,991 

 

 

750,287 

 

 

538,879 

Debt, net of discount

 

 

870,878 

 

 

859,506 

 

 

467,378 

 

 

345,306 

 

 

223,385 

Convertible Preferred Stock

 

 

43,703 

 

 

43,703 

 

 

43,703 

 

 

53,152 

 

 

59,058 

Equity

 

 

18,388 

 

 

99,431 

 

 

154,079 

 

 

154,618 

 

 

60,133 

 

(1)

Includes the following:

 

·

acquisition of an additional 23.43% interest in the Alba field in 2012;

·

acquisition of producing properties and exploration acreage in the U.S. in 2009 and 2010;

·

disposition of our interests in the Cygnus reserves in 2010 for a gain of $87.2 million;

·

disposition of our discontinued operations in Norway in 2009 for a gain of $47.3 million;

·

impairments of $9.6 million, $53.1 million, $65.7 million, $7.7 million, and $43.9 million, in 2013, 2012, 2011, 2010, and 2009, respectively; and

·

unrealized gains (losses) on derivatives of $(1.8) million, $5.1 million, $8.4 million, $12.3 million, and $(55.6) million in 2013,  2012,  2011, 2010, and 2009, respectively.

 

Information regarding each of these transactions is included in the notes to the Consolidated Financial Statements included elsewhere in this report.

 

 

42

 


 

Table of Contents

 

Endeavour International Corporation

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other parts of this Annual Report on Form 10-K contain forward-looking statements that involve risks and uncertainties.  All forward-looking statements included in this Annual Report on Form 10-K are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements.  Our actual results could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth in the section captioned “Risk Factors” in Item 1A and elsewhere in this Annual Report on Form 10-K.  The following should be read in conjunction with the audited financial statements and the notes thereto included in “Item 8. Financial Statements and Supplementary Data.”  The following discussion also includes non-GAAP financial measures, which may not be comparable to similarly titled measures presented by other companies.  Accordingly, we strongly encourage investors to review our financial statements in their entirety and not rely on any single financial measure.

 

Overview

 

We are an independent oil and gas company engaged in the production, exploration, development and acquisition of crude oil and natural gas in the U.K. North Sea and U.S. onshore.  Our U.K. operations have been focused on development projects and acquisition, while capital spending by our U.S. operations is primarily related to strategic positioning and proof-of-concept in Marcellus and Niobrara as we monitor U.S. gas prices.  During 2013, 2012 and 2011, our primary focus has been on completing the acquisition of additional interests in both the Bacchus and Alba fields and then moving the Bacchus and Rochelle fields from development to first production.  We closed on the Bacchus and Alba acquisitions in 2011 and 2012, respectively, and achieved first production at Bacchus during the second quarter of 2012.  While Rochelle had storm damage that required a replacement well to be drilled, we achieved production during fourth quarter of 2013.

 

We have both producing and exploration acreage in U.S. onshore unconventional oil and gas shale developments targeting reserve and production growth.  Our ongoing U.S. program and expenditures have been tailored based on drilling results and the decline in U.S. gas prices over the last several years.  We have limited capital expenditures to those necessary to fulfill drilling commitments and maintain acreage positions.

 

In the last two years, we have incurred substantial capital expenditures and acquisition costs as we advanced development projects at Bacchus and Rochelle and completed acquisitions.  We also experienced delays in the timing of first production from our Bacchus and Rochelle developments, a slowing of production from our U.S. drilling operations as we curtailed the U.S. drilling program in response to declining U.S. gas prices, increased capital costs due to the production delays at our Bacchus and Rochelle projects and increased debt service costs required to finance our drilling and acquisition program.  The production delays and increased capital costs and debt service costs placed a strain on our cash flow from operations and our ability to reduce our debt leverage.

 

43

 


 

Table of Contents

 

Endeavour International Corporation

 

2014 Liquidity and Capital Resources

 

During 2014, our primary focus for our financial resources is expected to be:

 

·

our drilling activities, principally at our Alba, Bacchus and Rochelle fields in the U.K.;

·

refinancing of existing credit facilities and reimbursement/procurement agreements with lower cost facilities while continuing to cover our abandonment obligations, chich was accomplished in the first quarter of 2014;

·

continued pursuit of a non-speculative hedging policy to minimize exposure to commodity price risk and reduce cash volatility.

 

As of December 31,  2013, we had $847.9 million in outstanding indebtedness, net of $34.7 million in cash.  Being highly leveraged, servicing our debt and other long-term obligations will continue to require a significant portion of our cash flow from operations and available cash on hand.  We are primarily dependent upon our three significant fields in the U.K. – Alba, Bacchus and Rochelle – for our cash flows from operations.  If we incur delays in production, such as those resulting from the mechanical issues experienced at the Rochelle field, it could negatively impact our cash flows, results of operations and financial condition.

 

Since year-end 2013, our liquidity has been an area of concern, although we have met our debt service obligations we have completed several transactions to improve our liquidity position, including extending the maturities of some of our debt and other obligations.    The completion of these recent financing activities are designed to provide sufficient liquidity to replace the loss of cash flows due to the interruption in production at Rochelle.  These transactions include:

 

·

replaced our Revolving Credit Facility and letter of credit reimbursement agreements covering certain of our abandonment liabilities in the U.K. which would have expired in 2014 with new facilities with later expiration dates; 

·

issued $12.5 million in common stock and warrants;

·

issued of $17.5 million in 6.5% convertible notes; and

·

reduced our letter of credit relating to the abandonment obligations at the Alba field from $120 million to $55 million due to changes in the tax treatment thereof.

 

Although these transactions have contributed to our liquidity, we believe that liquidity is likely to remain an area of focus for us during the remainder of 2014.  If we are unable to meet any short-term liquidity needs out of cash on hand, we would attempt to refinance debt, sell forward our production, sell assets, issue equity, delay discretionary capital expenditures, decline to participate in non-operated drilling or pursue other alternatives.  No assurance can be given however that we could successfully consummate any of these alternatives.

 

44

 


 

Table of Contents

 

Endeavour International Corporation

 

Liquidity and Capital Resources

 

Capital Expenditures

 

Our capital expenditures and acquisitions were as follows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(Amounts in thousands)

 

2013

 

2012

 

2011

Direct Oil & Gas Capital Expenditures:

 

 

 

 

 

 

 

 

 

U.K.

 

$

160,499 

 

$

174,138 

 

$

97,829 

U.S.

 

 

6,114 

 

 

14,271 

 

 

76,021 

 

 

 

166,613 

 

 

188,409 

 

 

173,850 

Acquisitions

 

 

2,787 

 

 

192,214 

 

 

51,542 

 

 

 

169,400 

 

 

380,623 

 

 

225,392 

Capitalized G&A, Interest and Other

 

 

36,308 

 

 

49,215 

 

 

31,897 

Asset Retirement Obligations

 

 

(2,433)

 

 

137,675 

 

 

14,612 

Total Capital Expenditures and Acquisitions

 

$

203,275 

 

$

567,513 

 

$

271,901 

Asset Retirement Obligations Paid

 

$

27,690 

 

$

8,521 

 

$

15,256 

 

North Sea Acquisition

 

On December 23, 2011, we entered into a purchase agreement (the “COP Purchase Agreement”), through our wholly owned subsidiary Endeavour Energy UK Limited (“EEUK”), with ConocoPhillips (U.K.) Limited, ConocoPhillips Petroleum Limited and ConocoPhillips (U.K.) Lambda Limited, subsidiaries of ConocoPhillips (collectively, the “Sellers”), to acquire their interest in three producing U.K. oil fields in the Central North Sea.  On May 31, 2012, we closed the Alba field portion of this acquisition (the “Alba Acquisition”), which consisted of an additional 23.43% interest in the Alba field.  This increased our total working interest in the Alba field to 25.68%.  The Alba Acquisition was closed for aggregate cash consideration of approximately $229.6 million.

 

Concurrently with the closing of the Alba Acquisition, we entered into a reimbursement agreement related to approximately $120 million of abandonment liabilities for the Alba field.  Under the agreement, we agreed to reimburse the issuers of letter of credit covering our abandonment liabilities in the event that the letter of credit is drawn.  We pay a fee of 13% per year, payable quarterly, computed based on the outstanding amount of each letter of credit.  As of December 31, 2013, we do not expect to begin decommissioning activities for the Alba field for many years.  Additional information pertaining to the reimbursement agreement can be found in Note 22 “Commitments and Contingencies.”

 

On January 24, 2014, we also entered into a letter of credit procurement agreement (the “Combined Procurement Agreement”) with an unaffiliated third party (Payee), where we agreed to reimburse the Payee for any expense incurred by it in connection with the posting of cash collateral to secure letters of credit issued for our account in the amount of approximately £78 million (approximately $130 million as of January 24, 2014).  The letters of credit secure decommissioning obligations in connection with certain of our U.K. licences and have been outstanding and unchanged since 2006.  The Combined Procurement Agreement was entered into to replace the Alba Reimbursement Agreement and the LOC Procurement Agreement.

 

45

 


 

Table of Contents

 

Endeavour International Corporation

 

Due to a change in the U.K. tax treatment for decommissioning, we have amended our Decommissioning Securities Agreement for the Alba field.  The new tax law, which allows companies to treat decommissioning on an after-tax basis (including PRT), enables us to reduce our current letter of credit amount on the Alba field from $120 million to approximately $55 million.

 

United Kingdom Capital Program

 

Our capital program in the U.K. for 2013 was focused on two large projects in the North Sea, the Bacchus and Rochelle fields which are now complete, as well as infill drilling at Alba.

 

As previously discussed, in May 2012, we acquired an additional 23.43% interest in the Alba field, which increased our total working interest in the field to 25.68%.  In April 2013, operations commenced on a three-well infill drilling program at the Alba field.  The first two development wells were completed by August 2013, just prior to the shutdown for the planned maintenance program from mid-August to mid-September 2013.  Following the shutdown, the operator identified that the water injection pipeline supplying pressure to the southern area of the field had ruptured, causing a portion of the southern region to be shut-in.  The Alba 2013 exit rate was 18,500 barrels per day gross, below the levels expected from the field.  Remedial action is currently being taken to reinstate partial water injection to offset some of the reduced production, and the permanent replacement of the pipeline is expected in late 2014.  The 2013 infill drilling campaign recommenced in November 2013 with an additional well that began producing during the first quarter of 2014.  We expect production to increase upon initial production from this development well.  An additional two development wells are scheduled to be drilled during 2014.

 

In April and July 2012, we achieved production from the first and second development wells, respectively, on the Bacchus field, where we hold a 30% working interestFollowing completion of the second development well, the Bacchus partners decided to evaluate the positive data gained from the second development well and observe production results before making a final decision on the placement of the third development well to ensure optimization of the entire reservoir.  Drilling of the third well began in April 2013 and was completed in July 2013.  The 2013 production exit rate at the field was over 10,000 barrels per day gross.  During the third quarter of 2013, a new 3D seismic survey was shot over the Bacchus field to gain additional understanding of field performance and identify additional Bacchus development opportunities.  Consistent with the original development plans, the first well drilled is expected to be turned into a water injector during the second quarter of 2014.  This will provide pressure support to help sustain the field’s production rate and increase its overall recovery.  Production from the field is expected to continue to decline in line with our field estimates until additional development opportunities can be undertaken.

 

At the Rochelle field, a gas-condensate field where we hold a 44% working interest, we began drilling the first of the two planned development wells in the latter part of 2012.  With drilling delays, the Rochelle project subsea infrastructure outpaced the drilling operations.  The joint interest partners decided to suspend the first well due to the inability to perform simultaneous pipe-lay and development drilling operations.  In October 2012, the drilling rig moved off location to allow for the hook-up of the pipelines and flow-lines to the subsea manifolds, thereby

46

 


 

Table of Contents

 

Endeavour International Corporation

 

delaying our estimated start of production from the fourth quarter of 2012 to the first quarter of 2013.

 

In January 2013, the rig returned to the East Rochelle site to continue final drilling.  In February 2013, following a severe storm lasting several days, we performed a routine inspection of the conductor, wellhead and blow out preventer systems which revealed that a non-uniform hole had been formed around the conductor.  As a result of this finding, the East Rochelle E1 was plugged and abandoned in August 2013.  We have made an insurance claim to recover certain abandonment and redrill costs; however, no assurance can be given that we can successfully recovery any costs.

 

To mitigate delays while we conducted our analysis of the East Rochelle well, we moved the rig to the West Rochelle area and commenced drilling of the second production well. Drilling began on the West Rochelle W1 well in the first quarter of 2013 and it was completed and flow tested in June 2013.

 

Following the Scott Platform shutdown from July 11 to September 5, 2013, first production from Rochelle started on October 23, 2013 from the West Rochelle W1 well.  Production was ramped up to 65 - 70 MMcf of gas per day with an additional 2,500 - 3,000 barrels per day of liquids, 6,000 – 7,000 BOE net to Endeavour’s working interest in the field.

 

The Transocean Prospect rig returned to the Rochelle field and commenced drilling the second Rochelle development well (E2 well at East Rochelle) on July 25, 2013.  The well was successfully drilled to total depth and was completed in November 2013.  It was tested at a maximum rate of 64 MMcf per day constrained by rig equipment.  The E2 well was tied-in to the East Rochelle manifold in December 2013 but due to continued periods of inclement weather in the U.K. North Sea start-up could not commence until mid-January 2014.

 

By January 2014, both the E2 and W1 development wells at Rochelle were fully completed and tied-in to the production manifolds.  As part of the final installation and start-up of the E2 well, the W1 well was shut-in.  During the well start-up procedure, a valve on the outlet side of the East Rochelle production manifold was stuck in the “shut” position.  An attempt to open the valve manually was unsuccessful and the operator secured an intervention vessel to open the valve.  The valve was successfully opened in February 2014.   The E2 well commenced production on February 28, 2014.  The E2 production is ramping up and the W1 well is anticipated to restart production in March 2014.  This unanticipated downtime will negatively affect our daily production rates and associated revenue for the first quarter of 2014, as well as our near-term liquidity.  When both E2 and W1 wells are on production, we expect the production from the Rochelle field to exceed the available production capacity at the Scott platform.

 

United States Capital Program

 

Our primary focus in the U.S. has been onshore unconventional oil and gas developments.  During 2011, we completed 16 productive wells, and had an additional eight wells, awaiting on completion.  During 2012, we completed two Haynesville gas wells.  With declining U.S. gas

47

 


 

Table of Contents

 

Endeavour International Corporation

 

prices, we have limited our capital expenditures in 2013 to primarily those expenditures necessary to maintain our acreage positions and fulfill minor drilling commitments.

 

Capital Resources

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(Amounts in thousands)

 

2013

 

2012

 

2011

Net cash provided by (used in) operating activities

 

$

57,448 

 

$

38,613 

 

$

(39,343)

Net cash used in investing activities

 

$

(221,768)

 

$

(484,550)

 

$

(166,411)

Net cash provided by financing activities

 

$

139,877 

 

$

399,086 

 

$

212,523 

 

Our primary sources of financial resources and liquidity are cash on hand, internally generated cash flows from operations and the credit and capital markets.

 

Cash flow provided by operations increased to $57.4 million for 2013 from $38.6 million for 2012 due to cash flows from our purchase of the additional interest in Alba.  Cash flow provided by (used in) operations increased to $38.6 million for 2012 from ($39.3) million for 2011 primarily due to lower oil and gas revenue resulting from lower production, and working capital changes, lower gas prices in the U.S. and increased interest expense following our issuance of additional debt facilities.  Net cash provided by financing activities has provided the necessary funding for our capital expenditures, primarily related to our drilling activities at our Bacchus and Rochelle fields in the U.K., and our acquisitions of additional interests in Bacchus and Alba and U.S. acreage.

 

Our debt facilities, letters of credit, reimbursement agreements and related transactions for 2013,  2012 and 2011 were as follows:

 

·

Monetary Production Payment:  In March 2013, we entered into a Production Payment Agreement for $125 million, which was subsequently increased to $175 million.

·

Forward Sale Agreements:  In February and September 2013, we entered into forward sale agreements with one of our established purchasers of approximately $22.5 million each in return for a specified volume of crude oil in excess of 200,000 barrels from our U.K. North Sea production.  The first forward sale commitment was fulfilled in June 2013; the second forward sale commitment is expected to be fulfilled by the end of the first quarter of 2014.

·

Procurement Agreement:  In January 2013, we entered into a Procurement Agreement with an unaffiliated third party, under which cash was pledged to secure letters of credit in the amount of $33.0 million related to decommissioning obligations in connection with certain of our U.K. license agreements.  Third parties have cash collateral associated with the commitments under the Procurement Agreement and we have not recorded the Procurement Agreement as a liability.  The Procurement Agreement was terminated and replaced by the Combined Procurement Agreement in January 2014.

·

Revolving Credit Facility:  In April 2012, we entered into a $100 million Credit Agreement, which was subsequently increased to $125 million.  At December 31, 2013, we had $115.2 million outstanding under the Revolving Credit Facility. Concurrent with our entry into a new credit agreement, the Revolving Credit Facility was terminated in January 2014.

48

 


 

Table of Contents

 

Endeavour International Corporation

 

·

2018 Notes:  In 2012, we closed the private placement of $554 million of 12% notes due 2018 (the “2018 Notes”).  In May 2012, concurrent with the closing of the Alba Acquisition, a portion of the net proceeds were used to fund the acquisition and repay all outstanding amounts under the Senior Term Loan (see below).

·

Reimbursement Agreements:  During 2012, we entered into two reimbursement agreements related to abandonment liabilities for certain of our U.K. oil and gas properties.  Under these agreements, we agreed to reimburse the issuers of letters of credit covering approximately $153 million of certain of our abandonment liabilities in the event that the letters of credit are drawn.  In connection with the execution of the January 2013 Procurement Agreement, we terminated one of the agreements and paid all outstanding and accrued fees.  Third parties have cash collateral associated with the commitments under the reimbursement agreements and we have not recorded the reimbursement agreements as liabilities.  The second Reimbursement Agreements was terminated and replaced by the Combined Procurement Agreement in January 2014.

·

5.5% Convertible Notes:  In July 2011, we issued $135 million aggregate principal amount of our 5.5% Convertible NotesWe issued the 5.5% Convertible Notes, expecting to utilize the majority of the net proceeds of this offering to fund an acquisition of acreage and related midstream assets in the Marcellus shale play.  As we terminated the acquisition agreement in December 2011, these proceeds have been used for general corporate purposes.

·

Letters of Credit:  In July 2011, we secured new letters of credit that allowed us to release $33 million of restricted cash that served as collateral for previous letters of credit related to certain of our abandonment liabilities.  We terminated this letter of credit facility agreement in May 2012.

·

Senior Term Loan: In August 2010, we entered into a credit agreement with Cyan, as administrative agent, and various lenders for a senior, secured term loan, in the aggregate amount of $150 million, which was subsequently increased to $235 million (the “Senior Term Loan”).  In May 2012, we repaid the outstanding balance of our Senior Term Loan with a portion of the proceeds from our offering of the 2018 Notes.

·

6% Senior Convertible Notes:  In April 2011, we redeemed all $81.25 million of our outstanding 6% Senior Convertible Notes with a portion of the proceeds from our common stock offering completed in March 2011.

·

$50 million Subordinated Notes:  In November 2009, we issued an aggregate $50 million of subordinated notes due 2014 (the “Subordinated Notes”).  We utilized a portion of the proceeds from our 2018 Notes to redeem our outstanding Subordinated Notes.

 

Our equity issuances for 2012 and 2011 were as follows:

 

·

June 2012:  a public offering of 8.6 million shares of our common stock offering for net proceeds of $60.8 million;

·

March 2011:  a public offering of 11.5 million shares of our common stock offering for net proceeds of $118.4 million.

 

49

 


 

Table of Contents

 

Endeavour International Corporation

 

Strategic Alternatives

 

As discussed previously, in February 2013, we announced that our Board of Directors approved a review of strategic alternatives.  The primary objective of the strategic review was to accelerate the deleveraging of the balance sheet and unlock the value of our underlying assets.  The strategic review was concluded in October 2013.  The Board of Directors determined that it was in the best interest of our shareholders to retain and exploit our existing asset base, while initiating several organizational changes and cost-saving initiatives.  As of December 31, 2013, we had consolidated our U.K. operations in Aberdeen, Scotland, closed our London office, and re-aligned several key personnel internally.

 

Results of Operations

 

Our revenues and cash flows from operating activities are very sensitive to changes in the prices we receive for the oil and natural gas we produce.  Our production is sold at prevailing market prices, which may be volatile and subject to numerous factors which are outside of our control.  Further, the current tightly balanced supply and demand market means a small variation in supply or demand can significantly impact the market prices for these commodities. Our realized price per BOE, before derivatives, increased from $76.08 per BOE in 2012 to $92.36 per BOE in 2013.  Our revenues increased from $219.1 million for the year ended December 31, 2012 to $337.7 million for 2013 primarily as a result of continued production volumes from our Bacchus field and initial production from the Rochelle field.  Our revenues increased from $60.1 million for the year ended December 31, 2011 to $219.1 million for 2012 primarily as a result of higher production volumes related to first production from Bacchus in the second quarter of 2012 and our purchase of the additional interest in Alba.

 

For 2013, net loss to common stockholders was $(97.3) million, or $(2.07) per diluted share.    This net loss includes a $9.6 million impairment related to our U.S. properties, increased interest expense resulting from borrowings under existing debt agreements.  Net loss to common stockholders for 2012 was $(128.0) million, or $(3.01) per diluted share.  The 2012 net loss includes a $53.1 impairment related to our U.S. properties, increased interest expense resulting from borrowings under existing debt agreements, issuances of new debt obligations and a loss on the early extinguishment of debt of $21.7 million.  Net loss to common stockholders for 2011 was $(133.0) million, or $(3.70) per diluted share.  The 2011 net loss includes a $65.7 impairment related to our U.S. properties and increased interest expense resulting from borrowings under existing debt agreements and issuances of new debt obligations.

 

Net income can be significantly affected by various non-cash items, such as unrealized gains and losses on our commodity derivatives, currency impact of long-term liabilities and deferred taxes.  Cash flow provided by (used in) operations was $57.4 million in 2013 versus $38.6 million in 2012 and ($39.3) million in 2011.  Adjusted EBITDA (as defined below) was $203.3 million in 2013, as compared to $129.9 million in 2012 and $25.1 million in 2011.  These fluctuations in Adjusted EBITDA are primarily due to the changes in our production volumes, and operating costs.

 

Given the significant impact that non-cash items may have on our net income, we use various measures in addition to net income, including non-financial performance indicators and non-

50

 


 

Table of Contents

 

Endeavour International Corporation

 

GAAP measures as key metrics to manage our business.  These key metrics demonstrate our ability to maintain or grow production levels and reserves, internally fund capital expenditures and service debt as well as provide comparisons to other oil and gas exploration and production companies.  These measures include, among others, debt and cash balances, production levels, oil and gas reserves, drilling results, adjusted earnings before interest, taxes, depreciation, depletion and amortization (“Adjusted EBITDA”) and net loss as adjusted.

 

Net loss as adjusted for 2013 was $(84.3) million.  Net loss as adjusted for 2012 was $(54.2) million, as compared to net loss as adjusted of $(49.7) million in 2011.

 

For definitions of net income and loss as adjusted and Adjusted EBITDA, and a reconciliation of these non-GAAP measures to the appropriate GAAP measure, please see “Non-GAAP Financial Measures and Reconciliations.”

 

Revenues

 

Our revenues and sales volumes have fluctuated significantly during the last three years primarily due to the following:

 

·

Our revenues increased from $219.1 million for the year ended December 31, 2012 to $337.7 million for the year ended December 31, 2013, primarily due to increases in U.K. oil production from our increased interest in the Alba field and initial production from the Bacchus in the second quarter of 2012 and initial production from the Rochelle field in the fourth quarter of 2013.

 

·

Our revenues increased from $60.1 million for the year ended December 31, 2011 to $219.1 million for the year ended December 31, 2012, primarily due to increases in U.K. oil production from our increased interest in the Alba field and initial production from the Bacchus field.

 

51

 


 

Table of Contents

 

Endeavour International Corporation

 

The following table shows our annual average sales volumes, sales prices and average production costs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Sales volume (1)

 

 

 

 

 

 

 

 

 

Oil and condensate sales (Mbbls):

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

3,017 

 

 

1,994 

 

 

373 

United States

 

 

 

 

 

 

Total

 

 

3,018 

 

 

1,997 

 

 

380 

 

 

 

 

 

 

 

 

 

 

Gas sales (MMcf):

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

1,194 

 

 

91 

 

 

94 

United States

 

 

2,636 

 

 

5,207 

 

 

5,033 

Total

 

 

3,830 

 

 

5,298 

 

 

5,127 

 

 

 

 

 

 

 

 

 

 

Oil equivalent sales (MBOE)

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

3,216 

 

 

2,009 

 

 

388 

United States

 

 

441 

 

 

871 

 

 

846 

Total

 

 

3,657 

 

 

2,880 

 

 

1,234 

 

 

 

 

 

 

 

 

 

 

Total BOE per day

 

 

10,017 

 

 

7,868 

 

 

3,382 

 

 

 

 

 

 

 

 

 

 

Physical production volume (BOE per day) (1):

 

 

 

 

 

 

 

 

United Kingdom

 

 

8,665 

 

 

5,494 

 

 

1,095 

United States

 

 

1,257 

 

 

2,379 

 

 

2,319 

Total

 

 

9,922 

 

 

7,873 

 

 

3,414 

 

 

 

 

 

 

 

 

 

 

Average Realized Prices:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom:

 

 

 

 

 

 

 

 

 

Oil and condensate price ($ per Bbl)

 

$

104.40 

 

$

103.56 

 

$

109.70 

Gas price ($ per Mcf)

 

 

12.00 

 

 

7.41 

 

 

8.89 

Equivalent oil price ($ per BOE)

 

$

102.39 

 

$

103.13 

 

$

107.61 

 

 

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

 

Oil and condensate price ($ per Bbl)

 

$

94.47 

 

$

94.67 

 

$

82.43 

Gas price ($ per Mcf)

 

 

3.13 

 

 

2.23 

 

 

3.53 

Equivalent oil price ($ per BOE)

 

$

18.98 

 

$

13.64 

 

$

21.67 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

Oil and condensate price ($ per Bbl)

 

$

104.40 

 

$

103.55 

 

$

109.20 

Gas price ($ per Mcf)

 

 

5.89 

 

 

2.32 

 

 

3.63 

Equivalent oil price ($ per BOE)

 

$

92.36 

 

$

76.07 

 

$

48.66 

 

 

 

 

 

 

 

 

 

 

Operating Costs ($ per BOE) (2):

 

 

 

 

 

 

 

 

United Kingdom

 

$

30.49 

 

$

25.67 

 

$

22.22 

United States

 

 

16.78 

 

 

8.00 

 

 

10.69 

Total

 

$

28.84 

 

$

20.33 

 

$

14.31 

 

52

 


 

Table of Contents

 

Endeavour International Corporation

 

(1)

We record oil revenues when production is transported by pipeline or production is shipped out of our storage tanks.  We use the entitlements method to account for sales of gas production.  Physical production may differ from sales volumes based on the timing of tanker liftings for our international sales.

(2)

Operating costs are costs incurred to operate and maintain our wells and related equipment and include cost of labor, well service and repair, location maintenance, power and fuel, transportation, cost of production and production related general and administrative costs.

 

Our revenues, profitability and cash flow depend substantially upon the prices and demand for oil and gas and are subject to numerous operational and financial risks, some of which are beyond our control.  The markets for these commodities are volatile, and even relatively modest drops in prices can significantly affect our financial results and impede our growth.

 

The markets in which we sell our oil and natural gas also materially impact our revenues and cash flows.  Oil trades on a worldwide market, and, consequently, price movements for all types and grades of crude oil generally trend in the same direction and within a relatively narrow price range.  However, natural gas prices vary among geographic areas as the prices received are largely impacted by local supply and demand conditions as the global transportation infrastructure for natural gas is still developing.  As such, the oil we produce and sell is typically sold at prices in line with global prices, whereas our natural gas is to a large extent impacted by regional supply and demand issues and to a lesser extent by global fuel prices, including oil and coal.  The U.S. gas market is heavily impacted by the increased supply from shale drilling, which has served to depress natural gas prices relative to the U.K. market.

 

Operating Expenses

 

For 2013, operating expenses increased to $105.4 million as compared to $58.5 million for 2012, primarily due to costs related to production from our Alba, Bacchus and Rochelle fields.    Operating costs per BOE increased to $28.84 per BOE for 2013 from $20.33 per BOE for 2012 primarily due to the continued increase in proportion of U.K. operations to our total expenses and workovers in our U.S. fields.  On average, our U.K. operations have higher operating costs per BOE than our U.S. operations, thereby increasing our overall operating costs per BOE.

 

For 2012, operating expenses increased to $58.5 million as compared to $17.7 million for 2011,  primarily due to costs related to our increased interest in the Alba field and initial production from the Bacchus field.  Operating costs per BOE increased to $20.33 per BOE for 2012 from $14.31 per BOE for 2011 due to the increase in proportion of U.K. operations to our total expenses.  In addition, 2012 operating expenses increased as a result of the sale of $9.7 million of oil inventory purchased in the Alba Acquisition (as defined below).

 

DD&A and Impairment of Oil and Gas Properties

 

Depreciation, depletion and amortization (“DD&A”) expense increased from 2012 to 2013 primarily due to increased production from the Alba, Bacchus and Rochelle fields.  DD&A expense increased from 2011 to 2012 primarily due to increased production due to our acquisition of additional interest in Alba and initial production from Bacchus.  DD&A per BOE

53

 


 

Table of Contents

 

Endeavour International Corporation

 

was $39.12,  $23.11 and $21.45 for the years ended December 31, 2013,  2012 and 2011, respectively.  The increase in DD&A per BOE resulted from our increased production through the three year period.

 

In 2013,  2012 and 2011, we recorded $9.6 million,  $53.1 million and $65.7 million, respectively, in impairment of oil and gas properties, pre-tax, through the application of the full cost ceiling test at the end of each quarter.  The primary reason for the 2013 impairment was the evaluation of certain U.S. assets not subject to amortization which we no longer intend to pursue and accordingly are included in the full cost pool.  The 2012 impairment was primarily related to the declines in U.S. gas prices.  The 2011 impairment was primarily related to the decline in U.S. gas prices and the impact of our determination that the likely economic returns in the future would not warrant further investment in our test wells in the Alabama area.  Our decision to discontinue activities in that area resulted in the reclassification of related amounts as being evaluated for full cost accounting purposes.

 

General and Administrative (“G&A”) Expenses

 

Our G&A expenses decreased from $21.1 million in 2012 to $19.1 million for 2013 as a result of decreased employee compensation expense, consulting fees, and travel expense primarily resulting from staff realignments and reductions in the U.K resulting from our strategic review.  We expect gross G&A expenses to be lower in 2014 as the majority or our staff realignments and reductions occurred late in 2013.  The increase in G&A expense from $17.9 million in 2011 to $21.1 million in 2012 was a result of an increase in employee compensation expense and an increase in consulting costs associated with the additional staff to pursue the Rochelle development as operator and our expanding U.K. operations.

 

Non-cash stock-based compensation is comprised of expense related to grants of restricted stock and performance awards, which were granted for the first time in 2012.  The restricted stock awards were valued based on the closing price of our common stock on the measurement date, typically the date of grant.  The performance awards are valued on the date of grant using a Monte Carlo simulation model.  In January 2012, certain of our executive officers were granted a target number of performance shares that will be earned as the relative total shareholder return ranking is measured among a designated peer group at the end of a three-year performance period.  Payouts will be based on a predetermined schedule at the end of the performance period and may range from 0% to 200% of the number of performance units.  See Note 13 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data.”

 

54

 


 

Table of Contents

 

Endeavour International Corporation

 

Components of G&A expenses for these periods are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(Amounts in thousands)

 

2013

 

2012

 

2011

Compensation

 

$

20,225 

 

$

20,520 

 

$

17,363 

Consulting, legal and accounting fees

 

 

9,291 

 

 

9,160 

 

 

6,461 

Other expenses (income)

 

 

(2,788)

 

 

3,299 

 

 

3,600 

Total gross cash G&A expenses

 

 

26,728 

 

 

32,979 

 

 

27,424 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation

 

 

4,843 

 

 

6,036 

 

 

3,697 

Gross G&A expenses

 

 

31,571 

 

 

39,015 

 

 

31,121 

Less:  capitalized G&A expenses

 

 

(12,447)

 

 

(17,930)

 

 

(13,268)

Net G&A expenses

 

$

19,124 

 

$

21,085 

 

$

17,853 

 

Interest Expense and Other

 

The increase in interest expense from $84.1 million in 2012 to $104.5  million in 2013 reflects the increases in interest expense that occurred as we completed several financing transactions during 2013 and 2012 that have had a significant impact on our interest expense, including the issuance of new debt facilities and the repayment of extinguished debt.  Components of interest expense are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(Amounts in thousands)

 

2013

 

2012

 

2011

Interest expense on debt outstanding

 

$

106,148 

 

$

77,128 

 

$

10,706 

Interest expense on retired debt

 

 

 -

 

 

19,701 

 

 

36,664 

Amortization of loan costs and discount

 

 

22,359 

 

 

14,179 

 

 

12,234 

Gross interest expense

 

 

128,507 

 

 

111,008 

 

 

59,604 

Less:  capitalized interest

 

 

(23,991)

 

 

(26,886)

 

 

(14,711)

Net interest expense

 

$

104,516 

 

$

84,122 

 

$

44,893 

 

Each of our debt instruments and transactions are discussed in Note 10 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data.”

 

55

 


 

Table of Contents

 

Endeavour International Corporation

 

Income Taxes

 

The following summarizes the components of tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

U.K.

 

U.S.

 

Other

 

Total

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(35,273)

 

$

(44,591)

 

$

(9,173)

 

$

(89,037)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

20,667 

 

 

 —

 

 

 —

 

 

20,667 

PRT tax deferred benefit

 

 

(13,978)

 

 

 —

 

 

 —

 

 

(13,978)

PRT tax expense

 

 

6,689 

 

 

 —

 

 

 —

 

 

6,689 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 —

 

 

30 

 

 

30 

Corporate deferred benefit

 

 

(277)

 

 

 —

 

 

 —

 

 

(277)

Corporate tax expense (benefit)

 

 

(277)

 

 

 —

 

 

30 

 

 

(247)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

 

6,412 

 

 

 —

 

 

30 

 

 

6,442 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) after taxes

 

$

(41,685)

 

$

(44,591)

 

$

(9,203)

 

$

(95,479)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(22,959)

 

$

(91,383)

 

$

2,344 

 

$

(111,998)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

31,796 

 

 

 —

 

 

 —

 

 

31,796 

PRT tax deferred benefit

 

 

(14,823)

 

 

 —

 

 

 —

 

 

(14,823)

PRT tax expense

 

 

16,973 

 

 

 —

 

 

 —

 

 

16,973 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 —

 

 

26 

 

 

26 

Corporate deferred benefit

 

 

(11,358)

 

 

 —

 

 

 —

 

 

(11,358)

Deferred tax expense related to U.K. tax law change

 

 

8,587 

 

 

 —

 

 

 —

 

 

8,587 

Corporate tax expense (benefit)

 

 

(2,771)

 

 

 —

 

 

26 

 

 

(2,745)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

 

14,202 

 

 

 —

 

 

26 

 

 

14,228 

Net income (loss) after taxes

 

$

(37,161)

 

$

(91,383)

 

$

2,318 

 

$

(126,226)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(9,806)

 

$

(99,409)

 

$

5,281 

 

$

(103,934)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

5,926 

 —

 

 —

 

 

 —

 

 

5,926 

PRT tax deferred benefit

 

 

(373)

 

 

 —

 

 

 —

 

 

(373)

PRT tax expense

 

 

5,553 

 

 

 —

 

 

 —

 

 

5,553 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 

 

15 

 

 

19 

Corporate deferred benefit

 

 

(3,935)

 

 

 —

 

 

 —

 

 

(3,935)

Deferred tax expense related to U.K. tax law change

 

 

25,424 

 

 

 —

 

 

 —

 

 

25,424 

Corporate tax expense

 

 

21,489 

 

 

 

 

15 

 

 

21,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax (benefit) expense

 

 

27,042 

 

 

 

 

15 

 

 

27,061 

Net income (loss) after taxes

 

$

(36,848)

 

$

(99,413)

 

$

5,266 

 

$

(130,995)

 

We currently do not record tax benefits for losses in the U.S. as there was no assurance that we could generate any U.S. taxable earnings, resulting in a full valuation allowance of all deferred

56

 


 

Table of Contents

 

Endeavour International Corporation

 

tax assets generated.  Therefore, our income tax expense relates primarily to our operations in the U.K.  During 2012, the U.K. government enacted legislation (retroactive to March 2012) to restrict decommissioning expenditures to 20% for supplemental corporate tax, in addition to the U.K. corporate tax of 30%.  This resulted in total tax relief available for decommissioning at 50%.  As a result of this enactment, we incurred additional income tax expense of $8.6 million.

 

During 2011, $25.4 million of the tax expense is attributable to the increase in the supplemental corporate tax rate due to a tax law change, enacted by the U.K. government, in July 2011, that raised the existing supplementary charge on profits from North Sea oil and gas production from 20% to 32%.

 

Our current tax expense is related to Petroleum Revenue Tax (“PRT”) on our Alba field in the U.K.  The increase in current tax expenses from 2011 to 2012 is primarily due to our acquisition of the additional interest in the Alba field in 2012.

 

Tax Attributes

 

At December 31, 2013, we had the following tax attributes available to reduce future income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

2013

 

2012

 

 

Types of Tax Attributes

 

Years of Expiration

 

Carry-forward Amount

 

Years of Expiration

 

Carry-forward Amount

U.K.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate tax

 

NOL

 

Indefinite

 

$

638,466 

 

Indefinite

 

$

500,789 

Supplemental Corporate tax

 

NOL

 

Indefinite

 

 

455,318 

 

Indefinite

 

 

378,602 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Income tax

 

NOL

 

2023 - 2033

 

 

232,745 

 

2023 - 2032

 

 

177,206 

State Income tax

 

NOL

 

2014 - 2033

 

 

83,613 

 

 

 

 

 

Capital gains tax

 

Capital loss

 

2015

 

 

1,848 

 

2015

 

 

1,848 

 

As of December 31, 2013, the U.K. tax attributes shown above have been recognized for financial statement reporting purposes to reduce deferred tax liability.  As of December 31, 2013, the U.S. tax attributes shown above have been not recognized for financial statement reporting purposes as we have full valuation allowance for our U.S. net operating and capital loss carry forwards.

 

57

 


 

Table of Contents

 

Endeavour International Corporation

 

The following table presents the principal reasons for the difference between our effective tax rates and the United States federal statutory income tax rate of 35%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Federal income tax benefit at statutory rate

 

$

(31,163)

 

$

(39,199)

 

$

(36,378)

Taxation of foreign operations

 

 

21,998 

 

 

5,859 

 

 

3,254 

Effect of out-of-period adjustment

 

 

 —

 

 

6,997 

 

 

 —

Change in valuation allowance – U.S.

 

 

15,343 

 

 

30,329 

 

 

24,604 

U.K. tax increase from tax law and rate changes

 

 

 —

 

 

8,587 

 

 

25,424 

Deemed foreign dividend of wholly owned subsidiaries

 

 

 —

 

 

 —

 

 

8,572 

Disallowed executive compensation

 

 

247 

 

 

1,655 

 

 

1,585 

Other

 

 

17 

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

Total Income Tax Expense

 

$

6,442 

 

$

14,228 

 

$

27,061 

Effective Income Tax Rate

 

 

-7%

 

 

-13%

 

 

-26%

 

2014 Outlook

 

Planned Capital Expenditures

 

We expect that our total capital expenditure budget for 2014 will be approximately $70 million, of which we expect to spend approximately $45 million in the U.K., primarily on drilling at Alba.  We expect to spend the remainder of our 2014 capital budget in the U.S. to maintain our acreage positions and to fulfill minor drilling commitments.  Our 2014 capital expenditure budget is subject to change depending on a number of factors, including the availability and costs of drilling and completion equipment, crews, economic and industry conditions, prevailing and anticipated prices for oil and gas, the availability of sufficient capital resources, drilling success and other normal factors affecting the oil and gas industry.

 

 

 

 

 

 

 

 

 

 

Preliminary Capital Budget

United Kingdom:

 

 

Drilling and completions

 

$35 million - $50 million

Exploration, seismic and other

 

$5 million

Total U.K.

 

$40 million - $55 million

United States

 

$20 million to $25 million

Total direct oil and gas capital

 

$60 million to $80 million

 

We intend to fund our 2014 capital expenditures primarily through cash on hand, cash flow generated from operations and our financing activities in early 2014.

 

Decommissioning Expenditures

 

Production from each of our Ivanhoe, Rob Roy, Hamish (collectively, “IVRRH”), Renee, Rubie and Goldeneye fields has ceased and we have performed maintenance and decommissioning activities over the last several years.  We expect to incur approximately $50 million in decommissioning charges during 2014.

 

58

 


 

Table of Contents

 

Endeavour International Corporation

 

First Quarter Production Guidance

 

With the unanticipated downtime at the Rochelle field and continued restricted rates at Alba, average daily production volumes are expected to be in the range of 9,000 – 10,000 boepd for the first quarter of 2014.

 

At December 31, 2013, we had the following floors and ceilings embedded within our marketing contracts and forward sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

 

Second Quarter

Oil:

 

2014

 

2014

Volumes (Mbbl)

 

 

472 

 

 

360 

Weighted Average Ceiling Price ($/Barrel)

 

$

109.81 

 

$

109.75 

Weighted Average Floor Price ($/Barrel)

 

 

103.97 

 

 

102.50 

 

 

Recent Financing Arrangements

 

In February 2014, we entered into a securities purchase agreement relating to the issuance of up to $55 million in common stock, warrants and convertible notes.  We closed on an initial $30 million in late February and early March 2014, comprised of:

·

2.9 million shared of our common stock;

·

warrants to purchase 0.7 million shares of our common stock at an exercise price of $5.292 per share, expiring on February 28, 2019; and

·

$17.5 million in aggregate principal of 6.5% convertible note (the “6.5% Convertible Notes).

 

In January 2014, we and our subsidiaries entered into a credit agreement (“Term Loan Facility”) under which our lenders advanced $125 million.  Concurrent with our entry into this facility, we terminated our Revolving Credit Facility and all outstanding borrowings and accrued interest and fees under such facility were paid in full.  The Term Loan Facility bears quarterly interest at LIBOR plus 7.00% (provided LIBOR equals at least 1.25% annually) and will mature on the earlier of November 30, 2017 or 91 days prior to the maturity of the company’s 5.5% convertible senior notes and 11.5% convertible notes both due 2016.  For additional information regarding the Term Loan Facility, see Note 26 “Subsequent Events.”

 

On January 24, 2014, we also entered into a letter of credit procurement agreement (the “Combined Procurement Agreement”) with an unaffiliated third party (Payee), where we agreed to reimburse the Payee for any expense incurred by it in connection with the posting of cash collateral to secure letters of credit issued for our account in the amount of approximately £78 million (approximately $130 million as of January 24, 2014).  The letters of credit secure decommissioning obligations in connection with certain of our U.K. licences and have been outstanding and unchanged since 2006.  The Combined Procurement Agreement was entered into to replace the Alba Reimbursement Agreement and the LOC Procurement Agreement.

 

Due to a change in the U.K. tax treatment for decommissioning, we have amended our Decommissioning Securities Agreement for the Alba field.  The new tax law, which allows

59

 


 

Table of Contents

 

Endeavour International Corporation

 

companies to treat decommissioning on an after-tax basis (including PRT), enabled us to reduce our letter of credit amount on the Alba field from $120 million to approximately $55 million.  The reduced requirements as a result of the new U.K. decommissioning tax treatment, combined with the refinancing activities completed in January 2014, is expected to generate an annual cash savings of approximately $17 million to the Company.

 

Each of these transactions is discussed in Note 26 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data.”

 

Non-GAAP Financial Measures and Reconciliations

 

Net income can be significantly affected by various non-cash items, such as unrealized gains and losses on our commodity derivatives, currency impact of long-term liabilities and deferred taxes.  Given the significant impact that non-cash items may have on our net income, we use various measures in addition to net income and net cash provided by operating activities, including non-financial performance indicators and non-GAAP measures, such as income (loss) as adjusted and Adjusted EBITDA, as key metrics to manage our business.  These metrics demonstrate our ability to maintain or grow production levels and reserves, internally fund capital expenditures and service debt as well as provide comparisons to other oil and gas exploration and production companies.  We define “net income (loss), as adjusted” as net income (loss), without the effect of impairments, derivative transactions and currency impacts of deferred taxes.  We define “Adjusted EBITDA” as net income (loss) before interest, taxes, depreciation, depletion and amortization adjusted for the early termination of commodity derivatives and income (loss) from discontinued operations.  These measures are internal, supplemental measures of our performance that are not required by, or presented in accordance with GAAP.  The calculations of these non-GAAP measures and the reconciliation of net income (loss) to these non-GAAP measures are provided below.

 

We view these non-GAAP measures, and we believe that others in the oil and gas industry, securities analysts, investors, and other interested parties view these, or similar, non-GAAP measures, as commonly used analytic indicators to compare performance among companies in our industry and in the evaluation of issuers.

 

Because net income (loss) as adjusted and Adjusted EBITDA are not measures determined in accordance with GAAP and thus are susceptible to varying calculations, they may not be comparable to similarly titled measures of other companies.  Net income (loss) as adjusted and Adjusted EBITDA have limitations as analytical tools, and you should not consider these measures in isolation, or as a substitute for analysis of our financial statement data presented in the consolidated financial statements as reported under GAAP.

 

60

 


 

Table of Contents

 

Endeavour International Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

(Amounts in thousands)

2013

 

2012

 

2011

Net loss

 

$

(95,479)

 

$

(126,226)

 

$

(130,995)

Impairment of oil and gas properties (net of tax) (1)

 

 

9,566 

 

 

53,072 

 

 

65,706 

Unrealized gain on derivatives (net of tax) (2)

 

 

1,843 

 

 

(7,326)

 

 

(10,269)

Loss on early extinguishment of debt (net of tax) (3)

 

 

 —

 

 

17,662 

 

 

402 

Deferred tax expense related to U.K. tax rate change

 

 

(277)

 

 

8,587 

 

 

25,484 

 

 

 

 

 

 

 

 

 

 

Net Loss as Adjusted

 

$

(84,347)

 

$

(54,231)

 

$

(49,672)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(95,479)

 

$

(126,226)

 

$

(130,995)

Unrealized (gain) loss on derivatives

 

 

1,843 

 

 

(5,141)

 

 

(8,378)

Net interest expense

 

 

104,452 

 

 

83,872 

 

 

44,781 

Letter of credit fees

 

 

33,425 

 

 

21,903 

 

 

 -

Loss on early extinguishment of debt

 

 

 -

 

 

21,661 

 

 

402 

Depreciation, depletion and amortization

 

 

143,048 

 

 

66,564 

 

 

26,478 

Impairment of oil and gas properties

 

 

9,566 

 

 

53,072 

 

 

65,706 

Income tax expense

 

 

6,442 

 

 

14,228 

 

 

27,061 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

203,297 

 

$

129,933 

 

$

25,055 

 

(1)

Since the impairments related to U.S. oil and gas properties, we recognized no tax benefits as there was no assurance that we could generate any U.S. taxable earnings.

(2)

Net of tax (expense) benefit of none, $(2,185) and $(1,891) in 2013, 2012 and 2011, respectively.

(3)

Net of tax benefit of $3,899 for 2012.

 

Disclosures about Contractual Obligations and Commercial Commitments

 

The following table sets forth our obligations and commitments to make future payments under our lease agreements and other long-term obligations as of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Payments due by Period

 

Total

Less than 1 Year

1-3 Years

3-5 Years

After 5 Years

Long-term debt (1):

 

 

 

 

 

 

 

 

 

 

Principal

$

882,600 

$

115,163 

$

213,437 

$

554,000 

$

 —

Interest (2)

 

321,779 

 

81,391 

 

158,328 

 

82,060 

 

 —

Monetary production payment:

 

 

 

 

 

 

 

 

 

 

Principal

 

166,667 

 

74,167 

 

92,500 

 

 —

 

 —

Effective interest (3)

 

29,087 

 

24,864 

 

4,223 

 

 —

 

 —

Asset retirement obligations

 

199,553 

 

48,793 

 

79,735 

 

142 

 

70,883 

Letter of credit fees (1)

 

17,622 

 

17,622 

 

 —

 

 —

 

 —

Leases for offices and equipment

 

5,238 

 

1,723 

 

3,260 

 

255 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Total Contractual Obligations

$

1,622,546 

$

363,723 

$

551,483 

$

636,457 

$

70,883 

 

(1)

Our debt and letter of credit fees reflect the amounts outstanding at December 31, 2013 and reflect the maturity dates in effect at that date.  Subsequent to December 31, 2013, the $115.2

61

 


 

Table of Contents

 

Endeavour International Corporation

 

million of debt due in less than one year and our reimbursement agreements were replaced with new facilities that mature in 2017.  See Note 26 for additional discussion.

(2)

Interest on our 11.5% convertible bonds is added to the outstanding principal balance each quarter and reflected as due upon maturity.

(3)

Interest on our Monetary Production Payment is calculated through full maturity.

 

Off-Balance Sheet Arrangements

 

At December 31, 2013, our reimbursement agreements related to abandonment liabilities were off-balance sheet arrangements and covered approximately $153 million of our abandonment liabilities for certain of our U.K. oil and gas properties.  Subsequent to December 31, 2013, we replaced our existing reimbursement agreements and reduced the amount to $88 million.  See Note 26 “Subsequent Event” for additional discussion.  Under these agreements, unaffiliated third parties pledged cash to secure letters of credit covering certain of our abandonment liabilities and we agreed to reimburse the pledged cash in the event that the letters of credit are drawn and pledged cash is utilized to satisfy the commitment.  We have no cash collateral associated with the reimbursement agreements and the commitments under the reimbursement agreements are not recorded as liabilities.  The associated abandonment obligations are recorded in other long-term liabilities as part of our asset retirement obligations.  Fees and expenses related to the reimbursement agreements are included in other expenses on our condensed consolidated statement of operations.  See Note 22 to our consolidated financial statements in “Item 8. Financial Statements and Supplementary Data” for additional discussion.

 

Critical Accounting Policies and Estimates

 

The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America and have been presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.  These accounting principles require management to use estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, and revenues and expenses during the reporting period.  While management regularly reviews its estimates, including those related to the determination of proved reserves, estimates of future dismantlement costs, income taxes and litigation, actual results could differ from those estimates.

 

Management believes it is reasonably possible that the following material estimates affecting the financial statements could change in the coming year: (1) estimates of proved oil and gas reserves, (2) estimates as to the expected future cash flow from proved oil and gas properties, (3) estimates of future dismantlement and restoration costs, (4) estimates of fair values used in purchase accounting and (5) estimates of the fair value of derivative instruments.  In addition, alternatives may exist among various accounting methods.  In such cases, the choice of accounting method may also have a significant impact on reported amounts.

 

Our critical accounting policies are as follows:

 

62

 


 

Table of Contents

 

Endeavour International Corporation

 

Full Cost Accounting

 

Under the full cost method of accounting for oil and gas activities, all acquisition, exploration and development costs incurred for the purpose of finding oil and gas, are capitalized and accumulated in pools on a country-by-country basis.  Capitalized costs include the cost of drilling and equipping productive wells, such as the estimated costs of dismantling and abandoning these assets, dry hole costs, lease acquisition costs, seismic and other geological and geophysical costs, delay rentals, costs related to such activities, certain directly-related employee costs and a portion of interest expense.  Employee costs associated with production and other operating activities and general corporate activities are expensed in the period incurred.

 

Capitalized costs are limited on a country-by-country basis (the ceiling test).  Under the ceiling test, if the capitalized cost of the full cost pool, net of deferred taxes, exceeds the ceiling limitation, the excess is charged as an impairment expense.  The ceiling test limitation is calculated as the present value, discounted at 10%, of:

 

·

the future net cash flows related to estimated production of proved reserves;

·

the effect of derivative instruments that qualify as cash flow hedges;

·

the lower of cost or estimated fair value of unproved properties; and

·

the expected income tax effects of the above items.

 

Future net cash flows use the average, first-day-of-the-month price for commodities during 2013,  2012 and 2011.

 

We utilize a single cost center for each country where we have operations for amortization purposes.  Any sales or other conveyances of properties are treated as adjustments to the cost of oil and gas properties with no gain or loss recognized unless the operations are suspended in the entire cost center or the conveyance is significant in nature.

 

Unproved property costs include the costs associated with unevaluated properties and properties under development and are not initially included in the full cost amortization base (where proved reserves exist) until the project is evaluated.  These costs include unproved leasehold acreage, seismic data, wells and production facilities in progress and wells pending determination, together with interest costs capitalized for these projects. Seismic data costs are associated with specific unevaluated properties where the seismic data is acquired for the purpose of evaluating acreage or trends covered by a leasehold interest owned by us.

 

Significant unproved properties are assessed periodically for possible impairment or reduction in value.  If a reduction in value has occurred, these property costs are considered impaired and are transferred to the related full cost pool.  Geological and geophysical costs included in unproved properties are transferred to the full cost amortization base along with the associated leasehold costs on a specific project basis. Costs associated with wells in progress and wells pending determination are transferred to the amortization base once a determination is made whether or not proved reserves can be assigned to the property.  Costs of dry holes are transferred to the amortization base immediately upon determination that the well is unsuccessful.  Unproved properties whose acquisition costs are not individually significant are aggregated and the portion

63

 


 

Table of Contents

 

Endeavour International Corporation

 

of such costs estimated to be ultimately nonproductive, based on experience, are amortized to the full cost pool over an average holding period.

 

In countries where the existence of proved reserves has not yet been determined, unevaluated property costs remain capitalized in unproved property cost centers until proved reserves have been established, exploration activities cease or impairment and reduction in value occurs.  If exploration activities result in the establishment of a proved reserve base, amounts in the unproved property cost center are reclassified as proved properties and become subject to amortization and the application of the ceiling test.  When it is determined that the value of unproved property costs have been permanently diminished (in part or in whole) based on the impairment evaluation and future exploration plans, the unproved property cost centers related to the area of interest are impaired, and accumulated costs charged against earnings.

 

We capitalize interest on expenditures for significant exploration and development projects while activities are in progress to bring the assets to their intended use.  Capitalized interest is calculated by multiplying our weighted-average interest rate on debt by the amount of qualifying costs and is limited to gross interest expense.  As costs are transferred to the full cost pool, the associated capitalized interest is also transferred to the full cost pool.

 

Business Combinations

 

Assets and liabilities acquired through a business combination are recorded at estimated fair value.  We use all available information to make these fair value determinations, including information commonly considered by our engineers in valuing individual oil and gas properties and sales prices for similar assets.  Estimated deferred taxes are based on available information concerning the tax basis of the acquired company’s assets and liabilities and carryforwards at the merger date.

 

Any excess of the acquisition cost of the acquired business over the fair value amounts assigned to assets and liabilities is recorded as goodwill.    Any excess of the amounts assigned to assets and liabilities over the acquisition of the acquired business is recorded as a gain on acquisition on the income statement.    The amount of goodwill recorded in any particular business combination can vary significantly depending upon the fair values attributed to assets acquired and liabilities assumed relative to the total acquisition cost.

 

Goodwill and Intangible Assets

 

Goodwill represents the excess of the purchase price over the estimated fair value of the assets acquired and liabilities assumed in an acquisition.  We assess the carrying amount of goodwill and other indefinite-lived intangible assets by testing the asset for impairment annually at year-end, or more frequently if events or changes in circumstances indicate that the asset might be impaired.  The impairment test requires allocating goodwill and all other assets and liabilities to reporting units.  The fair value of each reporting unit is determined and compared to the book value of the reporting unit.  An impairment loss is recognized to the extent that the carrying amount exceeds the reporting unit’s fair value.

 

64

 


 

Table of Contents

 

Endeavour International Corporation

 

At December 31, 2013, we had $259.2 million of goodwill recorded related to past business combinations.  This goodwill is not amortized, but is required to be assessed for impairment annually, or more often as facts and circumstances warrant.  The first step of that process is to compare the fair value of the reporting unit to which goodwill has been assigned to the carrying amount of the associated net assets and goodwill.  The reporting units used to evaluate and measure goodwill for impairment are determined from the manner in which the business is managed.  We have determined we have a single reporting unit.  Goodwill is tested annually at year end.  Although we cannot predict when or if goodwill will be impaired, impairment charges may occur if we are unable to replace the value of our depleting asset base or if other adverse events (for example, lower sustained oil and gas prices) reduce the fair value of the reporting unit.

 

We completed our 2013 annual goodwill impairment test with no impairment indicated as the estimated fair value of our reporting unit was substantially greater than its book value.  We considered our market capitalization based on average stock prices for 20 days before December 31, 2013.

 

A lower fair value estimate in the future could result in impairment.  Examples of factors that could cause a lower fair value estimate could be sustained declines in prices, increases in costs, and changes in discount rate assumptions due to market conditions.

 

Dismantlement, Restoration and Environmental Costs

 

We recognize liabilities for asset retirement obligations associated with tangible long-lived assets, such as producing well sites, and offshore production platforms, with a corresponding increase in the related long-lived asset.  The asset retirement cost is depreciated along with the property and equipment in the full cost pool.  The asset retirement obligation is recorded at fair value and accretion expense, recognized over the life of the property, increases the liability to its expected settlement value.  If the fair value of the estimated asset retirement obligation changes, an adjustment is recorded for both the asset retirement obligation and the asset retirement cost.

 

Estimating future asset retirement obligations requires us to make estimates and judgments regarding timing, amount and existence of a liability, as well as what constitutes adequate restoration.  We use the present value of estimated cash flows related to our asset retirement obligations to determine fair value.  Our liability is determined using significant assumptions, including current estimates of plugging and abandonment costs, inflation factors, the productive lives of wells and our risk-adjusted interest rate.  In addition, there are other external factors which could significantly affect the ultimate settlement costs for these obligations including changes in environmental regulations and other statutory requirements, fluctuations in industry costs and advances in technology.

 

Revenue Recognition

 

We use the entitlements method to account for sales of gas production.  We may receive more or less than our entitled share of production.  Under the entitlements method, if we receive more than our entitled share of production, the imbalance is treated as a liability at the market price at

65

 


 

Table of Contents

 

Endeavour International Corporation

 

the time the imbalance occurred.  If we receive less than our entitled share, the imbalance is recorded as an asset at the lower of the current market price or the market price at the time the imbalance occurred.  Oil revenues are recorded when production is transported by pipeline or production is shipped out of our storage tanks.  Oil revenues are recognized when production is sold to a purchaser at a fixed or determinable price, when delivery has occurred, title has transferred and collectability of the revenue is probable.

 

Derivative Instruments and Hedging Activities

 

From time to time, we may utilize derivative financial instruments to hedge cash flows from operations or to hedge the fair value of financial instruments.  We may use derivative financial instruments with respect to a portion of our oil and gas production or a portion of our variable rate debt to achieve a more predictable cash flow by reducing our exposure to price fluctuations.  These transactions are likely to be swaps, collars or options and to be entered into with major financial institutions or commodities trading institutions.  Derivative financial instruments are intended to reduce our exposure to declines in the market prices of crude oil and natural gas that we produce and sell, to increases in interest rates and to manage cash flows in support of our annual capital expenditure budget.  We also have embedded derivatives related to our debt instruments and convertible preferred stock.

 

We record all derivatives at fair market value in our Consolidated Balance Sheets at the end of each period.  The accounting for the fair market value, and the changes from period to period, depends on the intended use of the derivative and the resulting designation.  This evaluation is determined at each derivative’s inception and begins with the decision to account for the derivative as a hedge, if applicable.  The accounting for changes in the fair value of a derivative instrument that is not accounted for as a hedge is included in other (income) expense as an unrealized gain or loss.

 

Income Taxes

 

We use the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as part of the provision for income taxes in the period that includes the enactment date.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of, or all of, the deferred tax assets will not be realized.

 

Stock-Based Compensation Arrangements

 

We recognize all share-based payments to employees, including grants of employee stock options, based on their fair values.  The share-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as general and administrative expense over the employee’s requisite service period (generally the vesting period

66

 


 

Table of Contents

 

Endeavour International Corporation

 

of the equity award).  We apply the fair value method in accounting for stock option grants to non-employees using the Black-Scholes Method.

 

It is our policy to use authorized but unissued shares of stock when stock options are exercised.  At December 31, 2013, we had approximately 1.8 million additional shares available for issuance pursuant to our existing stock incentive plan.

 

Fair Value

 

We estimate fair value for the measurement of derivatives, long-lived assets during certain impairment tests, reporting units for goodwill impairment testing, the initial measurement of an asset retirement obligation and the initial measurement of our Series C Preferred Stock upon its redemption and modification.  When we are required to measure fair value, and there is not a market observable price for the asset or liability, or a market observable price for a similar asset or liability, we generally utilize an income valuation approach.  This approach utilizes management’s best assumptions regarding expectations of projected cash flows, and discounts the expected cash flows using a commensurate risk adjusted discount rate.  Such evaluations involve a significant amount of judgment since the results are based on expected future events or conditions, such as sales prices; estimates of future oil and gas production; development and operating costs and the timing thereof; economic and regulatory climates and other factors.  Our estimates of future net cash flows are inherently imprecise because they reflect management’s expectation of future conditions that are often outside of management’s control.  However, assumptions used reflect a market participant’s view of long-term prices, costs and other factors, and are consistent with assumptions used in our business plans and investment decisions.

 

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

 

Foreign Exchange Risk

 

The international scope of our business operations exposes us to the risk of fluctuations in foreign currency markets.  As a result, we are subject to foreign currency exchange rate risk due to effects that foreign exchange rate movements have on our costs and on the cash flows that we receive from foreign operations.  Our oil revenues are received in U.S. dollars while gas revenues in the U.K. are received in pounds sterling.  Capital expenditures, payroll and operating expenses may be denominated in U.S. dollars or pounds sterling.  We operate a centralized currency management operation to take advantage of potential opportunities to naturally offset exposures against each other.  To date, we have addressed our foreign currency exchange rate risks principally by maintaining our liquid assets in interest-bearing accounts, until payments in foreign currency are required.  As the timing of expenditures in pounds sterling has been predictable, we have been able to match revenues received in pounds sterling and foreign currency purchases to minimize our exposure to foreign currency exchange rate risk.  At December 31, 2013, we have exposure to exchange rate changes applicable to cash balances in our U.K. pound denominated bank accounts.  A 10% change in the foreign-currency exchange rate would not have a material effect on our financial position or results of operations.

 

67

 


 

Table of Contents

 

Endeavour International Corporation

 

Interest Rate Risk

 

At December 31, 2013, our exposure to changes in interest rates is not significant as all of our borrowings are subject to fixed interest rates.  Changes in interest rates only affect the interest earned on cash and cash equivalents.  The Term Loan Facility and the Combined Procurement Agreement issued in January 2014 will be subject to market changes in interest rates.

68

 


 

Table of Contents

 

Endeavour International Corporation

 

Item 8.  Financial Statements and Supplementary Data

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders of

Endeavour International Corporation

 

We have audited the accompanying consolidated balance sheets of Endeavour International Corporation and subsidiaries as of December 31, 2013 and 2012, and the related consolidated statements of operations, stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endeavour International Corporation and subsidiaries at December 31, 2013 and 2012, and the consolidated results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Endeavour International Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated March 14, 2013 expressed an unqualified opinion thereon.

 

 

/s/  Ernst & Young LLP

 

Houston, Texas

March 14, 2014

69

 


 

Table of Contents

 

Endeavour International Corporation

 

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

Endeavour International Corporation:

We have audited the accompanying consolidated statements of income, stockholders’ equity, and cash flows of Endeavour International Corporation and subsidiaries (the Company) for the year ended December 31, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of operations and the cash flows of Endeavour International Corporation and subsidiaries for the year ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.

(signed) KPMG LLP

Houston, Texas
March 7, 2012, except for Note 25, as to which date is March 18, 2013

 

 

 

 

 

70

 


 

Table of Contents

 

Endeavour International Corporation

Consolidated Balance Sheets

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Assets

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,742 

 

$

59,185 

Accounts receivable

 

 

65,171 

 

 

46,181 

Prepaid expenses and other current assets

 

 

60,318 

 

 

39,067 

Total Current Assets

 

 

160,231 

 

 

144,433 

 

 

 

 

 

 

 

Property and Equipment, Net ($368,660 and $349,433 not subject

 

 

 

 

 

 

to amortization at 2013 and 2012, respectively)

 

 

1,072,151 

 

 

1,003,441 

Goodwill

 

 

259,238 

 

 

262,764 

Other Assets

 

 

33,222 

 

 

49,906 

Total Assets

 

$

1,524,842 

 

$

1,460,544 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

 

71

 


 

Table of Contents

 

Endeavour International Corporation

Consolidated Balance Sheets

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Liabilities and Stockholders’ Equity

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

38,033 

 

$

60,153 

Current maturities of debt

 

 

 —

 

 

15,713 

Deferred revenue

 

 

20,965 

 

 

 —

Monetary production payment, current portion

 

 

74,167 

 

 

 —

Accrued expenses and other

 

 

88,625 

 

 

90,100 

Total Current Liabilities

 

 

221,790 

 

 

165,966 

Long-Term Debt

 

 

870,878 

 

 

843,793 

Deferred Taxes

 

 

146,213 

 

 

159,959 

Monetary production payment, long-term portion

 

 

92,500 

 

 

 -

Other Liabilities

 

 

131,370 

 

 

147,692 

Total Liabilities

 

 

1,462,751 

 

 

1,317,410 

Commitments and Contingencies

 

 

 

 

 

 

Series C Convertible Preferred Stock:

 

 

 

 

 

 

Series C preferred stock - Liquidation preference:  $37,000 and $37,000

 

 

 

 

 

 

at December 31, 2013 and 2012, respectively

 

 

43,703 

 

 

43,703 

Stockholders’ Equity:

 

 

 

 

 

 

Series B preferred stock - Liquidation preference:  $3,745 and $3,588

 

 

 

 

 

 

at December 31, 2013 and 2012, respectively

 

 

 —

 

 

 —

Common stock; shares issued and outstanding – 46,981 and 46,691

 

 

 

 

 

 

at December 31, 2013 and 2012, respectively

 

 

47 

 

 

47 

Additional paid-in capital

 

 

510,062 

 

 

493,803 

Treasury stock, at cost - 72 and 72 shares

 

 

 

 

 

 

at December 31, 2013 and 2012, respectively

 

 

(587)

 

 

(587)

Accumulated deficit

 

 

(491,134)

 

 

(393,832)

Total Stockholders’ Equity

 

 

18,388 

 

 

99,431 

Total Liabilities and Stockholders’ Equity

 

 

1,524,842 

 

 

1,460,544 

 

 

See accompanying notes to consolidated financial statements.

 

 

 

72

 


 

Table of Contents

 

Endeavour International Corporation

Consolidated Statement of Operations

(Amounts in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Revenues

 

$

337,664 

 

$

219,058 

 

$

60,091 

 

 

 

 

 

 

 

 

 

 

Cost of Operations:

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

105,444 

 

 

58,536 

 

 

17,668 

Depreciation, depletion and amortization

 

 

143,048 

 

 

66,564 

 

 

26,478 

Impairment of oil and gas properties

 

 

9,566 

 

 

53,072 

 

 

65,706 

General and administrative

 

 

19,124 

 

 

21,085 

 

 

17,853 

Total Expenses

 

 

277,182 

 

 

199,257 

 

 

127,705 

Income (Loss) From Operations

 

 

60,482 

 

 

19,801 

 

 

(67,614)

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

 

(1,843)

 

 

5,141 

 

 

8,378 

Interest expense

 

 

(104,516)

 

 

(84,122)

 

 

(44,893)

Loss on early extinguishment of debt

 

 

 -

 

 

(21,661)

 

 

(402)

Letter of credit fees

 

 

(33,425)

 

 

(21,903)

 

 

 -

Other income (expense)

 

 

(9,735)

 

 

(9,254)

 

 

597 

Total Other Expense

 

 

(149,519)

 

 

(131,799)

 

 

(36,320)

 

 

 

 

 

 

 

 

 

 

Loss Before Income Taxes

 

 

(89,037)

 

 

(111,998)

 

 

(103,934)

 

 

 

 

 

 

 

 

 

 

Petroleum Revenue Tax ("PRT") Expense (Benefit)

 

 

6,689 

 

 

16,973 

 

 

5,553 

Corporate Tax Expense (Benefit)

 

 

(247)

 

 

(2,745)

 

 

21,508 

Income Tax Expense

 

 

6,442 

 

 

14,228 

 

 

27,061 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(95,479)

 

 

(126,226)

 

 

(130,995)

Preferred Stock Dividends:

 

 

1,823 

 

 

1,823 

 

 

1,974 

 

 

 

 

 

 

 

 

 

 

Net Loss to Common Stockholders

 

$

(97,302)

 

$

(128,049)

 

$

(132,969)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss per Common Share - Basic and Diluted

 

$

(2.07)

 

$

(3.01)

 

$

(3.70)

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding -

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

47,088 

 

 

42,533 

 

 

35,957 

 

See accompanying notes to consolidated financial statements.

 

 

73

 


 

Table of Contents

 

Endeavour International Corporation

Consolidated Statement of Cash Flows

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(95,479)

 

$

(126,226)

 

$

(130,995)

Adjustments to reconcile net loss to net

 

 

 

 

 

 

 

 

 

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

143,048 

 

 

66,564 

 

 

26,478 

Impairment of oil and gas properties

 

 

9,566 

 

 

53,072 

 

 

65,706 

Deferred tax expense (benefit)

 

 

(14,255)

 

 

(17,594)

 

 

21,116 

Unrealized (gains) losses on derivatives

 

 

1,843 

 

 

(5,141)

 

 

(8,378)

Amortization of non-cash compensation

 

 

3,606 

 

 

4,401 

 

 

3,697 

Amortization of loan costs and discount

 

 

22,359 

 

 

14,179 

 

 

12,234 

Non-cash interest expense

 

 

7,082 

 

 

8,684 

 

 

12,811 

Loss on early extinguishment of debt

 

 

 -

 

 

21,661 

 

 

402 

Other

 

 

16,330 

 

 

15,365 

 

 

1,518 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in receivables

 

 

(18,991)

 

 

(24,319)

 

 

(531)

(Increase) decrease in other current assets

 

 

1,324 

 

 

(592)

 

 

(13,328)

Increase (decrease) in liabilities

 

 

(18,985)

 

 

28,559 

 

 

(30,073)

Net Cash Provided by (Used in) Operating Activities

 

 

57,448 

 

 

38,613 

 

 

(39,343)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(225,755)

 

 

(246,925)

 

 

(165,062)

Acquisitions, net of cash acquired

 

 

(2,787)

 

 

(238,854)

 

 

(33,075)

Proceeds from sales, net of cash

 

 

6,774 

 

 

1,407 

 

 

 -

(Increase) decrease in restricted cash

 

 

 -

 

 

(178)

 

 

31,726 

Net Cash Used in Investing Activities

 

 

(221,768)

 

 

(484,550)

 

 

(166,411)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

Repayments of borrowings

 

 

 -

 

 

(274,629)

 

 

(103,225)

Borrowings under debt agreements, net of debt discount

 

 

 -

 

 

654,023 

 

 

210,000 

Proceeds from issuance of common stock

 

 

 -

 

 

60,805 

 

 

118,444 

Proceeds from issuance of monetary production payments

 

 

175,000 

 

 

 -

 

 

 -

Repayment of monetary production payments

 

 

(8,333)

 

 

 -

 

 

 -

Payments for early extinguishment of debt

 

 

 -

 

 

(7,248)

 

 

 -

Financing costs paid

 

 

(25,210)

 

 

(32,204)

 

 

(11,401)

Other financing

 

 

(1,580)

 

 

(1,661)

 

 

(1,295)

Net Cash Provided by Financing Activities

 

 

139,877 

 

 

399,086 

 

 

212,523 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

(24,443)

 

 

(46,851)

 

 

6,769 

Cash and Cash Equivalents, Beginning of Period

 

 

59,185 

 

 

106,036 

 

 

99,267 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$

34,742 

 

$

59,185 

 

$

106,036 

 

See accompanying notes to consolidated financial statements.

 

 

74

 


 

Table of Contents

 

Endeavour International Corporation

Consolidated Statement of Stockholders’ Equity

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Common

 

Treasury

 

Paid-In

 

Accumulated

 

Stockholder's

 

 

 

Stock

 

Stock

 

Capital

 

Deficit

 

Equity

Balance, January 1, 2011

 

 

$

25 

 

$

(587)

 

$

287,995 

 

$

(132,815)

 

$

154,618 

Preferred stock dividend

 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,974)

 

 

(1,974)

Common stock issuance

 

 

 

12 

 

 

 -

 

 

118,433 

 

 

 -

 

 

118,445 

Series C preferred stock conversion

 

 

 

 

 

 -

 

 

9,448 

 

 

 -

 

 

9,449 

Amortization of deferred compensation

 

 

 

 -

 

 

 -

 

 

3,697 

 

 

 -

 

 

3,697 

Other

 

 

 

 -

 

 

 -

 

 

839 

 

 

 -

 

 

839 

Net Income

 

 

 

 -

 

 

 -

 

 

 -

 

 

(130,995)

 

 

(130,995)

Balance, December 31, 2011

 

 

$

38 

 

$

(587)

 

$

420,412 

 

$

(265,784)

 

$

154,079 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,823)

 

 

(1,823)

Common stock issuance

 

 

 

 

 

 -

 

 

60,796 

 

 

 -

 

 

60,805 

Series C preferred stock conversion

 

 

 

 -

 

 

 -

 

 

6,273 

 

 

 -

 

 

6,273 

Amortization of deferred compensation

 

 

 

 -

 

 

 -

 

 

6,033 

 

 

 -

 

 

6,033 

Other

 

 

 

 -

 

 

 -

 

 

290 

 

 

 -

 

 

290 

Net Loss

 

 

 

 -

 

 

 -

 

 

 -

 

 

(126,226)

 

 

(126,226)

Balance, December 31, 2012

 

 

$

47 

 

$

(587)

 

$

493,804 

 

$

(393,833)

 

$

99,431 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

 

 

 -

 

 

 -

 

 

 -

 

 

(1,823)

 

 

(1,823)

Issuance of Warrants

 

 

 

 -

 

 

 

 

 

11,286 

 

 

 

 

 

11,286 

Series C preferred stock conversion

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization of deferred compensation

 

 

 

 -

 

 

 -

 

 

4,843 

 

 

 -

 

 

4,843 

Other

 

 

 

 -

 

 

 -

 

 

129 

 

 

 

 

130 

Net Loss

 

 

 

 -

 

 

 -

 

 

 -

 

 

(95,479)

 

 

(95,479)

Balance, December 31, 2013

 

 

$

47 

 

$

(587)

 

$

510,062 

 

$

(491,134)

 

$

18,388 

 

See accompanying notes to consolidated financial statements.

 

 

 

75

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 1  General

 

Description of Business

 

Endeavour International Corporation is an independent oil and gas company engaged in the exploration, development, production and acquisition of energy reserves in the U.S. and U.K.  Endeavour was incorporated under the laws of the state of Nevada on January 13, 2000.  As used in these Notes to Consolidated Financial Statements, the terms “Endeavour,”  “Company,” “we,” “us,” “our” and similar terms refer to Endeavour International Corporation and, unless the context indicates otherwise, its consolidated subsidiaries.

 

2014 Liquidity and Capital Resources

 

As of December 31, 2013, we had $882.6 million in outstanding indebtedness.  Being highly leveraged, servicing our debt and other long-term obligations will continue to require a significant portion of our cash flow from operations and available cash on hand.  The combination of these debt servicing requirements, capital expenditures and the delay in cash flow resulting from the Rochelle mechanical issues may exceed the cash flow from our current operations.  During 2014, our primary uses of financial resources are expected to be:

 

·

our capital expenditures, primarily related to our drilling activities in the U.K.;

·

payments for abandonment obligations,

·

payments due under our production payments; and

·

interest payments on existing credit facilities and payments in support of our reimbursement agreement covering our abandonment obligations.

 

We believe we will be able to fund operations for the foreseeable future including our capital expenditures and other expenditure requirements based on our projections of funds generated from operations, cash available and accessing the debt and equity markets.   Since year-end 2013, we have also completed several transactions to improve our liquidity position and extended the maturities of some of our debt and other obligations.    The completion of these recent financing activities is designed to provide sufficient liquidity to replace the interruption in production at Rochelle.  These transactions include:

 

·

replacing certain credit facilities which would have expired in 2014;

·

replacing reimbursement agreements covering certain of our abandonment liabilities in the U.K. which would have expired in 2014;  

·

issuing $12.5 million in common stock; and

·

issuing $17.5 million in 6.5% convertible debt.

 

See Note 26 “Subsequent Events” for additional discussion of each of these transactions.

 

76

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

Note 2 Summary of Significant Accounting Policies

 

Basis of Presentation and Use of Estimates

 

The accompanying financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and have been presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.  In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included in these financial statements.  Certain amounts for prior periods have been reclassified to conform to the current presentation.

 

These accounting principles require management to use estimates, judgments and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported hereinWhile management regularly reviews its estimates, actual results could differ from those estimates.

 

Management believes it is reasonably possible that the following material estimates affecting the financial statements could change in the coming year:

·

estimates of proved oil and gas reserves;

·

estimates as to the expected future cash flow from proved oil and gas properties;

·

estimates of future dismantlement and restoration costs;

·

estimates of fair values used in purchase accounting; and

·

estimates of the fair value of derivative instruments.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include all of the accounts of Endeavour and our consolidated subsidiaries.  All significant intercompany accounts and transactions have been eliminated.  Investments in entities over which we have significant influence, but not control, are carried at cost adjusted for equity in earnings or (losses) and distributions received.

 

Cash and Cash Equivalents

 

We consider all highly liquid instruments with an original maturity of 90 days or less at the time of purchase to be cash equivalents.

 

Restricted Cash

 

Restricted cash has historically included amounts held in escrow for drilling rig commitments, as collateral for lines of credit, and for acquisitions.

 

77

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Inventories

 

Materials and supplies and oil inventories are valued at the lower of cost or market value (net realizable value).  Our inventories are stated on an average cost basis.

 

Full Cost Accounting for Oil and Gas Operations

 

Under the full cost method of accounting for oil and gas activities, all acquisition, exploration and development costs incurred for the purpose of finding oil and gas, are capitalized and accumulated in pools on a country-by-country basis.  Capitalized costs include the cost of drilling and equipping productive wells, such as the estimated costs of dismantling and abandoning these assets, dry hole costs, lease acquisition costs, seismic and other geological and geophysical costs, delay rentals, costs related to such activities, certain directly-related employee costs and a portion of interest expense.   Employee costs associated with production and other operating activities and general corporate activities are expensed in the period incurred.

 

Capitalized costs are limited on a country-by-country basis (the ceiling test).  Under the ceiling test, if the capitalized cost of the full cost pool, net of deferred taxes, exceeds the ceiling limitation, the excess is charged as an impairment expense.  The ceiling test limitation is calculated as the present value, discounted 10%, of:

·

the future net cash flows related to estimated production of proved reserves, utilizing the average, first-day-of-the-month price for commodities;

·

the effect of derivative instruments that qualify as cash flow hedges;

·

the lower of cost or estimated fair value of unproved properties; and

·

the expected income tax effects of the above items.

 

We utilize a single cost center for each country where we have operations for amortization purposes.  Any sales or other conveyances of properties are treated as adjustments to the cost of oil and gas properties with no gain or loss recognized unless the operations are suspended in the entire cost center or the conveyance is significant in nature.    Proved properties are amortized on a country-by-country basis using the units of production method (“UOP”).  The amortization base in the UOP calculation includes the sum of proved property, net of accumulated DD&A, estimated future development costs (future costs to access and develop proved reserves), and asset retirement costs, less related salvage value.

 

Unproved property costs include the costs associated with unevaluated properties and properties under development and are not initially included in the full cost amortization base (where proved reserves exist) until the project is evaluated.  These costs include unproved leasehold acreage, seismic data, wells and production facilities in progress and wells pending determination, together with interest costs capitalized for these projects. Seismic data costs are associated with specific unevaluated properties where the seismic data is acquired for the purpose of evaluating acreage or trends covered by a leasehold interest owned by us.

78

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

Significant unproved properties are assessed periodically for possible impairment or reduction in value.  If a reduction in value has occurred, these property costs are considered impaired and are transferred to the related full cost pool.  Geological and geophysical costs included in unproved properties are transferred to the full cost amortization base along with the associated leasehold costs on a specific project basis. Costs associated with wells in progress and wells pending determination are transferred to the amortization base once a determination is made whether or not proved reserves can be assigned to the property.  Costs of dry holes are transferred to the amortization base immediately upon determination that the well is unsuccessful.  Unproved properties whose acquisition costs are not individually significant are aggregated and the portion of such costs estimated to be ultimately nonproductive, based on experience, are amortized to the full cost pool over an average holding period.

 

In countries where the existence of proved reserves has not yet been determined, unevaluated property costs remain capitalized in unproved property cost centers until proved reserves have been established, exploration activities cease or impairment and reduction in value occurs.  If exploration activities result in the establishment of a proved reserve base, amounts in the unproved property cost center are reclassified as proved properties and become subject to amortization and the application of the ceiling test.  When it is determined that the value of unproved property costs have been permanently diminished (in part or in whole) based on the impairment evaluation and future exploration plans, the unproved property cost centers related to the area of interest are impaired, and accumulated costs charged against earnings.

 

Other Property and Equipment

 

Other oil and gas assets, computer equipment and furniture and fixtures are recorded at cost, less accumulated depreciation.  The assets are depreciated using the straight-line method over their estimated useful lives of two to five years.

 

Capitalized Interest

 

We capitalize interest on expenditures for significant exploration and development projects while activities are in progress to bring the assets to their intended use.  Capitalized interest is calculated by multiplying our weighted-average interest rate on debt by the amount of qualifying costs and is limited to gross interest expense.

 

Business Combinations

 

Assets and liabilities acquired through a business combination are recorded at estimated fair value.  We use all available information to make these fair value determinations, including information commonly considered by our engineers in valuing individual oil and gas properties and sales prices for similar assets.  Estimated deferred taxes are based on available information

79

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

concerning the tax basis of the acquired company’s assets and liabilities and carry forwards at the merger date.

 

Any excess of the acquisition cost of the acquired business over the fair value amounts assigned to assets and liabilities is recorded as goodwill.  The amount of goodwill recorded in any particular business combination can vary significantly depending upon the fair values attributed to assets acquired and liabilities assumed relative to the total acquisition cost.

 

Goodwill and Intangible Assets

 

We assess the carrying amount of goodwill and other indefinite-lived intangible assets by testing the asset for impairment annually at year-end, or more frequently if events or changes in circumstances indicate that the asset might be impaired.  The impairment test requires allocating goodwill and all other assets and liabilities to reporting units.  The fair value of each reporting unit is determined and compared to the book value of the reporting unit.  An impairment loss is recognized to the extent that the carrying amount exceeds the reporting unit’s fair value.

 

Dismantlement, Restoration and Environmental Costs

 

We recognize liabilities for asset retirement obligations associated with tangible long-lived assets, such as producing well sites, offshore production platforms, and natural gas processing plants, with a corresponding increase in the related long-lived asset.  The asset retirement cost is depreciated along with the property and equipment in the full cost pool.  The asset retirement obligation is recorded at fair value and accretion expense, recognized over the life of the property, increases the liability to its expected settlement value.  If the fair value of the estimated asset retirement obligation changes, an adjustment is recorded for both the asset retirement obligation and the asset retirement cost.

 

Revenue Recognition

 

We use the entitlements method to account for sales of gas production.  We may receive more or less than our entitled share of production.  Under the entitlements method, if we receive more than our entitled share of production, the imbalance is treated as a liability at the market price at the time the imbalance occurred.  If we receive less than our entitled share, the imbalance is recorded as an asset at the lower of the current market price or the market price at the time the imbalance occurred.  Oil revenues are recorded when production is transported by pipeline or the production is shipped out of our storage tanks.  Oil revenues are recognized when production is sold to a purchaser at a fixed or determinable price, when delivery has occurred, title has transferred and collectability of the revenue is probable.

 

80

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Significant Customers

 

Our sales in the U.K. are to a limited number of customers.  For the year ended December 31, 2013, our sales to Shell U.K. Limited accounted for more than 10% of revenue.  Our sales in the U.S. are sold through our arrangements with the operators of the fields, with the majority of the sales being to J-W Operating Company.

 

Derivative Instruments and Hedging Activities

 

From time to time, we may utilize derivative financial instruments to hedge cash flows from operations or to hedge the fair value of financial instruments.  We also have embedded derivatives related to our debt instruments and convertible preferred stock.

 

We may use derivative financial instruments with respect to a portion of our oil and gas production or a portion of our variable rate debt to achieve a more predictable cash flow by reducing our exposure to price fluctuations.  These transactions are likely to be swaps, collars or options and to be entered into with major financial institutions or commodities trading institutions.  Derivative financial instruments are intended to:

·

reduce our exposure to declines in the market prices of crude oil and natural gas that we produce and sell;

·

reduce our exposure to increases in interest rates, and

·

manage cash flows in support of our annual capital expenditure budget.

 

We record all derivatives at fair market value in our Consolidated Balance Sheets at the end of each period.  The accounting for the fair market value, and the changes from period to period, depends on the intended use of the derivative and the resulting designation.  This evaluation is determined at each derivative’s inception and begins with the decision to account for the derivative as a hedge, if applicable.  The accounting for changes in the fair value of a derivative instrument that is not accounted for as a hedge is included in other (income) expense as an unrealized gain or loss.  At December 31, 2013 and 2012, we had  no outstanding derivatives that were accounted for as a hedge.

 

Concentrations of Credit and Market Risk

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash deposits at financial institutions.  At various times during the year, we may exceed the federally insured limits.  To mitigate this risk, we place our cash deposits only with high credit quality institutions.  Management believes the risk of loss is minimal.

 

As an independent oil and gas producer, our revenue, profitability and future rate of growth are substantially dependent upon prevailing prices for oil and gas, which are dependent upon numerous factors beyond our control, such as economic, political and regulatory developments

81

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

and competition from other sources of energy.  The energy markets have historically been very volatile, and there can be no assurance that oil and gas prices will not be subject to wide fluctuations in the future.  A substantial or extended decline in oil and gas prices could have a material adverse effect on our financial position, results of operations, cash flows and our access to capital and on the quantities of oil and gas reserves that may be economically produced.

 

Foreign Currency Translation

 

The U.S. dollar is the functional currency for all of our existing operations, as a majority of all revenue and financing transactions in these operations are denominated in U.S. dollars.  For foreign operations with the U.S. dollar as the functional currency, monetary assets and liabilities are remeasured into U.S. dollars at the exchange rate on the balance sheet date.  Nonmonetary assets and liabilities are translated into U.S. dollars at historical exchange rates.  Income and expense items are translated at exchange rates prevailing during each period.  Adjustments are recognized currently as a component of foreign currency gain or loss and deferred income taxes.  To the extent that business transactions are not denominated in U.S. dollars, we are exposed to foreign currency exchange rate risk.

 

Income Taxes

 

We use the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized as part of the provision for income taxes in the period that includes the enactment date.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of, or all of, the deferred tax assets will not be realized.

 

Share-Based Payments

 

We recognize all share-based payments to employees, including grants of employee stock options, based on their fair values.  The share-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as general and administrative expense over the employee’s requisite service period (generally the vesting period of the equity award).

 

It is our policy to use authorized but unissued shares of stock when stock options are exercised.  At December 31, 2013, we had approximately 1.8 million additional shares available for issuance pursuant to our existing stock incentive plans.

 

82

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

Note 3 Business Combinations

 

On December 23, 2011, we entered into a Sale and Purchase Agreement (the “Purchase Agreement”), through our wholly owned subsidiary EEUK, with ConocoPhillips (U.K.) Limited, ConocoPhillips Petroleum Limited and ConocoPhillips (U.K.) Lambda Limited, subsidiaries of ConocoPhillips (collectively, the “Sellers”), to acquire their interest in three producing U.K. oil fields in the Central North Sea.

 

On May 31, 2012, we closed the Alba field portion of the acquisition, which consisted of an additional 23.43% interest in the Alba field.  This increased our total working interest in the Alba field to 25.68%.  The Alba Acquisition was closed for aggregate cash consideration of approximately $229.6 million.

 

Upon the closing of the Alba Acquisition, the net proceeds from the offering of our 2018 Notes were released from escrow.  We used approximately $205 million of the net proceeds from the sale of the Senior Notes due 2018 together with approximately $24 million of borrowings under our Revolving Credit Facility with Cyan, as administrative agent and the other lenders party thereto, to fund the cash consideration for the acquisition of the Alba field portion of the COP Acquisition.  Additional information on these related financing transactions is discussed in Note 10.

 

The acquisition of the additional interest in the Alba field was accounted for using the business combination method.  The following summarizes the allocation of the purchase price for the Alba Acquisition:

 

 

 

 

 

 

 

 

 

 

Purchase Price

 

$

255,400 

Purchase Price adjustments for estimated after-tax cash flows from the acquired asset and

 

 

 

interest costs from effective date of January 1, 2011 to closing

 

 

(25,823)

Total purchase price

 

$

229,577 

 

 

 

 

Allocation of purchase price:

 

 

 

Property and equipment

 

$

191,507 

Goodwill

 

 

47,353 

Current assets

 

 

24,632 

Current liabilities

 

 

(12,815)

Deferred tax liability

 

 

(6,999)

Other long-term liabilities

 

 

(14,101)

Total purchase price

 

$

229,577 

 

Goodwill was the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from assets acquired that could not be individually identified and separately recognized.  The assessments of the fair values of oil and

83

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

gas properties acquired were based on projections of expected future net cash flows, discounted to present value.

 

 

Revenues and income from operations associated with the acquired interest in the Alba field for the period from May 31, 2012 through December 31, 2012 were $119.7 million and $13.7 million, respectively.

 

After substantial effort and extensions, we and the Sellers were unable to reach the unanimous agreement and consent required to transfer the interests in the two remaining U.K. oil fields and the Purchase Agreement terminated in accordance with its terms on December 14, 2012.  As previously disclosed, we paid a $10 million deposit in connection with the acquisition of the interests in the two remaining fields, which the Sellers retained.

 

 

Note 4 Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following:

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

Prepaid well and drilling costs

$

24 

 

$

2,843 

Prepaid insurance

 

3,707 

 

 

3,330 

Inventory

 

5,117 

 

 

5,127 

Deferred tax asset

 

26,583 

 

 

26,161 

Deferred financing costs - current portion

 

22,134 

 

 

 —

Other

 

2,753 

 

 

1,606 

 

 

 

 

 

 

 

$

60,318 

 

$

39,067 

 

 

 

 

 

84

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 5 Property and Equipment

 

Property and equipment included the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

Oil and gas properties under the full cost method:

 

 

 

 

 

Subject to amortization

$

1,084,669 

 

$

915,801 

Not subject to amortization:

 

 

 

 

 

Acquired in 2013

 

52,748 

 

 

 -

Acquired in 2012

 

138,641 

 

 

141,837 

Acquired in 2011

 

99,740 

 

 

107,510 

Acquired prior to 2011

 

77,531 

 

 

100,086 

 

 

1,453,329 

 

 

1,265,234 

Computers, furniture and fixtures

 

8,734 

 

 

8,863 

Total property and equipment

 

1,462,063 

 

 

1,274,097 

 

 

 

 

 

 

Accumulated depreciation, depletion and amortization

 

(389,912)

 

 

(270,656)

 

 

 

 

 

 

Net property and equipment

$

1,072,151 

 

$

1,003,441 

 

 

The costs not subject to amortization include

·

values assigned to unproved reserves acquired,

·

exploration costs such as drilling costs for projects awaiting approved development plans or the determination of whether or not proved reserves can be assigned, and

·

other seismic and geological and geophysical costs.

 

These costs are transferred to the amortization base when it is determined whether or not proved reserves can be assigned to such properties.  This analysis is dependent upon well performance, results of infield drilling, approval of development plans, drilling results and development of identified projects and periodic assessment of reserves.  We expect acquisition costs and exploration costs excluded from amortization to be transferred to the amortization base over the next three years due to a combination of well performance and results of infield drilling relating to currently producing assets and the drilling and development of identified projects, such as the Rochelle field.  Because of the nature of offshore oil and gas activities, development activities, including sanctioning and regulatory approvals, may take a significant amount of time to implement.  Even though our expectation is that most costs not subject to amortization are to be transferred to the amortization base over the next three years, it is not uncommon for the cycle times to be longer.  We have one U.K. field, Columbus, where costs have been excluded from amortization for greater than five years; however, we continue to work on the development planning for the field.

 

85

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

The following is a summary of our oil and gas properties not subject to amortization as of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Incurred in the Year Ended December 31,

 

 

2013

 

2012

 

2011

 

Prior to 2011

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

$

384 

 

$

48,409 

 

$

48,995 

 

$

35,409 

 

$

133,197 

Exploration costs

 

 

35,584 

 

 

77,200 

 

 

47,656 

 

 

42,122 

 

 

202,562 

Capitalized interest

 

 

16,780 

 

 

13,032 

 

 

3,089 

 

 

 —

 

 

32,901 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total oil and gas properties not

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subject to amortization

 

$

52,748 

 

$

138,641 

 

$

99,740 

 

$

77,531 

 

$

368,660 

 

During 2013,  2012 and 2011, we capitalized $12.4 million, $17.9 million and $13.3 million, respectively, in certain directly related employee costs.  During 2013,  2012 and 2011, we capitalized $24.0 million, $26.9 million and $14.7 million, respectively, in interest.

 

During 2013,  2012 and 2011,  we recorded $9.6 million, $53.1 million and $65.7 million, respectively, of impairment through the application of the full cost ceiling test.  The primary reason for the 2013 impairment was the evaluation of certain of our U.S. assets not subject to amortization which we no longer intend to pursue and accordingly are included in the full cost pool.  We did not have an impairment of our U.K. oil and gas properties through the application of the full cost ceiling test at the end of 2013.  The 2012 impairment was primarily due to the decline in U.S. oil and gas prices.  The 2011 impairment was primarily related to declines in U.S. gas prices and the impact of our determination that the likely economic returns in the future would not warrant further investment in our test wells in the Alabama area.  Our decision to discontinue activities in that area resulted in the reclassification of related amounts as being evaluated for full cost accounting purposes.

 

Assets Acquisitions and Divestitures

 

Marcellus and Haynesville

 

On October 26, 2012, we completed a nonmonetary exchange with our domestic co-venturer whereby we exchanged our Bull Bayou Haynesville and Willow Springs Cotton Valley properties for all of the co-venturer’s upstream and midstream interests in the Pennsylvania Marcellus area.  In parallel, we secured a third party gas gathering agreement for the Daniel Project in Cameron County, Pennsylvania.  We operated and controlled the Marcellus assets while retaining a 50% position in our remaining producing Haynesville acreage.

 

On November 8, 2013, we closed on a purchase and sale agreement and formed a joint venture partnership with Samson Exploration LLC (“Samson”), which included a sale of 50% of our upstream and midstream assets in the Pennsylvania Marcellus area to Samson.  The agreement

86

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

provides for the joint development of the Marcellus assets and includes a financing component.  This joint venture provides the necessary capital for the next development phase in the core Daniel Field in Cameron County, Pennsylvania.

 

Business Combination

 

On May 31, 2012, we closed the Alba Acquisition, which consisted of an additional 23.43% interest in the Alba field.  This increased our total working interest in the Alba field to 25.68%.  The Alba Acquisition was closed for aggregate cash consideration of approximately $229.6 million.

 

 

Note 6 – Goodwill

 

In connection with several business acquisitions, we recorded goodwill for the excess of the purchase price over the value assigned to individual assets acquired and liabilities assumed.  Changes to goodwill for the year ended December 31, 2013 and 2012 were related to the Alba Acquisition as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Balance at beginning of year

 

$

262,764 

 

$

211,886 

Purchase price adjustment

 

 

(3,526)

 

 

50,878 

 

 

 

 

 

 

 

Balance at end of year

 

$

259,238 

 

$

262,764 

 

 

 

 

Note 7 – Other Assets

 

Other long-term assets consisted of the following at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

Debt issuance costs

 

$

20,856 

 

$

30,599 

Deferred issuance costs related to reimbursement agreements

 

 

 —

 

 

11,290 

Deposits related to SM Energy litigation

 

 

6,000 

 

 

6,000 

Other

 

 

6,366 

 

 

2,017 

 

 

$

33,222 

 

$

49,906 

 

Debt issuance costs and deferred issuance costs related to our reimbursement agreements are amortized over the life of the related obligation.

 

87

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

As discussed in Note 21, we are in litigation concerning the terminated acquisition of properties from SM Energy.  We paid $6.0 million in a deposit upon executing the acquisition agreement with SM Energy, and SM Energy has retained the deposit, which we believe we are entitled to recover.

 

 

Note 8  Accrued Expenses and Other Current Liabilities

 

We had the following accrued expenses and other current liabilities outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Foreign taxes payable

 

$

2,875 

 

$

18,989 

Accrued interest

 

 

29,512 

 

 

25,932 

Preferred dividends

 

 

1,774 

 

 

1,617 

Accrued compensation

 

 

3,210 

 

 

1,882 

Current portion of asset retirement obligations

 

 

48,895 

 

 

36,255 

Other

 

 

2,359 

 

 

5,425 

 

 

$

88,625 

 

$

90,100 

 

 

 

 

Note 9Deferred Revenue

 

For certain of our U.K. fields, we sell production on a monthly basis; however, the production remains in the field’s storage tanks.  The inventory associated with these sales remains on our balance sheet and the revenue is deferred until the production is shipped out of our storage tanks.

 

In February and September 2013, we entered into forward sale agreements with one of our established purchasers for payments of approximately $22.5 million each.  This effectively hedged a portion of production from our U.K. North Sea assets by locking in pricing for in excess of 200,000 barrels of oil each, over a six month delivery period.  Payment for these agreements was received in March and September 2013.  The February forward sale commitment was fulfilled in June 2013 and the September forward sale commitment is expect to be fulfilled by the end of the first quarter of 2014.  The forward sale liabilities are included in deferred revenue until the purchaser takes possession of the inventory from the field’s storage tanks.

 

 

88

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 10 – Debt Obligations

 

Our debt consisted of the following at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

Senior notes, 12% fixed rate, due 2018

 

$

554,000 

 

$

554,000 

Convertible senior notes, 5.5% fixed rate, due 2016

 

 

135,000 

 

 

135,000 

Revolving credit facility, 13% fixed rate, due 2014

 

 

115,163 

 

 

115,163 

Convertible bonds, 11.5% until March 31, 2014 and 7.5% thereafter, due 2016

 

 

78,437 

 

 

70,029 

 

 

 

882,600 

 

 

874,192 

Less:  debt discount, net of premium

 

 

(11,722)

 

 

(14,686)

Less:  current maturities

 

 

 —

 

 

(15,713)

Long-term debt

 

$

870,878 

 

$

843,793 

 

Senior Notes

 

On February 23, 2012, we closed the private placement of $350 million aggregate principal amount of 12% first priority notes due 2018 (the “First Priority Notes”) and $150 million aggregate principal amount of 12% second priority notes due 2018 (the “Second Priority Notes,” and, together with the First Priority Notes, the “2018 Notes”).  Each series of 2018 Notes issued in February 2012 was priced at 96% of par, at a yield to maturity of 12.975% for the First Priority Notes and 12.954% for the Second Priority Notes, for an aggregate $20 million discount.  We also paid approximately $21 million in other financing costs related to the 2018 Notes.

 

On May 31, 2012, concurrent with the closing of the Alba Acquisition, the net proceeds were used to fund the acquisition and repay all outstanding amounts under a senior term loan (“Senior Term Loan”).

 

On October 15, 2012 we completed a private placement of an additional $54 million aggregate principal amount of our First Priority Notes, due 2018, priced at 109% of par.  In connection with the offering of the First Priority Notes, we received net proceeds of $57.9 million.  The new first priority notes and those first priority notes initially issued in February 2012 are treated as a single class of debt securities under the same indenture.  We utilized a portion of the proceeds from the October 2012 offering to retire the $25 million outstanding under our 12% senior subordinated notes due 2014.  We used the remainder of the net proceeds to finance a portion of the construction, improvement and other capital costs related to our U.S. and U.K. properties.

 

Revolving Credit Facility

 

On April 12, 2012, we entered into a $100 million Revolving Credit Facility, with Cyan, as administrative agent, and borrowed $40 million, subsequently increased to $115 million.

 

89

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

On January 24, 2014, we repaid the balance outstanding under the Revolving Credit Facility with proceeds from the Term Loan Facility.  Following the repayment, the Revolving Credit Facility was terminated and all of the liens on the collateral securing our obligations were released.  For additional discussion of the Term Loan Facility, see Note 26 “Subsequent Events.”

 

5.5% Convertible Senior Notes

 

In July 2011, we issued $135 million aggregate principal amount of our 5.5% convertible senior notes due July 15, 2016 (the “5.5% Convertible Senior Notes”).  Interest on these notes is payable semiannually at a rate of 5.5% per annum.  The 5.5% Convertible Senior Notes are convertible into shares of our common stock at an initial conversion rate of 54.019 shares (equivalent to $18.51 per share) of common stock per $1,000 principal amount of the notes, subject to certain anti-dilution adjustments.  In addition, following certain Make-Whole Fundamental Changes, as defined, we will increase the conversion rate for a holder who elects to convert its 5.5% Convertible Senior Notes.

 

The 5.5% Convertible Senior Notes are unsecured but guaranteed by our existing material domestic subsidiaries. We may not redeem the 5.5% Convertible Senior Notes prior to their maturity.  The indenture governing the 5.5% Convertible Senior Notes provides for customary events of default.

 

If we undergo a “fundamental change” as defined, the holders of the 5.5% Convertible Senior Notes have the right, subject to certain conditions, to redeem the 5.5% Convertible Senior Notes and accrued interest.  The 5.5% Convertible Senior Notes may become immediately due upon the occurrence of certain events of default, as defined.

 

11.5% Convertible Bonds

 

In January 2008, we issued 11.5% convertible bonds (the “11.5% Convertible Bonds”) for gross proceeds of $40 million pursuant to a private offering to a sophisticated investor in Norway.  The net proceeds from the issuance of the 11.5% Convertible Bonds were used to repay a portion of our outstanding indebtedness.  The 11.5% Convertible Bonds currently bear interest at a rate of 11.5% per annum and 7.5%  per annum on and after March 31, 2014.  Interest is compounded quarterly and added to the outstanding principal balance each quarter.  The bonds have a maturity date of January 24, 2016.

 

The bonds are convertible into shares of our common stock at a conversion price of $16.52 per $1,000 of principal, which represents a conversion rate of approximately 61 shares of our common stock per $1,000 of principal.  The conversion price will be adjusted in accordance with the terms of the bonds upon occurrence of certain events, including payment of common stock dividends, common stock splits or issuance of common stock at a price below the then current

90

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

market price. The holders of the 11.5% Convertible Bonds may exercise a put right, and the occurrence of the conversion price reset if such put right is not exercised, on January 24, 2016.

 

If we undergo a “change of control” as defined, the holders of the bonds have the right, subject to certain conditions, to redeem the bonds and accrued interest.  The bonds may become immediately due upon the occurrence of certain events of default, as defined.

 

Two derivatives are associated with the conversion and change in control features of the 11.5% Convertible Bonds.  At December 31, 2013, the combined fair market value of these derivatives is $5.7 million, reflecting a $1.3 million increase during 2013 that was recorded in unrealized gains (losses) on derivatives.

 

Five Year Debt Maturities

 

Principal maturities of debt at December 31, 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

2014 (balance repaid in full with proceeds from the Term Loan Facility)

 

$

115,163 

2015

 

 

 —

2016

 

 

213,437 

2017

 

 

 —

2018

 

 

554,000 

Thereafter

 

 

 —

 

Fair Value

 

The fair value of our outstanding debt obligations was $868.4 million and $869.5 million at December 31, 2013 and 2012, respectively.  The fair values of long-term debt were determined based upon external market quotes for our 2018 Notes and 5.5% Convertible Senior Notes and discounted cash flows for other debt, which results in a Level 3 fair-value measurement.

 

 

Note 11  Income Taxes

 

The income (loss) before income taxes and the components of the income tax expense (benefit) recognized on the Consolidated Statement of Income are as follows:

 

91

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

U.K.

 

U.S.

 

Other

 

Total

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(35,273)

 

$

(44,591)

 

$

(9,173)

 

$

(89,037)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

20,667 

 

 

 —

 

 

 —

 

 

20,667 

PRT tax deferred benefit

 

 

(13,978)

 

 

 —

 

 

 —

 

 

(13,978)

PRT tax expense

 

 

6,689 

 

 

 —

 

 

 —

 

 

6,689 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 —

 

 

30 

 

 

30 

Corporate deferred benefit

 

 

(277)

 

 

 —

 

 

 —

 

 

(277)

Corporate tax expense (benefit)

 

 

(277)

 

 

 —

 

 

30 

 

 

(247)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

 

6,412 

 

 

 —

 

 

30 

 

 

6,442 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) after taxes

 

$

(41,685)

 

$

(44,591)

 

$

(9,203)

 

$

(95,479)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(22,959)

 

$

(91,383)

 

$

2,344 

 

$

(111,998)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

31,796 

 

 

 —

 

 

 —

 

 

31,796 

PRT tax deferred benefit

 

 

(14,823)

 

 

 —

 

 

 —

 

 

(14,823)

PRT tax expense

 

 

16,973 

 

 

 —

 

 

 —

 

 

16,973 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 —

 

 

26 

 

 

26 

Corporate deferred benefit

 

 

(11,358)

 

 

 —

 

 

 —

 

 

(11,358)

Deferred tax expense related to U.K. tax law change

 

 

8,587 

 

 

 —

 

 

 —

 

 

8,587 

Corporate tax expense (benefit)

 

 

(2,771)

 

 

 —

 

 

26 

 

 

(2,745)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax expense

 

 

14,202 

 

 

 —

 

 

26 

 

 

14,228 

Net income (loss) after taxes

 

$

(37,161)

 

$

(91,383)

 

$

2,318 

 

$

(126,226)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before taxes

 

$

(9,806)

 

$

(99,409)

 

$

5,281 

 

$

(103,934)

 

 

 

 

 

 

 

 

 

 

 

 

 

PRT tax current expense

 

 

5,926 

 —

 

 —

 

 

 —

 

 

5,926 

PRT tax deferred benefit

 

 

(373)

 

 

 —

 

 

 —

 

 

(373)

PRT tax expense

 

 

5,553 

 

 

 —

 

 

 —

 

 

5,553 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate current expense

 

 

 —

 

 

 

 

15 

 

 

19 

Corporate deferred benefit

 

 

(3,935)

 

 

 —

 

 

 —

 

 

(3,935)

Deferred tax expense related to U.K. tax law change

 

 

25,424 

 

 

 —

 

 

 —

 

 

25,424 

Corporate tax expense

 

 

21,489 

 

 

 

 

15 

 

 

21,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax (benefit) expense

 

 

27,042 

 

 

 

 

15 

 

 

27,061 

Net income (loss) after taxes

 

$

(36,848)

 

$

(99,413)

 

$

5,266 

 

$

(130,995)

 

 

92

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Effective Tax Rate Reconciliation

 

The following table presents the principal reasons for the difference between our effective tax rates and the United States federal statutory income tax rate of 35%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Federal income tax benefit at statutory rate

 

$

(31,163)

 

$

(39,199)

 

$

(36,378)

Taxation of foreign operations

 

 

21,998 

 

 

5,859 

 

 

3,254 

Effect of out-of-period adjustment

 

 

 —

 

 

6,997 

 

 

 —

Change in valuation allowance – U.S.

 

 

15,343 

 

 

30,329 

 

 

24,604 

U.K. tax increase from tax law and rate changes

 

 

 —

 

 

8,587 

 

 

25,424 

Deemed foreign dividend of wholly owned subsidiaries

 

 

 —

 

 

 —

 

 

8,572 

Disallowed executive compensation

 

 

247 

 

 

1,655 

 

 

1,585 

Other

 

 

17 

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

Total Income Tax Expense

 

$

6,442 

 

$

14,228 

 

$

27,061 

Effective Income Tax Rate

 

 

-7%

 

 

-13%

 

 

-26%

 

During 2013,  2012 and 2011, we incurred taxes primarily related to our operations in the U.K.  In 2013,  2012 and 2011, we had losses before taxes of $44.6 million, $91.4 million and $99.4 million, respectively, in the U.S. and we did not record any income tax benefits on these losses as there was no assurance that we could generate any future U.S. taxable earnings.  As a result, we  recorded a valuation allowance on the full amount of all deferred tax assets generated in the U.S.

 

93

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Deferred Tax Assets and Liabilities

 

Deferred income taxes result from the net tax effects of temporary timing differences between the carrying amounts of assets and liabilities reflected on the financial statements and the amounts recognized for income tax purposes.  The tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities are as follows at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

Deferred tax asset:

 

 

 

 

 

 

Deferred compensation

 

$

2,401 

 

$

2,268 

Asset retirement obligation

 

 

84,941 

 

 

87,787 

Net operating loss and capital loss carryforward

 

 

423,374 

 

 

334,121 

Unrealized loss on embedded derivative instruments

 

 

1,265 

 

 

1,084 

Property, plant and equipment

 

 

14,086 

 

 

19,596 

Inventory / other

 

 

2,185 

 

 

8,089 

Total deferred tax assets

 

 

528,252 

 

 

452,945 

Less valuation allowance

 

 

(103,171)

 

 

(84,691)

Total deferred tax assets after valuation allowance

 

 

425,081 

 

 

368,254 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

Property, plant and equipment

 

 

(526,274)

 

 

(478,719)

Petroleum revenue tax, net of tax benefit

 

 

(17,967)

 

 

(22,703)

Debt discount

 

 

(471)

 

 

(630)

Total deferred tax liabilities

 

 

(544,712)

 

 

(502,052)

 

 

 

 

 

 

 

Net deferred tax liability

 

$

(119,631)

 

$

(133,798)

 

Tax Attributes

 

At December 31, 2013, we had the following tax attributes available to reduce future income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

2013

 

2012

 

 

Types of Tax Attributes

 

Years of Expiration

 

Carry-forward Amount

 

Years of Expiration

 

Carry-forward Amount

U.K.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate tax

 

NOL

 

Indefinite

 

$

638,466 

 

Indefinite

 

$

500,789 

Supplemental Corporate tax

 

NOL

 

Indefinite

 

 

455,318 

 

Indefinite

 

 

378,602 

U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Income tax

 

NOL

 

2023 - 2033

 

 

232,745 

 

2023 - 2032

 

 

177,206 

State Income tax

 

NOL

 

2014 - 2033

 

 

83,613 

 

 

 

 

 

Capital gains tax

 

Capital loss

 

2015

 

 

1,848 

 

2015

 

 

1,848 

 

94

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

As of December 31, 2013, the U.K. tax attributes shown above have been recognized for financial statement reporting purposes to reduce deferred tax liability.

 

Valuation Allowances and Unrecognized Tax Benefits

 

Recognition of the benefits of the deferred tax assets requires that we generate future taxable income.  In the U.S., there can be no assurance that we will generate any earnings or any specific level of earnings in future years.  Therefore, we have established a valuation allowance for deferred tax assets of approximately $103.0 million and $84.7 million as of December 31, 2013 and 2012, respectively, primarily related to our U.S. operations.  During 2013, the valuation allowance in the U.S. increased $18.3 million, $2.9 million for net revisions and $15.4 million due to net operating losses, and increased $.2 million for net operating losses in other jurisdictions.  During 2012, the valuation allowance in the U.S. increased $29.1 million due to net operating losses and decreased $3.0 million in other jurisdictions.  During 2011, the valuation allowance in the U.S. increased $24.6 million due to net operating losses and decreased $3.9 million in other jurisdictions.  For U.S. federal income tax purposes, certain limitations are imposed on an entity’s ability to utilize its net operating losses (“NOLs”) in future periods if a change of control, as defined for federal income tax purposes, has taken place.  In general terms, the limitation on utilization of NOLs and other tax attributes during any one year is determined by the value of an acquired entity at the date of the change of control multiplied by the then-existing long-term, tax-exempt interest rate.  We have determined that, for federal income tax purposes, a change of control occurred during 2004 and 2007, however, we do not believe such limitations will significantly impact our ability to utilize the NOL.  The timing of NOL utilization will be determined by our future net income. 

 

Uncertain Tax Positions

 

At December 31, 2013, we have an unrecognized tax benefit of $6.8 million relating to various U.K. tax matters.  Any interest and penalties that may be incurred as part of this liability would be recognized as a component of interest expense and other expense, respectively.  As of December 31, 2013, no interest or penalty expense had been incurred.

 

The following represents a reconciliation of the change in our unrecognized tax benefits, for the year ended December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

Balance at the beginning of the year

 

$

6,820 

 

$

 -

 

$

 -

Increase in unrecognized tax benefits from current period tax position

 

 

 -

 

 

6,820 

 

 

 -

Balance at the end of the year

 

$

6,820 

 

$

6,820 

 

$

 -

 

95

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

As of December 31, 2013, we believe that no current tax positions that have resulted in unrecognized tax benefits will significantly increase or decrease within the next year.  If recognized, a $1 million tax benefit would have resulted to impact our effective tax rate.

 

The following tax years remain subject to examination:

 

 

 

 

 

 

 

 

 

Tax Jurisdiction

 

 

U.K.

 

2012 - 2013

All others

 

2010 - 2013

 

Foreign Earnings and Credits

 

As of December 31, 2013, we had de minimus unremitted earnings in our foreign subsidiaries.  If these unremitted earnings had been dividend to the U.S., the U.S. NOLs not subject to the limitations mentioned above would be fully available to offset any incremental U.S. federal income tax.  Further, the foreign tax credits associated with the unremitted earnings would be sufficient to offset any incremental U.S. tax liabilities associated with the dividend.

 

 

Note 12  Monetary Production Payment

 

Our monetary production payment liability, net of repayments, consisted of the following at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

 

 

 

 

 

 

Monetary production payment

$

166,667 

 

$

 —

 

 

 

 

 

 

Less:  current portion

 

74,167 

 

 

 —

 

 

 

 

 

 

Long-term monetary production payment

$

92,500 

 

$

 —

 

During 2013, we entered into various monetary production payment arrangements (collectively  , the “Monetary Production Payments”) covering the proceeds of sale from a portion of EEUK’s entitlement to production from its interests in the certain fields located in the U.K. sector of the North Sea.  Pursuant to the Monetary Production Payments, our obligations will cease upon the earlier of the repayment of amounts outstanding or production from the applicable licences permanently ceasing.  We issued the Monetary Production Payments in the following manner:

 

·

In March through May 2013, a total of $125.0 million, with an effective interest rate of 10.0%, associated with production from our interests in the Alba and Bacchus fields.

96

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

·

In August 2013, $25 million, with an effective interest rate of 8.75%, associated with production from our interests in the Alba and Bacchus fields.

·

In December 2013, $25 million, with an effective interest rate of 9.75%, associated with production from our interests in the Rochelle field.

 

Principal and interest payments are payable within 20 days after the end of each calendar quarter.  In January 2014, we made a principal payment of $5.0 million and payments for the next three quarters are expected to be $5.8 million each.  In January and April 2015, the principal payments will be $51.7 million each.  The final three payments range from $10 million to $18 million, with the final payment to be made in January 2016.

 

Our obligations under the Monetary Production Payments are secured by first priority liens over our interests in the applicable license and related joint operating agreements and sales proceeds accounts.  Our obligations are also secured by second priority liens over certain of our other licenses, joint operating agreements and assets.  The second priority liens are subordinated to the security granted to the holders of our revolving credit facility dated April 12, 2012 pursuant to an intercreditor agreement.

 

In connection with the initial Monetary Production Payment, we issued warrants to purchase a total of 3,440,000 shares of our common stock at an exercise price of $3.014 per share, expiring on April 30, 2018, and warrants to purchase a total of 560,000 shares of our common stock at an exercise price of $3.685 per share, expiring on May 21, 2018.  We have incurred $26.6 million in costs related to the issuance of the Monetary Production Payments, including $7.6 million related to the fair market value of the warrants issued.

 

Both warrant agreements are subject to customary anti-dilution provisions and include a cashless exercise provision entitling the investors to surrender a portion of the underlying common stock that has a value equal to the aggregate exercise price in lieu of paying cash upon exercise of a warrant.

 

 

Note 13 – Other Liabilities

 

Other liabilities included the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

Asset retirement obligations

$

121,534 

 

$

139,821 

Long-term derivative liabilities

 

9,245 

 

 

7,402 

Other

 

591 

 

 

469 

Total Other Liabilities

$

131,370 

 

$

147,692 

 

97

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Our asset retirement obligations relate to obligation of the plugging and abandonment of oil and gas properties.  The asset retirement obligation is recorded at fair value and accretion expense, recognized over the life of the property, increases the liability to its expected settlement value.  If the fair value of the estimated asset retirement obligation changes, an adjustment is recorded for both the asset retirement obligation and the asset retirement cost.  The following table provides a rollforward of the asset retirement obligations for the year ended December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

December 31,

 

2013

 

2012

Carrying amount of asset retirement obligations, as of beginning of period

$

176,076 

 

$

47,258 

Increase (decrease) due to revised estimates

 

(10,304)

 

 

102,447 

Accretion expense (included in DD&A expense)

 

23,793 

 

 

7,542 

Impact of foreign currency exchange rate changes

 

3,205 

 

 

3,019 

Payment of asset retirement obligations

 

(27,690)

 

 

(8,521)

Liabilities incurred and assumed

 

5,349 

 

 

24,331 

Carrying amount of asset retirement obligations, as of end of year

 

170,429 

 

 

176,076 

 

 

 

 

 

 

Less: current portion of asset retirement obligations

 

(48,895)

 

 

(36,255)

Long-term asset retirement obligations

$

121,534 

 

$

139,821 

 

 

 

 

 

 

98

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 14 –  Equity

The activity in shares of our common and preferred stock during 2013, 2012 and 2011 included the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

2013

 

2012

 

2011

Common Stock:

 

 

 

 

 

 

Outstanding at the beginning of the year

 

46,691 

 

37,663 

 

24,784 

Issuance of common stock

 

 —

 

8,625 

 

11,531 

Exercise of stock options

 

23 

 

 —

 

93 

Conversion of preferred stock

 

 —

 

 —

 

914 

Issuance of stock based compensation

 

267 

 

403 

 

341 

Outstanding at the end of the year

 

46,981 

 

46,691 

 

37,663 

 

 

 

 

 

 

 

Series B Preferred Stock:

 

 

 

 

 

 

Outstanding at the end of the year

 

20 

 

20 

 

20 

 

 

 

 

 

 

 

Series C Convertible Preferred Stock:

 

 

 

 

 

 

Outstanding at the beginning of the year

 

37 

 

37 

 

45 

Conversion to common stock

 

 —

 

 —

 

(8)

 

 

 

 

 

 

 

Outstanding at the end of the year

 

37 

 

37 

 

37 

 

 

 

 

 

 

 

Treasury Stock:

 

 

 

 

 

 

Outstanding at the end of the year

 

(72)

 

(72)

 

(72)

 

Common Stock

 

The Common Stock is $0.001 par value common stock, and 125,000,000 shares are authorized.

 

In January 2013, in connection with our entry into the LOC Procurement Agreement, we issued warrants to purchase a total of 1,000,000 shares of our common stock at an exercise price of $7.31 per share to the investor.  The warrants expire on January 9, 2018 and are subject to customary anti-dilution provisions.  Additional information concerning the LOC Procurement Agreement can be found in Note 22.

 

In March 2013 we entered into warrant agreements through which we issued 3,440,000 warrants to purchase shares of our common stock at an exercise price of $3.014 per share, expiring on April 30, 2018, and warrants to purchase a total of 560,000 shares of our common stock at an exercise price of $3.685 per share, expiring on May 21, 2018.  The Warrant Agreements were entered into in connection with our Monetary Production Payment, additional discussion of which can be found in Note 12.  Both warrant agreements are subject to customary anti-dilution provisions and include a cashless exercise provision which entitles investors to surrender a

99

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

portion of the underlying common stock that has a value equal to the aggregate exercise price in lieu of paying cash upon exercise of a warrant.

 

In June 2012, we completed an underwritten public offering of 8.6 million shares of common stock at a price of $7.50 per common share ($7.13 per common share, net of underwriting discounts) for net proceeds of $60.8 million.

 

In May 2012, we entered into warrant agreements through which we issued certain investors warrants to purchase a total of 2,000,000 shares of our common stock at an exercise price of $10.50 per share.  The Warrant Agreements were entered into in connection with the May 31, 2012 reimbursement agreement (see Note 19 for additional discussion of this reimbursement agreement). The terms of each of the Warrant Agreements are substantially identical.  The warrants expire on January 24, 2016 and are subject to customary anti-dilution provisions.  We also agreed to provide the investors with customary resale registration rights as soon as reasonably practicable.

 

In March 2011, we completed an underwritten public offering of 11.5 million shares of common stock at a price of $11.00 per common share ($10.34 per common share, net of underwriting discounts) for net proceeds of $118.4 million.  In April 2011, we used a portion of the offering proceeds to redeem all $81.25 million of our outstanding 6% senior notes.

 

See Note 26 “Subsequent Events” for a discussion of common stock and warrants issued in 2014.

 

Series C Convertible Preferred Stock

 

We have 37,000 shares of Series C convertible preferred stock (the “Series C Preferred Stock”) outstanding, convertible into 4.2 million shares of common stock.  The Series C Preferred Stock is convertible into common stock at any time at the option of the holders at a conversion price of $8.75, plus accrued but unpaid dividends.  The Series C Preferred Stock ranks senior to any of our other existing or future shares of capital stock.  Dividends on the Series C Preferred Stock are:

·

cumulative;

·

compounded quarterly based on the original issue price;

·

payable in cash or common stock, at 4.5% or 4.92%, respectively; and

·

payable to the preferred stock investors prior to payment of any other dividend on any other shares of our capital stock.

The Series C Preferred Stock also participates on an as-converted basis with respect to any dividends paid on the common stock.

 

The Series C Preferred Stock is redeemable for a cash payment of an amount equal to 102% of the sum of the liquidation preference of $1,000 per share plus accrued but unpaid dividends.  If we call the Series C Preferred Stock for redemption, the holders have the right to convert their

100

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

shares into a newly issued preferred stock identical in all respects to the Series C Preferred Stock except that such newly issued preferred stock will not bear a dividend.

 

Upon the tenth anniversary of the initial issuance of the Series C Preferred Stock, we must redeem all of the Series C Preferred Stock for an amount equal to the Liquidation Preference plus accrued and unpaid dividends payable by us in cash or common stock at our election.  Issuance by us of common stock for such redemption is subject to the Equity Conditions and to the market value of the outstanding shares of common stock immediately prior to such redemption equaling at least $500 million.

 

In the event of a change of control of Endeavour, we will be required to offer to redeem all of the Series C Preferred Stock for the greater of: (i) the amount equal to which such holder would be entitled to receive had the holder converted such Series C Preferred Stock into common stock; (ii) 115% of the sum of the Liquidation Preference plus accrued and unpaid dividends; and (iii) the amount resulting in an internal rate of return to such holder of 15% from the date of issuance of such Series C Preferred Stock through the date that Endeavour pays the redemption price for such shares.

 

During 2011, holders of a portion of our Series C Preferred Stock converted 8,000 preferred shares, with a face value of $8 million, into 0.9 million shares of our common stock.

 

Series B Preferred Stock

 

In September 2002, we authorized and designated 500,000 shares of preferred stock, as Series B preferred stock par value $.001 per share (the “Series B Preferred Stock”).

 

The Series B Preferred Stock is entitled to dividends of 8% of the original issuing price per share per annum, which are cumulative prior to any dividends on the common stock and on parity with the payment of any dividend or other distribution on any other series of preferred stock that has similar characteristics.  The holders of each share of Series B Preferred Stock are entitled to be paid out of available funds prior to any distributions to holders of common stock in the amount of $100.00 per outstanding share plus all accrued dividends.  We may, upon approval of our Board, redeem all or a portion of the outstanding shares of Series B Preferred Stock at a cost of the liquidation preference and all accrued and unpaid dividends.

 

 

Note 15 – Stock-Based Compensation Arrangements

 

We grant restricted stock, performance units and stock options to employees and directors as incentive compensation.  The restricted stock and options generally vest over three years.  The vesting of these shares and options is dependent upon the continued service of the grantees with

101

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Endeavour.  Upon the occurrence of a change in control, each outstanding share of restricted stock and stock option will immediately vest.

 

At December 31, 2013, total compensation cost related to nonvested awards not yet recognized was approximately $5.0 million and is expected to be recognized over a weighted average period of less than three years.  For the year ended December 31, 2013, we included approximately $1.2 million of stock-based compensation in capitalized G&A in property and equipment.

 

Stock Options

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model.  We have not granted any options during the last three years.  Information relating to stock options, including notional stock options, is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

 

Number of

 

Average

 

Average

 

 

 

 

 

Shares

 

Exercise

 

Contractual

 

Aggregate

 

 

Underlying

 

Price per

 

Life in

 

Intrinsic

 

 

Options

 

Share

 

Years

 

Value

Balance outstanding January 1, 2013

 

188

 

$

6.72

 

 

 

 

 

Exercised

 

(23)

 

 

3.78

 

 

 

 

 

Forfeited

 

(45)

 

 

5.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding  - December 31, 2013

 

120

 

$

7.55

 

4.3

 

$

55

Currently exercisable - December 31, 2013

 

120

 

$

7.55

 

4.3

 

$

55

 

 

Information relating to stock options outstanding at December 31, 2013 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

Range of Exercise Prices

 

Number of Options Outstanding

 

Weighted Average Remaining Contractual Life

 

Weighted Average Exercise Price Per Share

 

Number Exercisable

 

Weighted Average Exercise Price Per Share

Less than $5.00

 

37

 

5.0

 

$

3.78

 

37

 

$

3.78

$5.00 - $8.00

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

Greater than $8.00

 

83

 

4.0

 

 

9.23

 

83

 

 

9.23

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

120

 

4.3

 

$

7.55

 

120

 

$

7.55

 

102

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Restricted Stock

 

At December 31, 2013, our employees and directors held 0.6 million restricted shares of our common stock that vest over the service period of up to three years.  The restricted stock awards were valued based on the closing price of our common stock on the measurement date, typically the date of grant, and compensation expense is recorded on a straight-line basis over the restricted share vesting period.

 

Status of the restricted shares as of December 31, 2013 and the changes during the year ended December 31, 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

 

 

Date Fair

 

 

Number of

 

Value per

 

 

Shares

 

Share

Balance outstanding - January 1, 2013

 

 

754 

 

$

10.11 

Granted

 

 

562 

 

 

5.23 

Vested

 

 

(393)

 

 

9.90 

Forfeited

 

 

(295)

 

 

6.98 

 

 

 

 

 

 

 

Balance outstanding - December 31, 2013

 

 

628 

 

$

7.44 

 

 

 

 

 

 

 

Total grant date fair value of shares vesting during the period

 

$

3,892 

 

 

 

 

Non-Cash stock-based compensation is recorded in G&A expenses or capitalized G&A as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2013

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

G&A Expenses

$

3,607 

 

$

4,641 

 

$

2,988 

Capitalized G&A

 

1,236 

 

 

1,634 

 

 

1,051 

Total non-cash stock-based compensation

$

4,843 

 

$

6,275 

 

$

4,039 

 

Performance-Based Share Awards

 

Certain of our officers and employees receive a target number of performance shares under individual Performance Unit Award Agreements.  The performance shares will be earned as the relative total shareholder return ranking is measured among a designated peer group at the end of a three-year performance period.  Payouts will be based on a predetermined schedule at the end of the performance period.  The shares issued may range from 0% to 200% of the number of

103

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Performance Units specified in the agreements. The fair value of each performance-based award is estimated on the date of grant using a Monte Carlo simulation model.

 

Status of the performance-based share awards as of December 31, 2013 and the changes during the year ended December 31, 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average Grant

 

 

 

 

Date Fair

 

 

Number of

 

Value per

 

 

Shares

 

Share

Balance outstanding - January 1, 2013

 

358 

 

$

16.72 

Granted

 

562 

 

 

7.41 

Forfeited

 

(213)

 

 

11.07 

 

 

 

 

 

 

Balance outstanding - December 31, 2013

 

707 

 

$

11.01 

 

 

 

 

 

Note 16 – Earnings per Share

 

Basic income (loss) per common share is computed by dividing net income (loss) to common stockholders by the weighted average number of common shares outstanding for the period.  Diluted income (loss) per share includes the effect of our outstanding stock options, warrants and shares issuable pursuant to convertible debt, convertible preferred stock and certain stock incentive plans under the treasury stock method, if including such instruments is dilutive.

 

For each of the periods presented, shares associated with stock options, warrants, convertible debt, convertible preferred stock and certain stock incentive plans are not included when their inclusion would be antidilutive (i.e., reduce the net loss per share).  The common shares potentially issuable arising from these instruments excluded from weighted average diluted shares outstanding consisted of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2013

 

2012

 

2011

Options, warrants and stock-based compensation

 

7,981 

 

2,111 

 

111 

Convertible debt

 

12,041 

 

11,532 

 

11,078 

Convertible preferred stock

 

4,229 

 

4,229 

 

4,229 

 

 

 

 

 

 

 

Common shares potentially issuable

 

24,251 

 

17,872 

 

15,418 

 

 

 

 

104

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 17  Supplementary Cash Flow Disclosures

 

Cash paid during the period for interest and income taxes was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

94,941 

 

$

66,365 

 

$

31,928 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

57,132 

 

$

426 

 

$

9,427 

 

The cash paid for income taxes for the year ended December 31, 2013 includes $17 million related to 2012 that was not payable until 2013.  In addition, we paid $40 million in 2013 of which $21.5 million we expect to be refunded during 2014.

 

Non-Cash Investing and Financing Transactions

 

During 2012, we completed a nonmonetary exchange of our Bull Bayou Haynesville and Willow Springs Cotton Valley properties for all of J-W’s upstream and midstream interests in the Pennsylvania Marcellus area.  The exchanged properties were recorded on a carryover basis.

 

As discussed in Note 12, in 2011, a combined 8,000 shares of our Series C Preferred Stock were converted into 0.9 million shares of our common stock. 

 

In 2013,  2012 and 2011, we recorded $7.1 million, $8.7 million and $12.8 million, respectively, in non-cash interest expense that was added to the principal balance of the 11.5% Convertible Bonds, the $50 million Subordinated Notes and the Senior Term Loan.

 

 

Note 18 – Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

 

Fair Value

 

Carrying Value

 

Fair Value

 

Carrying Value

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

868,406 

 

$

870,878 

 

$

869,488 

 

$

859,506 

Derivative instruments

 

 

9,245 

 

 

9,245 

 

 

7,402 

 

 

7,402 

 

The carrying amounts reflected in the consolidated balance sheets for cash and equivalents, short-term receivables and short-term payables approximate their fair value due to the short maturity of the instruments.  The fair values of commodity derivative instruments and interest rate swaps were determined based upon quotes obtained from brokers.  The fair values of long-

105

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

term debt were determined based upon quotes obtained from brokers for our senior notes and discounted cash flows for our other debt.

 

 

Note 19 – Related Party Transactions

 

The Founding Partner and Chief Investment Officer, Ashok Nayyar, of Cyan Partners, LP became a member of our Board of Directors in September 2012.  In September 2012, we increased the amount available for borrowing under the Revolving Credit Facility to $125 million and borrowed $15 million of the additional capacity.  As of December 2013, we had utilized the full capacity under the Revolving Credit Facility.  In connection with the amendments to the Revolving Credit Facility during 2013, we agreed to pay a fee of $1.25 million to Cyan Partners, LP.  Mr. Nayyar resigned from our Board of Directors in March 2013.

 

 

Note 20 – Fair Value Measurements

 

We measure the fair value of financial assets and liabilities on a recurring basis, defining fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The fair value is based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations.  This includes not only the credit standing of counterparties involved and the impact of credit enhancements but also the impact of our own nonperformance risk on our liabilities.  Fair value measurements are classified and disclosed in one of the following categories:

 

Level  1:Fair value is based on actively-quoted market prices, if available.

 

Level  2:In the absence of actively-quoted market prices, we seek price information from external sources, including broker quotes and industry publications.  Substantially all of these inputs are observable in the marketplace during the entire term of the instrument, can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.

 

Level  3:If valuations require inputs that are both significant to the fair value measurement and less observable from objective sources, we must estimate prices based on available historical and near-term future price information and certain statistical methods that reflect our market assumptions.

 

We apply fair value measurements to certain assets and liabilities including commodity derivative instruments and embedded derivatives relating to conversion and change in control

106

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

features in certain of our debt instruments.  We seek to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. 

 

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.  The following table summarizes the valuation of our investments and financial instruments by pricing levels as of December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Market Prices

 

Significant Other

 

Significant

 

 

 

 

 

in Active Markets -

 

Observable Inputs -

 

Unobservable Inputs -

Total

 

 

Level 1

 

Level 2

 

Level 3

Fair Value

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

 

$

 —

 

 

$

 —

 

 

$

(9,245)

 

$

(9,245)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative liabilities

 

 

$

 —

 

 

$

 —

 

 

$

(9,245)

 

$

(9,245)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

 

 

 —

 

 

 

 —

 

 

 

(7,402)

 

 

(7,402)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative liabilities

 

 

$

 —

 

 

$

 —

 

 

$

(7,402)

 

$

(7,402)

 

We use a derivative valuation model to derive the value of our embedded derivative features.  Key inputs into this valuation model are our current stock price, risk-free interest rates, the stock volatility and our implied credit spread. The first three aforementioned inputs are based on observable market data and are considered Level 2 inputs while the last two aforementioned inputs are unobservable and thus require management’s judgment and are considered Level 3 inputs.  A similar 5% decrease or increase in the stock volatility has an inverse effect to the change in the liability and would result in an approximately $0.5 million decrease or increase, respectively. 

 

The following is a reconciliation of changes in fair value of net derivative assets and liabilities classified as Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

 

 

2013

 

2012

Balance at beginning of period

 

$

(7,402)

 

$

(15,858)

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

Included in earnings

 

 

(1,843)

 

 

8,456 

Balance at end of period

 

$

(9,245)

 

$

(7,402)

 

 

 

 

 

 

 

Changes in unrealized gains (losses) relating to derivatives assets and liabilities

 

 

 

 

 

 

still held at the end of the period

 

$

(1,843)

 

$

8,665 

 

107

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Certain assets and liabilities are reported at fair value on a nonrecurring basis in our consolidated balance sheets.  The following methods and assumptions were used to estimate the fair values:

 

Goodwill - Goodwill is tested annually at year end for impairment.  The first step of that process is to compare the fair value of the reporting unit to which goodwill has been assigned to the carrying amount of the associated net assets and goodwill.  Significant Level 3 inputs may be used in the determination of the fair value of the reporting unit, including present values of expected cash flows from operations.

 

When we are required to measure fair value, and there is not a market observable price for the asset or liability, or a market observable price for a similar asset or liability, we generally utilize an income valuation approach.  This approach utilizes management’s best assumptions regarding expectations of projected cash flows, and discounts the expected cash flows using a commensurate risk adjusted discount rate.  Such evaluations involve a significant amount of judgment since the results are based on expected future events or conditions, such as sales prices; estimates of future oil and gas production; development and operating costs and the timing thereof; economic and regulatory climates and other factors.  Our estimates of future net cash flows are inherently imprecise because they reflect management’s expectation of future conditions that are often outside of management’s control.  However, assumptions used reflect a market participant’s view of long-term prices, costs and other factors, and are consistent with assumptions used in our business plans and investment decisions.

 

 

Note 21 – Derivative Instruments

 

We had embedded derivatives related to debt instruments at December 31, 2013 and 2012.  The fair market value of these derivative instruments is included in our balance sheet as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

Derivatives not designated as hedges:

 

 

 

 

 

 

Embedded derivatives related to debt and equity instruments:

 

 

 

 

 

 

Other liabilities - long-term

 

$

(9,245)

 

$

(7,402)

 

 

108

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

The effect of the derivatives not designated as hedges on our results of operations was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

Derivatives not designated as hedges:

 

 

 

 

 

 

 

 

 

Oil and gas commodity derivatives:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

$

 —

 

$

(3,524)

 

$

(3,050)

 

 

 

 

 

 

 

 

 

 

Embedded derivatives related to debt and equity instruments:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

$

(1,843)

 

$

8,665 

 

$

11,428 

 

 

 

 

Note 22 – Commitments and Contingencies

 

General

 

The oil and gas industry is subject to regulation by federal, state and local authorities.  In particular, oil and gas production operations and economics are affected by environmental protection statutes, tax statutes and other laws and regulations relating to the petroleum industry.  We believe we are in compliance with all federal, state and local laws, regulations applicable to Endeavour and its properties and operations, the violation of which would have a material adverse effect on us or our financial condition.

 

Commitments Related to Asset Retirement Obligations

 

We have several agreements related to abandonment liabilities for certain of our U.K. oil and gas properties.  Under these agreements, unaffiliated third parties pledged cash to secure letters of credit covering certain of our abandonment liabilities and we agreed to reimburse the pledged cash in the event that the letters of credit are drawn and pledged cash is utilized to satisfy the commitment.  We have no cash collateral associated with these agreements and the commitments under the agreements are not recorded as liabilities.  The associated abandonment obligations are recorded in other long-term liabilities as part of our asset retirement obligations.  Fees and expenses related to these agreements are included in “Letter of credit fees” in other expenses on our condensed consolidated statement of operations.

 

Decommissioning Security Agreements

 

Procurement Agreement

On January 9, 2013, we entered into a LOC Procurement agreement (the “Procurement Agreement”) with an unaffiliated third party entity, which matures on July 9, 2014.  The

109

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Procurement Agreement was entered into in connection with the unaffiliated third party’s entry into a credit support arrangement with a providing bank.  Pursuant to this credit support arrangement, the third party pledged cash, contributed by one of our shareholders, to secure letters of credit in the amount of $33.0 million.  The letters of credit secure decommissioning obligations in connection with certain of our U.K. license agreements.

 

Under the Procurement Agreement, we agreed:

·

to reimburse the third party in the event that the letters of credit are drawn and the pledged cash must be paid to the letter of credit provider;

·

pay a quarterly fee computed at a rate of 9% per year on the outstanding amount of each letter of credit, along with an initial fee equal to 1% on the initial outstanding amount of each letter of credit;

·

pay a fee of 2% on the outstanding amount of each letter of credit upon termination; and

·

pay a fee of 0.65% per year on the aggregate balance of any outstanding letters of credit.

 

The Procurement Agreement contains customary representations, warranties and non-financial covenants.  We also issued warrants to purchase a total of 1,000,000 shares of our common stock at an exercise price of $7.31 per share to the investor.  The warrants expire on January 9, 2018 and are subject to customary anti-dilution provisions.

 

Concurrent with our entry into the LOC Procurement Agreement, we terminated the IVRRH Reimbursement Agreement dated May 23, 2012, which secured letters of credit.  Upon termination of the IVRRH Reimbursement Agreement, we paid all outstanding and accrued fees totaling approximately $3.8 million.

 

Concurrent our entry into the Combined Procurement Agreement on January 24, 2014, the LOC Procurement Agreement was terminated, and we paid all outstanding and accrued fees totaling approximately $0.201 million.  Additional discussion of the Combined Procurement Agreement and the LOC Procurement Agreement termination can be found in Note 26 “Subsequent Events.”

 

Reimbursement Agreements

 

During the second quarter of 2012, we entered into two reimbursement agreements related to abandonment liabilities for certain of our U.K. oil and gas properties.  Under these agreements, unaffiliated third parties pledged cash to secure letters of credit covering certain of our abandonment liabilities and we agreed to reimburse the pledged cash in the event that the letters of credit are drawn and pledged cash is utilized to satisfy the commitment.  We have no cash collateral associated with the reimbursement agreements and the commitments under the reimbursement agreements are not recorded as liabilities.  The associated abandonment obligations are recorded in other long-term liabilities as part of our asset retirement obligations.  Fees and expenses related to the reimbursement agreements are included in other expenses on our condensed consolidated statement of operations.

110

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

The first reimbursement agreement, covered approximately $33 million and was related to our decommissioning obligations at the IVRRH, Renee and Rubie (collectively “IVRRH”) fields where we are currently paying certain asset retirement costs.  In connection with this reimbursement agreement, we issued warrants to purchase two million shares of our common stock, with an exercise price of $10.50 per share, to the investors.  With the execution of the Procurement Agreement, on January 10, 2013, we terminated the IVRRH Reimbursement Agreement and paid all outstanding and accrued fees totaling approximately $3.8 million.

 

The second reimbursement agreement covers approximately $120 million related to our decommissioning obligations for the Alba field (the “Alba Reimbursement Agreement) and matures on June 30, 2014.  We pay a fee of 13% per year, payable quarterly, computed based on the outstanding amount of each letter of credit.  Our obligations under the Alba Reimbursement Agreement are secured on a pari passu basis with our obligations under the Revolving Credit Facility by a first lien on substantially all of our assets.  As of December 31, 2013, we do not expect to begin decommissioning activities for the Alba field for many years.  The timing of decommissioning activities will be determined by the ultimate performance and life of the reservoir, which is not expected to occur until 2029 or later.

 

With the execution of the Combined Procurement Agreement, on January 24, 2014, we terminated the Alba Reimbursement and paid all outstanding and accrued fees totaling approximately $ 122 million.  Additional discussion of the Combined Procurement Agreement and the termination of the Alba Reimbursement Agreement can be found in Note 26 “Subsequent Events.”

 

Terminated Acquisition of Marcellus Assets

 

On July 17, 2011, we entered into agreements with SM Energy Company and certain other sellers named therein (“SM Energy”) for the purchase of oil and gas leases, producing properties, geophysical data, a pipeline and related assets in the Marcellus shale play in Pennsylvania for aggregate consideration of approximately $110 million (the “SM Purchase Agreements”).  We terminated the agreements on December 14, 2011, based on our conclusion that (i) the title defects we identified, after analyzing SM Energy’s responses to the notice of defects and valuation of the defects; and (ii) the condition of the pipeline was not in compliance with applicable regulatory standards.

 

SM Energy filed a lawsuit against us in Texas state court on December 20, 2011 alleging that we breached the SM Purchase Agreements by terminating them and refusing to close on the transactions.  SM Energy seeks the award of unspecified actual damages, including costs and reasonable attorney’s fees, and specific performance.  On January 17, 2012, we filed an answer and counterclaim denying the allegations and seeking the return of our $6 million deposit, which we believe we are entitled to recover pursuant to the terms of the SM Purchase Agreements, and

111

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

for the damages that we suffered as a result of SM Energy’s misrepresentations.  The case is presently scheduled for trial to commence in the second quarter of 2014.  We intend to contest the case vigorously.

 

Operating Leases

 

At December 31, 2013, we have leases for office space and equipment with lease payments as follows:

 

 

 

 

 

 

 

 

 

 

2014

 

$

1,723 

2015

 

 

1,743 

2016

 

 

1,516 

2017

 

 

255 

Thereafter

 

 

 —

 

 

 

 

Note 23  Segment and Geographic Information

 

We have determined we have one reportable operating segment being the acquisition, exploration and development of oil and gas properties.  Our operations are conducted in geographic areas as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

Revenue

 

Long-lived Assets

 

 

Revenue

 

Long-lived Assets

 

Revenue

 

Long-lived Assets

United States

 

$

8,368 

 

$

113,888 

 

$

11,877 

 

$

123,977 

 

$

18,337 

 

$

139,236 

United Kingdom

 

 

329,296 

 

 

1,247,248 

 

 

207,181 

 

 

1,189,870 

 

 

41,754 

 

 

650,943 

Other

 

 

 —

 

 

3,475 

 

 

 —

 

 

2,264 

 

 

 —

 

 

1,287 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

337,664 

 

$

1,364,611 

 

$

219,058 

 

$

1,316,111 

 

$

60,091 

 

$

791,466 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total International

 

$

329,296 

 

$

1,250,723 

 

$

207,181 

 

$

1,192,134 

 

$

41,754 

 

$

652,230 

 

 

 

 

 

112

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 24 – Quarterly Financial Data (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

 

 

2013 (1)

Revenues

 

$

57,672 

 

$

126,165 

 

$

36,901 

 

$

116,926 

Operating expenses

 

 

49,453 

 

 

94,908 

 

 

44,899 

 

 

87,922 

Operating profit (loss)

 

 

8,219 

 

 

31,257 

 

 

(7,998)

 

 

29,004 

Net loss to common stockholders

 

 

(14,502)

 

 

(14,341)

 

 

(40,341)

 

 

(28,118)

Net loss  per common share - basic and diluted

 

 

(0.31)

 

 

(0.30)

 

 

(0.86)

 

 

(0.60)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012 (2)  (3)

Revenues

 

$

15,166 

 

$

23,003 

 

$

83,275 

 

$

97,615 

Operating expenses

 

 

33,867 

 

 

41,359 

 

 

64,174 

 

 

59,857 

Operating profit (loss)

 

 

(18,701)

 

 

(18,356)

 

 

19,101 

 

 

37,758 

Net loss to common stockholders

 

 

(35,718)

 

 

(51,264)

 

 

(34,158)

 

 

(6,910)

Net loss  per common share - basic and diluted

 

 

(0.94)

 

 

(1.31)

 

 

(0.73)

 

 

(0.15)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes impairments of oil and gas properties of $3.5 million and $6.0 million for the first and third quarters of 2013, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Includes impairments of oil and gas properties of $15.7 million, $20.0 million, $11.4 million and $6.0 million, for the first, second, third and fourth quarters of 2012, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

(3)

Includes $7.0 million in the fourth quarter of 2012 related to the correction of an error in deferred income taxes

in prior periods that was not material to the current year operations.

 

 

 

 

Note 25 –  Guarantor Subsidiaries

 

Certain of our wholly-owned domestic subsidiaries have, jointly and severally, fully and unconditionally guaranteed the 2018 Notes.  Pursuant to SEC regulations, we have presented in columnar format the condensed consolidating financial information for Endeavour International Corporation, the guarantor subsidiaries on a combined basis, and all non-guarantor subsidiaries on a combined basis.

 

The subsidiary guarantees are unsecured obligations of each subsidiary guarantor and rank equally in right of payment with all senior indebtedness of that subsidiary guarantor and senior in right of payment to all subordinated indebtedness of that subsidiary guarantor.  The subsidiary guarantees are effectively subordinated to any secured indebtedness of the subsidiary guarantor with respect to the assets securing the indebtedness.  In addition, the subsidiary guarantees may be released in certain customary circumstances, including (i) the sale of all or substantially all of

113

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

the properties or assets of a guarantor, (ii) the sale of the capital stock of a guarantor, (iii) the designation of a guarantor as an “Unrestricted Subsidiary,” (iv) upon legal defeasance of the 2018 Notes or satisfaction and discharge of the indentures governing the 2018 Notes, (v) upon the liquidation or dissolution of the guarantor or (vi) if the guarantor ceases to guarantee other of our indebtedness and ceases to be a material subsidiary, each of which is subject to important limitations in the indentures governing the 2018 Notes.

 

Condensed consolidating financial statements for our guarantor subsidiaries and non-guarantor subsidiaries are presented in the following tables: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations

Consolidated

Cash and cash equivalents

$

 -

$

2,417 

$

32,325 

$

 -

$

34,742 

Accounts receivable

 

 -

 

1,832 

 

63,339 

 

 -

 

65,171 

Current receivables due from affiliates

 

853,900 

 

20,783 

 

45,982 

 

(920,665)

 

 -

Prepaid expenses and other

 

 -

 

594 

 

59,724 

 

 -

 

60,318 

Current Assets

 

853,900 

 

25,626 

 

201,370 

 

(920,665)

 

160,231 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 -

 

87,313 

 

984,838 

 

 -

 

1,072,151 

Goodwill

 

 -

 

 -

 

259,238 

 

 -

 

259,238 

Long-term receivables due from affiliates

 

 -

 

500,000 

 

 

(500,008)

 

 -

Investments in subsidiaries

 

57,662 

 

219,066 

 

 -

 

(276,728)

 

 -

Other assets

 

20,518 

 

6,056 

 

6,648 

 

 -

 

33,222 

Total Assets

$

932,080 

$

838,061 

$

1,452,102 

$

(1,697,401)

$

1,524,842 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -

$

1,214 

$

36,819 

$

 -

$

38,033 

Deferred revenue

 

 -

 

 -

 

20,965 

 

 -

 

20,965 

Monetary production payment, current portion

 -

 

 -

 

74,167 

 

 -

 

74,167 

Current liabilities due to affiliates

 

648 

 

899,853 

 

20,171 

 

(920,672)

 

 -

Accrued expenses and other

 

27,474 

 

3,352 

 

57,799 

 

 -

 

88,625 

Current Liabilities

 

28,122 

 

904,419 

 

209,921 

 

(920,672)

 

221,790 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

678,850 

 

 -

 

192,028 

 

 -

 

870,878 

Long-term liabilities due to affiliates

 

 -

 

 -

 

500,000 

 

(500,000)

 

 -

Deferred taxes

 

 -

 

 -

 

146,213 

 

 -

 

146,213 

Monetary production payment, long-term portion

 

 -

 

 -

 

92,500 

 

 -

 

92,500 

Other liabilities

 

3,535 

 

602 

 

127,234 

 

 -

 

131,370 

Total Liabilities

 

710,507 

 

905,021 

 

1,267,896 

 

(1,420,672)

 

1,462,751 

 

 

 

 

 

 

 

 

 

 

 

Series C convertible preferred stock

 

43,703 

 

 -

 

 -

 

 -

 

43,703 

Stockholders' equity

 

177,870 

 

(66,960)

 

184,206 

 

(276,728)

 

18,388 

Total Liabilities and Equity

$

932,080 

$

838,061 

$

1,452,102 

$

(1,697,401)

$

1,524,842 

114

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations

Consolidated

Cash and cash equivalents

$

 -

$

27,800 

$

31,385 

$

 -

$

59,185 

Accounts receivable

 

 -

 

2,695 

 

43,486 

 

 -

 

46,181 

Current receivables due from affiliates

 

950,210 

 

36,725 

 

71,964 

 

(1,058,899)

 

 -

Prepaid expenses and other

 

 -

 

508 

 

38,559 

 

 -

 

39,067 

Current Assets

 

950,210 

 

67,728 

 

185,394 

 

(1,058,899)

 

144,433 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 -

 

92,692 

 

910,749 

 

 -

 

1,003,441 

Goodwill

 

 -

 

 -

 

262,764 

 

 -

 

262,764 

Long-term receivables due from affiliates

 

 -

 

599,000 

 

 -

 

(599,000)

 

 -

Investments in subsidiaries

 

57,662 

 

120,058 

 

 -

 

(177,720)

 

 -

Other assets

 

25,200 

 

6,085 

 

18,621 

 

 -

 

49,906 

Total Assets

$

1,033,072 

$

885,563 

$

1,377,528 

$

(1,835,619)

$

1,460,544 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

 -

$

2,622 

$

57,531 

$

 -

$

60,153 

Current maturities of debt

 

 -

 

 -

 

15,713 

 

 -

 

15,713 

Deferred revenue

 

 -

 

 -

 

 -

 

 -

 

 -

Monetary production payment deposit

 

 -

 

 -

 

 -

 

 -

 

 -

Current liabilities due to affiliates

 

34,509 

 

987,664 

 

36,726 

 

(1,058,899)

 

 -

Accrued expenses and other

 

27,548 

 

1,517 

 

61,035 

 

 -

 

90,100 

Current Liabilities

 

62,057 

 

991,803 

 

171,005 

 

(1,058,899)

 

165,966 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

676,413 

 

 -

 

167,380 

 

 -

 

843,793 

Long-term liabilities due to affiliates

 

 -

 

 -

 

599,000 

 

(599,000)

 

 -

Deferred taxes

 

 -

 

 -

 

159,959 

 

 -

 

159,959 

Monetary production payment, long-term portion

 

 -

 

 -

 

 -

 

 -

 

 -

Other liabilities

 

3,033 

 

561 

 

144,098 

 

 -

 

147,692 

Total Liabilities

 

741,503 

 

992,364 

 

1,241,442 

 

(1,657,899)

 

1,317,410 

 

 

 

 

 

 

 

 

 

 

 

Series C convertible preferred stock

 

43,703 

 

 -

 

 -

 

 -

 

43,703 

Stockholders' equity

 

247,866 

 

(106,801)

 

136,086 

 

(177,720)

 

99,431 

Total Liabilities and Equity

$

1,033,072 

$

885,563 

$

1,377,528 

$

(1,835,619)

$

1,460,544 

 

 

115

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations

Consolidated

Revenue

$

 -

$

8,368 

$

329,296 

$

 -

$

337,664 

Operating expenses

 

 -

 

7,399 

 

98,045 

 

 -

 

105,444 

DD&A expense

 

 -

 

4,249 

 

138,799 

 

 -

 

143,048 

Impairment of oil and gas properties

 

 -

 

9,566 

 

 -

 

 -

 

9,566 

G&A expenses

 

2,502 

 

7,764 

 

8,858 

 

 -

 

19,124 

Income (loss) from Operations

 

(2,502)

 

(20,610)

 

83,594 

 

 -

 

60,482 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized losses

 

(503)

 

 -

 

(1,340)

 

 -

 

(1,843)

Interest expense

 

(81,400)

 

2,988 

 

(86,105)

 

60,001 

 

(104,516)

Letter of credit fees

 

 -

 

 -

 

(33,425)

 

 -

 

(33,425)

Other income (expense)

 

(27)

 

57,463 

 

(7,170)

 

(60,001)

 

(9,735)

Income (loss) before taxes

 

(84,432)

 

39,841 

 

(44,446)

 

 -

 

(89,037)

Income tax expense

 

 -

 

 -

 

6,442 

 

 -

 

6,442 

Net income (loss)

 

(84,432)

 

39,841 

 

(50,888)

 

 -

 

(95,479)

Preferred stock dividends

 

1,823 

 

 -

 

 -

 

 -

 

1,823 

Net income (loss) to common shareholders

$

(86,255)

$

39,841 

$

(50,888)

$

 -

$

(97,302)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2012

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations

Consolidated

Revenue

$

 -

$

11,877 

$

207,181 

$

 -

$

219,058 

Operating expenses

 

 -

 

6,968 

 

51,568 

 

 -

 

58,536 

DD&A expense

 

 -

 

8,603 

 

57,961 

 

 -

 

66,564 

Impairment of oil and gas properties

 

 -

 

53,072 

 

 -

 

 -

 

53,072 

G&A expenses

 

2,629 

 

9,887 

 

8,569 

 

 -

 

21,085 

Income (loss) from Operations

 

(2,629)

 

(66,653)

 

89,083 

 

 -

 

19,801 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

(705)

 

 -

 

5,846 

 

 -

 

5,141 

Interest expense

 

(54,241)

 

(951)

 

(67,673)

 

38,743 

 

(84,122)

Letter of credit fees

 

 -

 

 -

 

(21,903)

 

 -

 

(21,903)

Loss on early extinguishment of debt

 

 -

 

 -

 

(21,661)

 

 -

 

(21,661)

Other income (expense)

 

 -

 

33,796 

 

(4,307)

 

(38,743)

 

(9,254)

Loss before taxes

 

(57,575)

 

(33,808)

 

(20,615)

 

 -

 

(111,998)

Income tax expense

 

 -

 

 -

 

21,225 

 

(6,997)

 

14,228 

Net loss

 

(57,575)

 

(33,808)

 

(41,840)

 

6,997 

 

(126,226)

Preferred stock dividends

 

1,823 

 

 -

 

 -

 

 -

 

1,823 

Net loss to common shareholders

$

(59,398)

$

(33,808)

$

(41,840)

$

6,997 

$

(128,049)

 

116

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2011

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations

Consolidated

Revenue

$

 -

$

18,337 

$

41,754 

$

 -

$

60,091 

Operating expenses

 

 -

 

9,046 

 

8,622 

 

 -

 

17,668 

DD&A expense

 

 -

 

11,490 

 

14,988 

 

 -

 

26,478 

Impairment of oil and gas properties

 

 -

 

65,706 

 

 -

 

 -

 

65,706 

G&A expenses

 

2,198 

 

10,789 

 

4,866 

 

 -

 

17,853 

Income (loss) from Operations

 

(2,198)

 

(78,694)

 

13,278 

 

 -

 

(67,614)

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

(2,642)

 

 -

 

11,020 

 

 -

 

8,378 

Interest expense

 

(10,623)

 

(3,964)

 

(38,894)

 

8,588 

 

(44,893)

Loss on early extinguishment of debt

 

(402)

 

 -

 

 -

 

 -

 

(402)

Unrealized foreign currency gains (losses)

 

 -

 

 -

 -

2,189 

 -

 -

 -

2,188 

Other income (expense)

 

(211)

 

(678)

 

7,885 

 

(8,588)

 

(1,591)

Loss before taxes

 

(16,076)

 

(83,336)

 

(4,522)

 

 -

 

(103,934)

Income tax expense

 

 -

 

 

27,058 

 

 -

 

27,061 

Net loss

 

(16,076)

 

(83,339)

 

(31,580)

 

 -

 

(130,995)

Preferred stock dividends

 

1,974 

 

 -

 

 -

 

 -

 

1,974 

Net loss to common shareholders

$

(18,050)

$

(83,339)

$

(31,580)

$

 -

$

(132,969)

 

 

 

117

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations (1)

Consolidated

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net loss

$

(84,432)

$

39,841 

$

(50,888)

$

 —

$

(95,479)

Adjustments to reconcile net loss to

 

 

 

 

 

 

 

 

 

 

net cash provided by (used in) operations

 

 

 

 

 

 

 

 

 

 

DD&A expense

 

 —

 

4,249 

 

138,799 

 

 —

 

143,048 

Impairment of oil and gas properties

 

 —

 

9,566 

 

 —

 

 —

 

9,566 

Deferred tax benefit

 

 —

 

 —

 

(14,255)

 

 —

 

(14,255)

Unrealized (gains) losses on derivatives

 

503 

 

 —

 

1,340 

 

 —

 

1,843 

Amortization of non-cash compensation

 

622 

 

 —

 

 —

 

2,984 

 

3,606 

Amortization of loan costs and discount

 

7,826 

 

 —

 

14,533 

 

 —

 

22,359 

Non-cash interest expense

 

 —

 

(12,958)

 

20,040 

 

 —

 

7,082 

Other

 

44 

 

12,942 

 

3,344 

 

 —

 

16,330 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in receivables

 

 —

 

863 

 

(19,854)

 

 —

 

(18,991)

(Increase) decrease in other current assets

 

 —

 

(14,252)

 

15,576 

 

 —

 

1,324 

Increase (decrease) in liabilities

 

 —

 

(13,628)

 

(24,395)

 

19,038 

 

(18,985)

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

(75,437)

 

26,623 

 

84,240 

 

22,022 

 

57,448 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 —

 

(15,111)

 

(211,881)

 

1,237 

 

(225,755)

Acquisitions, net of cash acquired

 

 —

 

65 

 

(2,852)

 

 —

 

(2,787)

Proceeds from sales, net of cash

 

 —

 

6,712 

 

62 

 

 —

 

6,774 

Net Cash Used in Investing Activities

 

 —

 

(8,335)

 

(214,670)

 

1,237 

 

(221,768)

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

Repayments of borrowings

 

 —

 

 —

 

 —

 

 —

 

 —

Borrowings under debt agreements, net

 

 

 

 

 

 

 

 

 

 

of debt discount

 

 —

 

 —

 

 —

 

 —

 

 —

Exercise of stock options

 

 —

 

 —

 

 —

 

 —

 

 —

Borrowings from affiliates

 

 —

 

 —

 

 —

 

 —

 

 —

Proceeds from issuance of MPP

 

 —

 

 —

 

175,000 

 

 —

 

175,000 

Proceeds from issuance of common stock

 

 —

 

 —

 

 —

 

 —

 

 —

Repayments of MPP

 

 —

 

 —

 

(8,333)

 

 

 

(8,333)

Payments for early extinguishment of debt

 

 —

 

 —

 

 —

 

 —

 

 —

Financing costs paid

 

(700)

 

(500)

 

(35,296)

 

11,286 

 

(25,210)

Intercompany cash management

 

77,874 

 

(43,329)

 

 —

 

(34,545)

 

 —

Other financing

 

(1,737)

 

157 

 

 —

 

 —

 

(1,580)

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

75,437 

 

(43,672)

 

131,371 

 

(23,259)

 

139,877 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 —

 

(25,383)

 

940 

 

 —

 

(24,443)

Cash and Cash Equivalents, Beginning

 

 

 

 

 

 

 

 

 

 

of Period

 

 —

 

27,800 

 

31,385 

 

 —

 

59,185 

Cash and Cash Equivalents, End of Period

$

 —

$

2,417 

$

32,325 

$

 —

$

34,742 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2012 (2)

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations (1)

Consolidated

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net loss

$

(57,575)

$

(33,808)

$

(41,840)

$

6,997 

$

(126,226)

Adjustments to reconcile net loss to

 

 

 

 

 

 

 

 

 

 

net cash provided by (used in) operations

 

 

 

 

 

 

 

 

 

 

DD&A expense

 

 —

 

8,603 

 

57,961 

 

 —

 

66,564 

Impairment of oil and gas properties

 

 —

 

53,072 

 

 —

 

 —

 

53,072 

Deferred tax benefit

 

 —

 

 —

 

(10,597)

 

(6,997)

 

(17,594)

Unrealized (gains) losses on derivatives

 

705 

 

 —

 

(5,846)

 

 —

 

(5,141)

Amortization of non-cash compensation

 

854 

 

 —

 

 —

 

3,547 

 

4,401 

Amortization of loan costs and discount

 

6,908 

 

 

7,266 

 

 —

 

14,179 

Non-cash interest expense

 

445 

 

 —

 

8,239 

 

 —

 

8,684 

Loss on early extinguishment of debt

 

 —

 

 —

 

21,661 

 

 —

 

21,661 

Other

 

283 

 

173 

 

14,909 

 

 —

 

15,365 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in receivables

 

 —

 

1,495 

 

(25,814)

 

 —

 

(24,319)

(Increase) decrease in other current assets

 

 —

 

(9,223)

 

8,631 

 

 —

 

(592)

Increase (decrease) in liabilities

 

 —

 

88,635 

 

(21,617)

 

(38,459)

 

28,559 

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

(48,380)

 

108,952 

 

12,953 

 

(34,912)

 

38,613 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 —

 

(39,794)

 

(207,131)

 

 —

 

(246,925)

Acquisitions, net of cash acquired

 

 —

 

(2,372)

 

(236,482)

 

 —

 

(238,854)

Proceeds from sales, net of cash

 

 —

 

 —

 

1,407 

 

 —

 

1,407 

Issuance of note receivable to affiliate

 

 —

 

(500,000)

 

 —

 

500,000 

 

 —

Increase in restricted cash

 

 —

 

(50)

 

(128)

 

 —

 

(178)

Net Cash Used in Investing Activities

 

 —

 

(542,216)

 

(442,334)

 

500,000 

 

(484,550)

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

Repayments of borrowings

 

(32,457)

 

 —

 

(242,172)

 

 —

 

(274,629)

Borrowings under debt agreements, net

 

 

 

 

 

 

 

 

 

 

of debt discount

 

538,860 

 

 —

 

115,163 

 

 —

 

654,023 

Borrowings from affiliates

 

 —

 

 —

 

500,000 

 

(500,000)

 

 —

Proceeds from issuance of MPP

 

 —

 

 —

 

 —

 

 —

 

 —

Proceeds from issuance of common stock

 

60,805 

 

 —

 

 —

 

 —

 

60,805 

Dividends paid

 

 —

 

 —

 

 —

 

 —

 

 —

Payments for early extinguishment of debt

 

 —

 

 —

 

(7,248)

 

 —

 

(7,248)

Financing costs paid

 

(24,141)

 

 —

 

(8,063)

 

 —

 

(32,204)

Intercompany cash management

 

(493,026)

 

458,114 

 

 —

 

34,912 

 

 —

Other financing

 

(1,661)

 

 —

 

 —

 

 —

 

(1,661)

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

48,380 

 

458,114 

 

357,680 

 

(465,088)

 

399,086 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 —

 

24,849 

 

(71,700)

 

 —

 

(46,851)

Cash and Cash Equivalents, Beginning

 

 

 

 

 

 

 

 

 

 

of Period

 

 —

 

2,951 

 

103,085 

 

 —

 

106,036 

Cash and Cash Equivalents, End of Period

$

 —

$

27,800 

$

31,385 

$

 —

$

59,185 

 

119

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2011 (2)

 

Endeavour International Corporation

Combined Guarantor Subsidiaries

Combined Non-Guarantor Subsidiaries

Eliminations (1)

Consolidated

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net loss

$

(16,076)

$

(83,339)

$

(31,580)

$

 —

$

(130,995)

Adjustments to reconcile net loss to

 

 

 

 

 

 

 

 

 

 

net cash provided by (used in) operations

 

 

 

 

 

 

 

 

 

 

DD&A expense

 

 —

 

11,490 

 

14,988 

 

 —

 

26,478 

Impairment of oil and gas properties

 

 —

 

65,706 

 

 —

 

 —

 

65,706 

Deferred tax benefit

 

 —

 

 —

 

21,116 

 

 —

 

21,116 

Unrealized (gains) losses on derivatives

 

2,642 

 

 —

 

(11,020)

 

 —

 

(8,378)

Amortization of non-cash compensation

 

624 

 

 —

 

 —

 

3,073 

 

3,697 

Amortization of loan costs and discount

 

1,049 

 

(403)

 

11,588 

 

 —

 

12,234 

Non-cash interest expense

 

880 

 

 —

 

11,931 

 

 —

 

12,811 

Loss on early extinguishment of debt

 

402 

 

 —

 

 —

 

 —

 

402 

Other

 

(82)

 

105 

 

1,495 

 

 —

 

1,518 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in receivables

 

 —

 

(1,597)

 

1,066 

 

 —

 

(531)

(Increase) decrease in other current assets

 

34 

 

2,872 

 

(16,234)

 

 —

 

(13,328)

Increase (decrease) in liabilities

 

 —

 

(39,135)

 

11,732 

 

(2,670)

 

(30,073)

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

(10,527)

 

(44,301)

 

15,082 

 

403 

 

(39,343)

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 —

 

(80,279)

 

(84,783)

 

 —

 

(165,062)

Acquisitions, net of cash acquired

 

 —

 

(8,027)

 

(25,048)

 

 —

 

(33,075)

Increase in restricted cash

 

 —

 

 —

 

31,726 

 

 —

 

31,726 

Net Cash Used in Investing Activities

 

 —

 

(88,306)

 

(78,105)

 

 —

 

(166,411)

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

Repayments of borrowings

 

(101,250)

 

 —

 

(1,975)

 

 —

 

(103,225)

Borrowings under debt agreements, net

 

 

 

 

 

 

 

 

 

 

of debt discount

 

135,000 

 

 —

 

75,000 

 

 —

 

210,000 

Proceeds from issuance of common stock

 

118,444 

 

 —

 

 —

 

 —

 

118,444 

Dividends paid

 

 —

 

 —

 

 —

 

 —

 

 —

Financing costs paid

 

(5,926)

 

 —

 

(5,475)

 

 —

 

(11,401)

Intercompany cash management

 

(134,457)

 

134,860 

 

 —

 

(403)

 

 —

Other financing

 

(1,284)

 

(11)

 

 —

 

 —

 

(1,295)

Net Cash Provided by (Used in)

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

10,527 

 

134,849 

 

67,550 

 

(403)

 

212,523 

 

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 —

 

2,242 

 

4,527 

 

 —

 

6,769 

Cash and Cash Equivalents, Beginning

 

 

 

 

 

 

 

 

 

 

of Period

 

 —

 

709 

 

98,558 

 

 —

 

99,267 

Cash and Cash Equivalents, End of Period

$

 —

$

2,951 

$

103,085 

$

 —

$

106,036 

 

(1)

The $7.0 million adjustment reflects the correction of an immaterial error in deferred income taxes that was corrected to beginning stockholder’s equity as of January 1, 2010 in the separate financials of the non-guarantor subsidiaries but reflected in the current year statement of operations for Endeavour. 

120

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

(2)

Revised to reflect intercompany cash management activities previously presented cash flows from operations in “Cash Flows From Financing Activities.”  There was no impact to Consolidated balances.

 

 

Note 26– Subsequent Events

 

Term Loan Facility

 

On January 24, 2014, we entered into a credit agreement for a $255 million senior secured first lien term loan facility (“Term Loan Facility”) whereby the lenders advanced $125 million and the Combined Procurement Agreement, discussed below.  The proceeds of the credit agreement were used to repay the outstanding amounts under our Revolving Credit Facility.  The repayment included a prepayment fee and accrued interest of approximately $2.0 million.  Subsequent to the repayment, the Revolving Credit Facility was terminated and all of the liens on our collateral obligations were released.  For additional discussion of the Revolving Credit Facility, see Note 10 “Debt Obligations.”

 

The Term Loan Facility bears quarterly interest of LIBOR plus 7.00% annually (provided LIBOR equals at least 1.25% annually) and will mature on the earlier of (a) November 30, 2017 and (b) the date 91 days prior to the maturity of the company’s 5.5% convertible senior notes due 2016 and 11.5% convertible notes due 2016, provided the notes have not been converted, cancelled, extinguished, extended or refinanced prior to that date with a maturity date prior to March 1, 2018.

 

Borrowings under the Term Loan Facility are unconditionally guaranteed by us and each of our current and future restricted subsidiaries.  The credit agreement contains covenants and provisions with respect to events of default that are substantially similar to the covenants in the indentures governing our 2018 Notes including, but not limited to, restrictions on our ability to: (i) pay distributions or repurchase or redeem the our capital stock or subordinated debt; (ii) make certain investments; (iii) incur additional indebtedness (iv) create or incur certain liens; (v) sell assets; (vi) consolidate, merge or transfer all or substantially all of our assets; (vii) enter into agreements that restrict distributions from our restricted subsidiaries to the Company; (viii) engage in transactions with affiliates; and (ix) create unrestricted subsidiaries.  In addition, the Term Loan Facility contains various financial and technical covenants, including:

 

·

a minimum interest coverage ratio of 1.50:1.0;

·

a maximum leverage ratio of 5.0:1.0; and

·

a minimum asset coverage ratio of 2.0:1.0.

 

121

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Entry into Procurement Agreement

 

On January 24, 2014, we also entered into a letter of credit procurement agreement (the “Combined Procurement Agreement”) with an unaffiliated third party (Payee), where we agreed to reimburse the Payee for any expense incurred by it in connection with the posting of cash collateral to secure letters of credit issued for our account in the amount of approximately £78 million (approximately $130 million as of January 24, 2014).  The letters of credit secure decommissioning obligations in connection with certain of our U.K. licences and have been outstanding and unchanged since 2006.  The Combined Procurement Agreement was entered into to replace the Alba Reimbursement Agreement and the LOC Procurement Agreement.

 

Due to a change in the U.K. tax treatment for decommissioning, we have amended our Decommissioning Securities Agreement for the Alba field.  The new tax law, which allows companies to treat decommissioning on an after-tax basis (including PRT), enables us to reduce our current letter of credit amount on the Alba field from $120 million to approximately $55 million.

 

Under the Combined Procurement Agreement, we agreed to pay a quarterly fee computed at a rate of LIBOR plus 7.00% per year (provided that LIBOR shall equal at least 1.25% per year) on aggregate balance of posted cash collateral.

 

Similar to the Term Loan Facility, posted cash collateral under the Combined Procurement Agreement was issued with an original issue discount of 98.5% and matures on the earlier of (a) November 30, 2017 and (b) the date 91 days prior to the maturity of the Company’s 5.5% convertible senior notes due 2016 and 11.5% convertible notes due 2016, if such notes have not been converted, cancelled, extinguished, extended or refinanced in full prior to such date, with a resulting maturity date not earlier than March 1, 2018.  The Combined Procurement Agreement contains customary representations, warranties and non-financial covenants.  We and each of our current and future restricted subsidiaries have unconditionally guaranteed EEUK’s obligations under the Combined Procurement Agreement.

 

Securities Purchase Agreement

 

In February 2014, we entered into a securities purchase agreement (the “Securities Purchase Agreement”) relating to the issuance of up to $55 million in common stock, warrants and convertible notes.  We closed on an initial $30 million in late February and early March 2014, comprised of:

·

2.9 million shares of our common stock;

·

warrants to purchase 0.7 million shares of our common stock at an exercise price of $5.292 per share, expiring on February 28, 2019; and

·

$17.5 million in aggregate principal of 6.5% convertible note (the “6.5% Convertible Notes).

 

122

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

The purchasers also have a  90-day option (the “Purchasers’ Option”) to purchase up to $25,000,000 of additional common stock, warrants and convertible debt on the same terms as the initial issuance.   To the extent the issuance of additional securities would result in the issuance of over 20% of the Company’s outstanding common stock, such issuance will be subject to the receipt of stockholder approval in accordance with applicable New York Stock Exchange rules.  The Purchasers’ Option may be extended in connection with the receipt of stockholder approval at the our 2014 annual meeting, in certain circumstances.

 

The 6.5% Convertible Notes will mature one day following the earlier of (i) November 30, 2017 and (ii) 91 days prior to the maturity date of our outstanding 5.5% Convertible Senior Notes due 2016 and our 11.5% Convertible Bonds due 2016, if such securities have not been converted, cancelled or extinguished prior to such date or extended or refinanced in full prior to such date with a resulting maturity date not earlier than March 1, 2018.  Interest is payable on the 6.5% Convertible Notes on quarterly, commencing on June 1, 2014.  The notes are subject to customary events of default.

 

The 6.5% Convertible Notes are:

·

convertible at any time;

·

convertible initially at a rate 214.5002 shares of our common stock per $1,000 principal amount of 6.5% Convertible Notes (equivalent to an initial conversion price of approximately $4.662 per share of our common stock);

·

subject to certain anti-dilution adjustments;

·

general unsecured and unsubordinated obligations; and

·

equally ranked in right of payment with all of our existing and future unsubordinated indebtedness and senior in right of payment to any of our future indebtedness that is expressly subordinated to the 6.5% Convertible Notes.

 

 

 

123

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Note 27 - Supplemental Oil and Gas Disclosures (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Costs Relating to Oil and Gas Producing Activities

 

 

United Kingdom

 

United States

 

Total

December 31, 2013:

 

 

 

 

 

 

 

 

 

Proved

 

$

1,043,927 

 

$

40,741 

 

$

1,084,668 

Unproved

 

 

295,083 

 

 

73,578 

 

 

368,661 

Total capitalized costs

 

 

1,339,010 

 

 

114,319 

 

 

1,453,329 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion and amortization

 

 

(355,366)

 

 

(27,429)

 

 

(382,795)

 

 

 

 

 

 

 

 

 

 

Net capitalized costs

 

$

983,644 

 

$

86,890 

 

$

1,070,534 

 

 

 

 

 

 

 

 

 

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

Proved

 

$

876,536 

 

$

39,265 

 

$

915,801 

Unproved

 

 

273,298 

 

 

76,135 

 

 

349,433 

Total capitalized costs

 

 

1,149,834 

 

 

115,400 

 

 

1,265,234 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation, depletion and amortization

 

 

(241,338)

 

 

(24,269)

 

 

(265,607)

Net capitalized costs

 

$

908,496 

 

$

91,131 

 

$

999,627 

 

124

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities

 

 

 

United Kingdom

 

 

United States

 

 

Total

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

Proved

 

$

 —

 

$

 —

 

$

 —

Unproved

 

 

2,323 

 

 

463 

 

 

2,786 

Exploration costs

 

 

39,202 

 

 

11,644 

 

 

50,846 

Development costs

 

 

146,685 

 

 

3,088 

 

 

149,773 

Total costs incurred

 

$

188,210 

 

$

15,195 

 

$

203,405 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

Proved

 

$

143,004 

 

$

1,176 

 

$

144,180 

Unproved

 

 

46,878 

 

 

1,156 

 

 

48,034 

Exploration costs

 

 

46,730 

 

 

15,397 

 

 

62,127 

Development costs

 

 

302,038 

 

 

8,099 

 

 

310,137 

Total costs incurred

 

$

538,650 

 

$

25,828 

 

$

564,478 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

 

 

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

Proved

 

$

2,595 

 

$

 —

 

$

2,595 

Unproved

 

 

46,107 

 

 

2,840 

 

 

48,947 

Exploration costs

 

 

51,820 

 

 

75,880 

 

 

127,700 

Development costs

 

 

79,898 

 

 

10,560 

 

 

90,458 

Total costs incurred

 

$

180,420 

 

$

89,280 

 

$

269,700 

 

125

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of Operations for Oil and Gas Producing Activities

 

 

United Kingdom

United States

Total

Year Ended December 31, 2013:

 

 

 

 

 

 

Revenues

$

329,296 

$

8,368 

$

337,664 

Production expenses

 

98,045 

 

7,399 

 

105,444 

DD&A

 

137,739 

 

3,242 

 

140,981 

Impairment of oil and gas properties

 

 —

 

9,566 

 

9,566 

Income tax expense (benefit)

 

57,977 

 

(4,144)

 

53,833 

Results of activities

$

35,535 

$

(7,695)

$

27,840 

 

 

 

 

 

 

 

Year Ended December 31, 2012:

 

 

 

 

 

 

Revenues

$

207,181 

$

11,877 

$

219,058 

Production expenses

 

51,568 

 

6,968 

 

58,536 

DD&A

 

56,813 

 

7,574 

 

64,387 

Impairment of oil and gas properties

 

 —

 

53,072 

 

53,072 

Income tax expense (benefit)

 

61,256 

 

(19,508)

 

41,748 

Results of activities

$

37,544 

$

(36,229)

$

1,315 

 

 

 

 

 

 

 

Year Ended December 31, 2011:

 

 

 

 

 

 

Revenues

$

41,754 

$

18,337 

$

60,091 

Production expenses

 

8,622 

 

9,046 

 

17,668 

DD&A

 

14,312 

 

10,713 

 

25,025 

Impairment of oil and gas properties

 

 —

 

65,706 

 

65,706 

Income tax expense (benefit)

 

11,104 

 

(23,495)

 

(12,391)

Results of activities

$

7,716 

$

(43,633)

$

(35,917)

 

126

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

Oil and Gas Reserves

 

Proved reserves are estimated quantities of oil, gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are proved reserves that can reasonably be expected to be recovered through existing wells with existing equipment and operating methods.  The reserve volumes presented are estimates only and should not be construed as being exact quantities.  These reserves may or may not be recovered and may increase or decrease as a result of our future operations and changes in economic conditions.  Our oil and gas reserves were audited by independent reserve engineers at December 31, 2013,  2012 and 2011Total proved reserves decreased from 25.7 MMBOE at December 31, 2012 to 23.5 MMBOE at December 31, 2013, primarily due to production sold during the year.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

United States

 

Total

Proved Oil Reserves (MBbls):

 

 

 

 

 

 

Proved reserves at January 1, 2011

 

3,664 

 

59 

 

3,723 

Production

 

(373)

 

(7)

 

(380)

Extensions and discoveries

 

303 

 

 —

 

303 

Revisions of previous estimates

 

466 

 

(11)

 

455 

Proved reserves at December 31, 2011

 

4,060 

 

41 

 

4,101 

Production

 

(1,994)

 

(3)

 

(1,997)

Purchases of reserves

 

11,071 

 

 —

 

11,071 

Sales of reserves in place

 

 —

 

(19)

 

(19)

Extensions and discoveries

 

1,992 

 

 —

 

1,992 

Revisions of previous estimates

 

(1,396)

 

(13)

 

(1,409)

Proved reserves at December 31, 2012

 

13,733 

 

 

13,739 

Production

 

(3,017)

 

(1)

 

(3,018)

Purchases of reserves

 

 —

 

 —

 

 —

Sales of reserves in place

 

 —

 

 —

 

 —

Extensions and discoveries

 

 —

 

 —

 

 —

Revisions of previous estimates

 

1,624 

 

(3)

 

1,621 

Proved reserves at December 31, 2013

 

12,340 

 

 

12,342 

 

 

 

 

 

 

 

Proved Developed Oil Reserves (MBbls):

 

 

 

 

 

 

At December 31, 2011

 

1,270 

 

41 

 

1,311 

At December 31, 2012

 

5,261 

 

 

5,267 

At December 31, 2013

 

5,659 

 

 

5,661 

 

127

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

United States

 

Total

Proved Gas Reserves (MMcf):

 

 

 

 

 

 

Proved reserves at January 1, 2011

 

56,177 

 

31,777 

 

87,954 

Production

 

(94)

 

(5,076)

 

(5,170)

Purchases of reserves

 

90 

 

 —

 

90 

Extensions and discoveries

 

 —

 

46,100 

 

46,100 

Revisions of previous estimates

 

(5,450)

 

(11,823)

 

(17,273)

Proved reserves at December 31, 2011

 

50,723 

 

60,978 

 

111,701 

Production

 

(91)

 

(5,206)

 

(5,297)

Purchases of reserves

 

1,409 

 

998 

 

2,407 

Sales of reserves in place

 

 —

 

(5,213)

 

(5,213)

Extensions and discoveries

 

473 

 

 —

 

473 

Revisions of previous estimates

 

4,387 

 

(36,867)

 

(32,480)

Proved reserves at December 31, 2012

 

56,901 

 

14,690 

 

71,591 

Production

 

(1,194)

 

(2,636)

 

(3,830)

Purchases of reserves

 

 —

 

 —

 

 —

Sales of reserves in place

 

 —

 

(4,200)

 

(4,200)

Extensions and discoveries

 

 —

 

 —

 

 —

Revisions of previous estimates

 

(309)

 

3,921 

 

3,612 

Proved reserves at December 31, 2013

 

55,398 

 

11,775 

 

67,173 

 

 

 

 

 

 

 

Proved Developed Gas Reserves (MMcf):

 

 

 

 

 

 

At December 31, 2011

 

795 

 

22,704 

 

23,499 

At December 31, 2012

 

3,147 

 

14,690 

 

17,837 

At December 31, 2013

 

18,384 

 

9,792 

 

28,176 

 

 

128

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

United States

 

Total

Proved Reserves (MBOE):

 

 

 

 

 

 

Proved reserves at January 1, 2011

 

13,027 

 

5,355 

 

18,382 

Production

 

(389)

 

(853)

 

(1,242)

Extensions and discoveries

 

 —

 

7,683 

 

7,683 

Purchase of proved reserves, in place

 

318 

 

 —

 

318 

Revisions of previous estimates

 

(442)

 

(1,981)

 

(2,423)

Proved reserves at December 31, 2011

 

12,514 

 

10,204 

 

22,718 

Production

 

(2,009)

 

(871)

 

(2,880)

Extensions and discoveries

 

2,071 

 

 —

 

2,071 

Purchase of proved reserves, in place

 

11,306 

 

166 

 

11,472 

Sale of reserves

 

 —

 

(888)

 

(888)

Revisions of previous estimates

 

(665)

 

(6,157)

 

(6,822)

Proved reserves at December 31, 2012

 

23,217 

 

2,454 

 

25,671 

Production

 

(3,216)

 

(440)

 

(3,656)

Extensions and discoveries

 

 —

 

 —

 

 —

Purchase of proved reserves, in place

 

 —

 

 —

 

 —

Sale of reserves

 

 —

 

(700)

 

(700)

Revisions of previous estimates

 

1,572 

 

651 

 

2,223 

Proved reserves at December 31, 2013

 

21,573 

 

1,965 

 

23,538 

 

 

 

 

 

 

 

Proved Developed Reserves (MBOE):

 

 

 

 

 

 

At December 31, 2011

 

1,402 

 

3,825 

 

5,227 

At December 31, 2012

 

5,785 

 

2,454 

 

8,239 

At December 31, 2013

 

8,723 

 

1,634 

 

10,357 

 

Standardized Measure of Discounted Future Net Cash Flows

 

Future cash inflows and future production and development costs are determined by applying average 12-month pricing for the year.  Oil, gas and condensate prices are escalated only for fixed and determinable amounts under provisions in some contracts.  Estimated future income taxes are computed using current statutory income tax rates where production occurs.  The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor.

 

129

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

At December 31, 2013 and 2012, the prices used to determine the estimates of future cash inflows  were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2013

 

2012

 

 

Oil

 

Gas

 

Oil

 

Gas

 

 

($/Barrel)

 

($/Mcf)

 

($/Barrel)

 

($/Mcf)

United Kingdom

 

104.45 

 

10.38 

 

111.13 

 

9.34 

United States

 

97.71 

 

2.94 

 

94.71 

 

2.75 

 

Estimated future cash inflows are reduced by estimated future development, production, abandonment and dismantlement costs based on year-end cost levels, assuming continuation of existing economic conditions, and by estimated future income tax expense.  Income tax expense, both U.S. and foreign, is calculated by applying the existing statutory tax rates, including any known future changes, to the pretax net cash flows giving effect to any permanent differences and reduced by the applicable tax basis.  The effect of tax credits is considered in determining the income tax expense.

 

The standardized measure of discounted future net cash flows is not intended to present the fair market value of our oil and gas reserves.  An estimate of fair value would also take into account, among other things, the recovery of reserves in excess of proved reserves, anticipated future changes in prices and costs, an allowance for return on investment and the risks inherent in reserve estimates.

 

130

 


 

Table of Contents

 

Endeavour International Corporation

Notes to Consolidated Financial Statements

(Amounts in tables in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standardized Measure of Discounted Future Net Cash Flows

 

 

United Kingdom

 

United States

 

Total

December 31, 2013:

 

 

 

 

 

 

 

 

 

Future cash inflows

 

$

1,862,137 

 

 

34,852 

 

$

1,896,989 

Future production costs

 

 

(571,347)

 

 

(12,202)

 

 

(583,549)

Future development costs

 

 

(593,958)

 

 

(605)

 

 

(594,563)

Future income tax expense

 

 

(133,495)

 

 

 —

 

 

(133,495)

 

 

 

 

 

 

 

 

 

 

Future net cash flows (undiscounted)

 

 

563,337 

 

 

22,045 

 

 

585,382 

Annual discount of 10% for estimated timing

 

 

43,152 

 

 

6,548 

 

 

49,700 

 

 

 

 

 

 

 

 

 

 

Standardized measure of future net cash flows

 

$

520,185 

 

 

15,497 

 

$

535,682 

 

 

 

 

 

 

 

 

 

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

Future cash inflows

 

$

2,035,208 

 

$

31,258 

 

$

2,066,466 

Future production costs

 

 

(568,414)

 

 

(10,101)

 

 

(578,515)

Future development costs

 

 

(581,277)

 

 

(896)

 

 

(582,173)

Future income tax expense

 

 

(277,436)

 

 

 —

 

 

(277,436)

 

 

 

 

 

 

 

 

 

 

Future net cash flows (undiscounted)

 

 

608,081 

 

 

20,261 

 

 

628,342 

Annual discount of 10% for estimated timing

 

 

122,780 

 

 

6,584 

 

 

129,364 

 

 

 

 

 

 

 

 

 

 

Standardized measure of future net cash flows

 

$

485,301 

 

$

13,677 

 

$

498,978 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Sources of Change in the Standardized Measure of Discounted Future Net Cash Flows

 

 

2013

 

2012

 

2011

Standardized measure, beginning of period

 

$

498,978 

 

$

264,872 

 

$

111,297 

Net changes in prices and production costs

 

 

(33,792)

 

 

(33,520)

 

 

147,776 

Future development costs incurred

 

 

140,436 

 

 

172,462 

 

 

76,721 

Net changes in estimated future development costs

 

 

88,008 

 

 

(193,359)

 

 

(9,261)

Revisions of previous quantity estimates

 

 

 —

 

 

(56,525)

 

 

(36,421)

Extensions and discoveries

 

 

(132,092)

 

 

102,386 

 

 

68,452 

Accretion of discount

 

 

78,151 

 

 

42,589 

 

 

18,801 

Changes in income taxes, net

 

 

104,891 

 

 

(74,778)

 

 

(136,157)

Sale of oil and gas produced, net of production costs

 

 

(232,220)

 

 

(165,547)

 

 

(44,556)

Purchased reserves

 

 

 —

 

 

457,033 

 

 

26,340 

Sales of reserves in place

 

 

(4,074)

 

 

(6,971)

 

 

 —

Change in production, timing and other

 

 

27,396 

 

 

(9,664)

 

 

41,880 

 

 

 

 

 

 

 

 

 

 

Standardized measure, end of period

 

$

535,682 

 

$

498,978 

 

$

264,872 

 

 

 

 

 

 

131

 


 

Table of Contents

Endeavour International Corporation

 

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

 

Item 9A.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K, December 31, 2013.  Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in our reports filed or submitted under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures.

 

Management’s Report on Internal Control Over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended.  Our internal controls were designed to provide reasonable assurance as to the reliability of our financial reporting and the preparation and presentation of the consolidated financial statements for external purposes in accordance with accounting principles generally accepted in the United States.

 

Because of its inherent limitations, internal control over financial reporting may not detect or prevent misstatements.  Projections of any evaluation of the effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2013.  In making this assessment, our management used the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 Framework) (COSO).  Based on our assessment, management concluded our internal control over financial reporting was effective as of December 31, 2013.

 

Ernst & Young LLP, an independent registered public accounting firm, audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013 and issued their attestation report set forth in this Item 9A.

 

132

 


 

Table of Contents

Endeavour International Corporation

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting during the quarterly period ended December 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders of

Endeavour International Corporation

 

We have audited Endeavour International Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the COSO criteria). Endeavour International Corporation’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are

133

 


 

Table of Contents

Endeavour International Corporation

 

subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, Endeavour International Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2013 consolidated financial statements of Endeavour International Corporation and subsidiaries and our report dated March 17, 2014 expressed an unqualified opinion thereon.

 

/s/ Ernst & Young LLP

 

Houston, Texas

March 17, 2014

 

 

Item 9B.  Other Information

 

None.

 

Part III

 

 

Item 10.  Directors, Executive Officers and Corporate Governance of the Registrant

 

Our Definitive Proxy Statement for our 2014 Annual Meeting of Stockholders, when filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, will be incorporated by reference into this Annual Report on Form 10-K pursuant to General Instruction G(3) of Form 10-K and will provide the information required under Part III, Item 10.

 

Our Code of Business Conduct and the Code of Ethics for Senior Officers can be found on our website located at www.endeavourcorp.com.  Any stockholder may request a printed copy of these codes by submitting a written request to our Corporate Secretary.

 

 

Item 11.  Executive Compensation

 

Our Definitive Proxy Statement for our 2014 Annual Meeting of Stockholders, when filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, will be incorporated by reference into this Annual Report on Form 10-K pursuant to General Instruction G(3) of Form 10-K and will provide the information required under Part III, Item 11.

 

 

134

 


 

Table of Contents

Endeavour International Corporation

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters

 

Our Definitive Proxy Statement for our 2014 Annual Meeting of Stockholders, when filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, will be incorporated by reference into this Annual Report on Form 10-K pursuant to General Instruction G(3) of Form 10-K and will provide the information required under Part III, Item 12.

 

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Our Definitive Proxy Statement for our 2014 Annual Meeting of Stockholders, when filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, will be incorporated by reference into this Annual Report on Form 10-K pursuant to General Instruction G(3) of Form 10-K and will provide the information required under Part III, Item 13.

 

 

Item 14. Principal Accounting Fees and Services

 

Our Definitive Proxy Statement for our 2014 Annual Meeting of Stockholders, when filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, will be incorporated by reference into this Annual Report on Form 10-K pursuant to General Instruction G(3) of Form

10-K and will provide the information required under Part III, Item 14.

 

 

Part IV

 

 

Item 15. Exhibits and Financial Statement Schedules

 

(a) (1) and (2) Financial Statements and Financial Statement Schedules.

See our consolidated financial statements included in Item 8 herein.

 

(a) (3) Exhibits.

 

See “Index of Exhibits” herein which lists the documents filed as exhibits with this Annual Report on Form 10-K.

 

(b)Exhibits.

 

See “Index of Exhibits” herein which lists the documents filed as exhibits with this Annual Report on Form 10-K.

 

135

 


 

Table of Contents

Endeavour International Corporation

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Endeavour International Corporation

 

 

 

By:

/s/ Catherine L. Stubbs

 

Catherine L. Stubbs

 

Senior Vice President and Chief Financial Officer

 

Date:  March 17, 2014

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

Signature

Title

Date

/s/ William L. Transier

Chief Executive Officer,

March 17, 2014

William L. Transier

President and Director

 

 

(Principal Executive Officer)

 

 

 

 

/s/ Catherine L. Stubbs

Senior Vice President and Chief Financial Officer

March 17, 2014

Catherine L. Stubbs

(Principal Financial and Accounting Officer)

 

 

 

 

s/ John B. Connally III

Director

March 17, 2014

John B. Connally III

 

 

 

 

 

/s/ Sheldon R. Erikson

Director

March 17, 2014

Sheldon R. Erikson

 

 

 

 

 

/s/ Charles Hue Williams

Director

March 17, 2014

Charles Hue Williams

 

 

 

 

 

/s/ Nancy K. Quinn

Director

March 17, 2014

Nancy K. Quinn

 

 

 

 

 

/s/ John N. Seitz

Director

March 17, 2014

John N. Seitz

 

 

 

 

136

 


 

Table of Contents

Endeavour International Corporation

 

 

 

 

Exhibit Index

Exhibit

Description

**2.1

Purchase and Sale Agreement, dated as of July 17, 2011, by and among Endeavour Operating Corporation, SM Energy Company, Potato Creek LLC, Open Flow Gas Supply Corporation and SJ Exploration LLC (Incorporated by reference to Exhibit 2.1 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2011).

**2.2

Membership Interest Purchase Agreement, dated as of July 17, 2011, by and among Endeavour Operating Corporation, SM Energy Company, and Potato Creek LLC. (Incorporated by reference to Exhibit 2.1 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2011).

3.1(a)

Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.2 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2004).

3.1(b)

Certificate of Amendment dated June 1, 2006 (Incorporated by reference to Exhibit 4.2 of our Registration Statement on Form S-3 (Commission File No. 333-139304) filed on December 13, 2006).

3.1(c)

Certificate of Amendment dated June 1, 2010 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on June 3, 2010).

3.1(d)

Amendment to Articles of Incorporation, dated November 17, 2010 (Incorporated by reference to Exhibit 3.1(d) of our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2010).

3.1(e)

Amendment to Amended and restated Articles of Incorporation, dated May 24 2012 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on May 29, 2012).

3.2(a)

Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2012).

3.2(b)

Amendment to Amended and Restated Bylaws dated May 22, 2013 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on May 23, 2013.

3.3

Amended and Restated Certificate of Designation of Series B Preferred Stock filed February 26, 2004 (Incorporated by reference to Exhibit 3.3 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2004).

137

 


 

Table of Contents

Endeavour International Corporation

 

3.4

Specimen of Common Stock Certificate (Incorporated by reference to Exhibit 3.7 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2004).

3.5

Certificate of Designation of Series A Preferred Stock of Endeavour International Corporation (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 6, 2006).

3.6(a)

Certificate of Designation of Series C Preferred Stock of Endeavour International Corporation, (Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 6, 2006).

3.6(b)

Amendment to Certificate of Designation of Series C Preferred Stock of Endeavour International Corporation, dated November 17, 2009 (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 23, 2009).

3.6(c)

Amendment to Certificate of Designation of Series C Preferred Stock of Endeavour International Corporation, dated March 10, 2010 (Incorporated by reference to Exhibit 3.6(c) of our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2009).

3.7

Certificate of Designation of Series D Junior Preferred Stock of Endeavour International Corporation (Incorporated by reference to Exhibit 3.3 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 6, 2006).

4.1

Registration Rights Agreement dated January 24, 2008 by and between Endeavour International Corporation and Smedvig QIF Plc (Incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 28, 2008).

4.2

Trust Deed dated January 24, 2008 by and among Endeavour International Corporation, Endeavour Energy Luxembourg S.a.r.l. and BNY Corporate Trustee Services Limited, as trustee (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 28, 2008).

138

 


 

Table of Contents

Endeavour International Corporation

 

4.3

Amendment Deed dated March 11, 2011, to Trust Deed dated January 24, 2008 by and among Endeavour International Corporation, Endeavour Energy Luxembourg S.a.r.l. and BNY Corporate Trustee Services Limited, as trustee (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on March 14, 2011).

4.4

Indenture dated as of July 22, 2011 among Endeavour International Corporation, the Guarantors named therein and Well Fargo Bank, National Association, as trustee (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on July 22, 2011).

4.5

Form of 5.5% Global Note, dated July 22, 2011 (included in Exhibit 4.4).

4.6

First Priority Indenture, dated February 23, 2012, among Endeavour International Corporation, the subsidiary guarantors party thereto, and Wells Fargo Bank, National Association, as trustee and collateral agent (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on February 29, 2012).

4.7

Form of First Priority 12% Senior Notes due 2018 (included in Exhibit 4.6).

4.8

Second Priority Indenture, dated February 23, 2012, among Endeavour International Corporation, the subsidiary guarantors party thereto, Wilmington Trust, National Association, as trustee and Wells Fargo Bank, National Association, as collateral agent (incorporated by reference to Exhibit 4.3 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on February 29, 2012).

4.9

Form of Second Priority 12% Senior Notes due 2018 (included in Exhibit 4.8).

4.10

Form of Warrant (Incorporated by reference as Exhibit A to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on May 30, 2012).

4.11

Warrant to Purchase Common Stock (Incorporated by reference as Exhibit A to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 14, 2013).

4.12

Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 15, 2013.

4.13

Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 4.1 to our Quarterly Report (Commission File No. 001-32212) for the quarter ended June 30, 2013).

139

 


 

Table of Contents

Endeavour International Corporation

 

4.14

Form of Warrant to Purchase Common Stock (Incorporated by reference to Exhibit 4.2 to our Quarterly Report (Commission File No. 001-32212) for the quarter ended June 30, 2013).

*4.15

Indenture dated as of March 3, 2014 among Endeavour International Corporation, the Guarantors named therein and Wilmington Savings Fund Society, FSB, as trustee.

*4.16

Registration Rights Agreement, dated as of February 28, 2014, between Endeavour International Corporation and certain affiliates of Whitebox Advisors LLC.

*4.17

Form of 6.5% Convertible Senior Note (included in Exhibit 4.15 hereto).

*4.18

Form of Warrant (included as Exhibit A to Exhibit 10.41 hereto).

†10.1

2007 Incentive Plan (Incorporated by reference to Exhibit 10.1 to our Quarterly Report (Commission File No. 001-32212) for the quarter ended June 30, 2007).

†10.2(a)

2010 Incentive Plan (Incorporated by reference to Exhibit A to our definitive proxy statement on Schedule 14A filed on April 20, 2010).

†10.2(b)

First Amendment to 2010 Incentive Plan, dated as of May 24, 2012 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on May 29, 2012).

†10.3

Employment Agreement, effective as of January 1, 2013, by and between William L. Transier and Endeavour International Corporation (Incorporated by reference to Exhibit 10.1 to our Current on Form 8-K (Commission File No. 001-32212) filed on January 11, 2013).

†10.4

Change in Control Termination Benefits Agreement between the Company and Catherine L. Stubbs (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 6, 2014).

†10.5

Form of Change in Control on Termination of Benefits Agreement (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 000-32212) filed on February 15, 2008).

†10.6

Form of Amended Change in Control Termination Benefits Agreement between Endeavour International Corporation and Grenz (Incorporated by reference to Exhibit 10.8 of our Annual Report on Form 10-K for the year ended December 31, 2008).

140

 


 

Table of Contents

Endeavour International Corporation

 

†10.7(a)

Change in Control and Termination Benefits Agreement dated January 11, 2010, by and between Endeavour International Corporation and James Joseph Emme (Incorporated by reference to Exhibit 10.7 of our Annual Report on Form 10-K for the year ended December 31, 2009).

†10.7(b)

First Amendment to Change in Control Termination Benefits Agreement between the Company and James J. Emme (Incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 6, 2014).

†10.8

Form of Restricted Stock Agreement under the 2010 Incentive Plan (Incorporated by reference to Exhibit 10.2 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended September 30, 2010).

 

 

†10.9

Form of Stock Option Agreement under the 2010 Incentive Plan (Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended September 30, 2010).

10.10(a)

Subscription and Registration Rights Agreement, dated October 19, 2006, by and among Endeavour International Corporation and the Investors party thereto (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on October 25, 2006).

10.10(b)

Amendment No. 1 to Subscription and Registration Rights Agreement, January 29, 2010, by and among Endeavour International Corporation and the Investors party thereto (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on February 1, 2010).

**10.11

Final Participation Agreement between Endeavour and Cohort Energy Company (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 19, 2010).

10.12

Incremental Increase Agreement dated as of September 28, 2012 between Endeavour Energy UK Limited, Endeavour International Corporation, Whitebox Credit Arbitrage Partners, LP, Pandora Select Partners, LP and Whitebox Multi-Strategy Partners, LP and Cyan Partners, LP., as administrative agent (Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarterly period ended June 30, 2012).

141

 


 

Table of Contents

Endeavour International Corporation

 

10.13

Incremental Increase Agreement dated as of September 28, 2012 between Endeavour Energy UK Limited, Endeavour International Corporation, Farallon Capital Partners, L.P., Farallon Capital Institutional Partners, L.P., Farallon Capital Institutional Partners II, L.P., Farallon Capital Institution Partners II, L.P., and Cyan Partners, LP., as administrative agent (Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarterly period ended June 30, 2012).

†10.14

Stock Option Agreement between Endeavour International Corporation and  Carl D. Grenz dated November 3, 2008 (Incorporated by reference to Exhibit 10.22 to our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2008).

†10.15

Stock Option Agreement between Endeavour International Corporation and Carl D. Grenz dated November 3, 2008 (Incorporated by reference to Exhibit 10.23 to our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2008).

†10.16

Restricted Stock Award Agreement between Endeavour International Corporation and James J. Emme dated January 10, 2010 (Incorporated by reference to Exhibit 10.22 of our Annual Report on Form 10-K (Commission File No. 001-32212) for the year ended December 31, 2010).

†10.17

Restricted Stock Award Agreement between Endeavour International Corporation and Ralph A. Midkiff, dated as of June 1, 2012 (Incorporated by Reference to Exhibit 10.6 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarterly period ended June 30, 2012).

†10.18

Form of Stock Redemption Agreement dated November 17, 2009 by and among Endeavour International Corporation and the holders of its Series C Preferred Stock (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 23, 2009).

10.19(a)

Form of Note Agreement dated November 17, 2009 by and among Endeavour International Corporation and the holders of its Series C Preferred Stock (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 23, 2009).

10.19(b)

Amendment to Note Agreement dated November 17, 2009 by and among Endeavour International Corporation and the holders of its Series C Preferred Stock, dated March 10, 2010 (Incorporated by reference to Exhibit 10.26(b) of our Annual Report on Form 10-K for the year ended December 31, 2009).

142

 


 

Table of Contents

Endeavour International Corporation

 

10.20

Letter of Credit Facility Agreement dated as of July 25, 2011 by and between Endeavour International Corporation and Commonwealth Bank of Australia (Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2011).

 

 

10.21

Reimbursement Agreement, dated as of May 23, 2012, among Endeavour International Corporation, Endeavour Energy U.K. Limited and Yellow Rock S.a.r.l. (Incorporated by reference to Exhibit 10.1 to our Current Report on 8-K (Commission File No. 001-32212) filed on May 30, 2012).

10.22

Form of Warrant Agreement to Purchase Common Stock (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on May 30, 2012).

10.23(a)

Reimbursement Agreement, dated May 31, 2012, among Endeavour International Corporation, Endeavour Energy U.K. Limited, New Pearl S.a.r.l. and Cyan Partners, LP, as collateral agent. (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on June 6, 2012).

10.23(b)

First Amendment to Reimbursement Agreement, dated as of October 10, 2012, between Endeavour International Corporation, Endeavour Energy UK Limited, Cyan Partners, LP, and New Pearl, Sa.r.l. (Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on October 15, 2012).

10.24

Separation Agreement and General Release by and between Endeavour International Corporation and J. Michael Kirksey dated as of October 29, 2012 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on November 2, 2012).

10.25

Employment Agreement between the Company and William L. Transier, effective January 1, 2013 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 11, 2013).

 

 

10.26

LOC Procurement Agreement dated as of January 1, 2013, among Endeavour International Corporation, Endeavour Energy U.K. Limited and Max Participations II S.a.r.l. (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K (Commission File No. 001-32212) filed on January 15, 2013).

143

 


 

Table of Contents

Endeavour International Corporation

 

10.27

Warrant Agreement between Endeavour International Corporation and HBK Master Fund L.P. dated January 9, 2013 (Incorporated by reference to Exhibit 10.2 to our Current Report (Commission File No. 001-32212) filed on January 15, 2013).

10.28

Deed of Grant of Production Payment between Endeavour Energy UK Limited and Cidoval S.à r.l. (Incorporated by reference to Exhibit 10.1 to our Current Report (Commission File No. 001-32212) filed on May 1, 2013).

†10.29

Separation Agreement and General Release by and between Endeavour International Corporation and Carl D. Grenz dated as of October 16, 2013 (Incorporated by reference to Exhibit 10.1 to our Current Report (Commission File No. 001-32212) filed on October 22, 2013).

10.30

Second Amendment to Reimbursement Agreement dated as of March 5, 2013, between Endeavour International Corporation, Endeavour Energy U.K. Limited, New Pearl S.a.r.l. and Cyan Partners, LP, as collateral agent, and the other lenders party thereto. (Incorporated by reference to Exhibit 10-5 of our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended March 31, 2013.)

10.31

Warrant Agreement for the Purchase of Shares of Common Stock between Endeavour International Corporation and certain holders party thereto dated April 30, 2013.  (Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2013.

10.32

Warrant Agreement for the Purchase of Shares of Common Stock between Endeavour International Corporation and Macquarie Bank Limited dated May 21, 2013.  (Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended June 30, 2013.

10.33

Supplemental Deed of Amendment and Restatement between Endeavour Energy UK Limited and Cidoval S.a.r.l. dated May 21, 2013.  (Incorporated by reference to Exhibit 10.4 to our Quarterly Report on Form 10-Q (Commisstion File No. 001-32212) for the quarter ended June 30, 2013).

10.34

Second Supplemental Deed of Amendment and Restatement between Endeavour Energy UK Limited and Cidoval S.a.r.l. dated August 15, 2013.  (Incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended September 30, 2013).

144

 


 

Table of Contents

Endeavour International Corporation

 

10.35

Conformed Credit Agreement reflecting First Amendments through Third Amendment among Endeavour International Corporation, Endeavour Energy UK Limited, various lenders and Cyan Partners L.P., as administrative agent, dated as of April 12, 2012.  (Incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q (Commission File No. 001-32212) for the quarter ended September 30, 2013).

*10.36

Deed of Grant of Production Payment between Endeavour Energy UK Limited and Sand Waves dated December 12, 2013.

*10.37

Sale and Purchase Agreement between Endeavour Energy UK Limited and Sand Waves S.A. dated December 12, 2013.

*10.38

Credit Agreement, dated as of January 24, 2014, among Endeavour International Corporation, Endeavour International Holdings B.V., End Finco LLC and Credit Suisse AG, as administrative agent and as collateral agent, and certain lenders party thereto.

*10.39

LC Procurement Agreement, dated as of January 24, 2014, among Endeavour International Corporation, Endeavour Energy UK Limited, LC Finco S.à r.l. and Credit Suisse AG, as collateral agent.

*10.40

Securities Purchase Agreement, dated February 28, 2014, between Endeavour International Corporation, the Guarantors and certain affiliates of Whitebox Advisors LLC.

*10.41

Warrant Agreement for the Purchase of Shares of Common Stock, dated February 28, 2014, between Endeavour International Corporation and certain affiliates of Whitebox Advisors LLC.

*12.1

Computation of Ratios of Earnings to Fixed Charges.

*12.2

Computation of Ratios of Earnings to Fixed Charges and Preference Securities Dividends.

*14.1

Code of Business Conduct of Endeavour International Corporation, adopted on December 2007 and updated on January 6, 2014.

*21.1

List of Subsidiaries.

*23.1

Consent of Independent Registered Public Accounting Firm – KPMG LLP.

*23.2

Consent of Independent Registered Public Accounting Firm – KPMG LLP.

*23.3

Consent of Independent Registered Public Accounting Firm – KPMG LLP.

145

 


 

Table of Contents

Endeavour International Corporation

 

*23.4

Consent of Independent Reserve Engineers – Netherland, Sewell & Associates, Inc.

*23.5

Consent of Independent Registered Public Accounting Firm – Ernst & Young LLP.

*23.6

Consent of Independent Registered Public Accounting Firm – Ernst & Young LLP.

*23.7

Consent of Independent Registered Public Accounting Firm – Ernst & Young LLP.

*31.1

Certification of William L. Transier, Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities and Exchange Act of 1934, as amended.

*31.2

Certification of Catherine L. Stubbs, Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities and Exchange Act of 1934, as amended.

‡32.1

Certification of William L. Transier, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

‡32.2

Certification of Catherine L. Stubbs, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

‡99.1

Report of Netherland, Sewell & Associates, Inc., Independent Petroleum Engineers and Geologists.

*99.2

Audited Financial Statements of Endeavour Energy UK Limited.

*99.3

Audited Financial Statements of Endeavour International Holding B.V.

*101.INS

XBRL Instance Document.

*101.SCH

XBRL Taxonomy Extension Schema Document.

*101.CA

XBRL Taxonomy Extension Calculation Linkbase.

*101.DEF

XBRL Taxonomy Extension Definition Linkbase.

*101.LAB

XBRL Taxonomy Extension Label Linkbase.

*101.PRE

Taxonomy Extension Presentation Linkbase.

 

 

*

Filed herewith.

Furnished herewith.

Identifies management contracts and compensatory plans or arrangements.

146

 


 

Table of Contents

Endeavour International Corporation

 

**

Portions of this exhibit have been omitted pursuant to a request for confidential treatment under Rule 24b-2 of the Securities Exchange Act of 1934, and the omitted material has been separately filed with the Securities and Exchange Commission.

 

 

 

147