EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

EXHIBIT 99.1

UNITED STATES DEPARTMENT OF JUSTICE

OFFICE OF THE UNITED STATES TRUSTEE

CENTRAL DISTRICT OF CALIFORNIA

 

In Re:

FirstFed Financial Corp

     CHAPTER 11 (BUSINESS)   
         
       Case Number:      2:10-bk-12927-ER   
       Operating Report Number:      19   
Debtor(s).      For the Month Ending:      July 31, 2011   

I. CASH RECEIPTS AND DISBURSEMENTS

A. (GENERAL ACCOUNT*)

 

1. TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

        228,570.55   
     

 

 

 

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

        877,931.11   
     

 

 

 

3. BEGINNING BALANCE:

        3,192,526.48   
     

 

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

     

Accounts Receivable—Post-filing

     
  

 

 

    

Accounts Receivable—Pre-filing

     
  

 

 

    

General Sales

     
  

 

 

    

**Other—Rent deposit refund

     0.00      
  

 

 

    

TOTAL RECEIPTS THIS PERIOD:

        0.00   
     

 

 

 

5. BALANCE:

        3,192,526.48   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

     

 

Transfers to Other DIP Accounts (from page 2)

     0.00      
  

 

 

    

Disbursements (from page 2)

     94,118.40      
  

 

 

    

TOTAL DISBURSEMENTS THIS PERIOD:***

        94,118.40   
     

 

 

 

7. ENDING BALANCE:

        3,098,408.08   
     

 

 

 

8. General Account Number(s):

  

xxxxxxxxx

  

Union Bank

Depository Name & Location:

  

445 South Figueroa

  

Los Angeles, CA 90071

 

* All receipts must be deposited into the general account.
** Include receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.
*** This amount should be the same as the total from page 2.

 

 

 

 

 

           
Date                                                Page 1 of 18         Principal for debtor-in-possession


TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date
mm/dd/yyyy

   Check
Number
    

Payee or DIP account

  

Purpose

   *Amount
Transfered
     **Amount
Disbursed
     Amount  
7/5/2011      EFT       The Hartford    Insurance-workman's comp         4.58         4.58   
7/6/2011      1118       Manatt, Phelps & Phillips, LLP    Legal-Special Counsel         54,424.08         54,424.08   
7/6/2011      1119       Landau, Gottfried, & Berger    Legal-Bankruptcy Counsel         19,029.67         19,029.67   
7/6/2011      1120       Carl W McKinzie    Professional Svcs. (Jul 2011)         16,000.00         16,000.00   
7/8/2011      EFT       The Hartford    Insurance-workman's comp         19.22         19.22   
7/15/2011      1121       Chris Damore    Accounting Svcs Jun-11         255.00         255.00   
7/25/2011      1122       Office of U.S. Trustee    Q2-201 Fee         1,625.00         1,625.00   
7/25/2011      1123       Registrar & Transfer Company    July Services         393.06         393.06   
7/25/2011      EFT       The Hartford    Insurance-workman's comp         23.79         23.79   
7/29/2011      1124       Riordon, Lewis & Haden    Rent Jul-11         1,500.00         1,500.00   
7/29/2011      1125       RR Donnelley    8k Filing on 07/15/11         844.00         844.00   
           

 

 

    

 

 

    

 

 

 
         TOTAL DISBURSEMENTS THIS PERIOD:      —           94,118.40         94,118.40   
           

 

 

    

 

 

    

 

 

 

 

* Fill in amounts in this column if they are TRANSFERS to another DIP account (e.g. Payroll or Tax); the "amount" column will be filled in for you.
** Fill in amounts in this column if they are DISBURSEMENTS to outside payees; the "amount" column will be filled in for you.

 

 

 

 

 

 

 

           
Date                                                Page 2 of 18         Principal for debtor-in-possession


GENERAL ACCOUNT

BANK RECONCILIATION

 

Bank statement Date:

        7/31/2011         Balance on Statement:       $     3,102,770.14   
     

 

 

       

 

 

 

Plus deposits in transit (a):

           
          Deposit Date      Deposit Amount         
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    

 

 

 

TOTAL DEPOSITS IN TRANSIT

              0.00   
           

 

 

 

Less Outstanding Checks (a):

           
    

Check Number

   Check Date      Check Amount         
   1122      7/25/2011         1,625.00      
  

 

  

 

 

    

 

 

    
   1123      7/27/2011         393.06      
  

 

  

 

 

    

 

 

    
   1124      7/29/2011         1,500.00      
  

 

  

 

 

    

 

 

    
   1125      7/29/2011         844.00      
  

 

  

 

 

    

 

 

    
           
  

 

  

 

 

    

 

 

    
           
  

 

  

 

 

    

 

 

    
           
  

 

  

 

 

    

 

 

    

 

 

 

TOTAL OUTSTANDING CHECKS:

              4,362.06   
           

 

 

 

Bank statement Adjustments:

           
           

 

 

 

Explanation of Adjustments-

           
                                 
           
           

 

 

 

ADJUSTED BANK BALANCE:

            $ 3,098,408.08   
           

 

 

 

 

* It is acceptable to replace this form with a similar form
** Please attach a detailed explanation of any bank statement adjustment

 

 

 

           
Date                                                Page 3 of 18         Principal for debtor-in-possession


I. CASH RECEIPTS AND DISBURSEMENTS

B. (PAYROLL ACCOUNT)

 

1. TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

        0.00   
     

 

 

 

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL

ACCOUNT REPORTS

        397,157.94   
     

 

 

 

3. BEGINNING BALANCE:

        102,842.06   
     

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

     
     

 

 

 

5. BALANCE:

        102,842.06   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL

DISBURSEMENTS THIS PERIOD:***

        10,845.67   
     

 

 

 

7. ENDING BALANCE:

        91,996.39   
     

 

 

 

8. PAYROLL Account Number(s):

     
   xxxxxxxxx   
  

 

  

Depository Name & Location:

     Union Bank   
  

 

  
     445 South Figueroa   
  

 

  
     Los Angeles, CA 90071   
  

 

  

 

           
Date                                                Page 4 of 18         Principal for debtor-in-possession


TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

 

Date

mm/dd/yyyy

   Check
Number
  

Payee

  

Purpose

   Amount  

7/29/2011

   EFT    Brian Argrett    Aug 2011 Salary (net of payroll taxes)      7,343.34   

7/29/2011

   EFT    various governments    Payroll Taxes -Aug 2011      3,421.66   

7/29/2011

   EFT    CBIZ    Payroll Processing Charge      80.67   
         Aug 2011 payroll paid on 07/29/11   
         by payroll processor   
           

 

 

 
         TOTAL DISBURSEMENTS THIS PERIOD:      10,845.67   
           

 

 

 

 

           
Date                                                Page 5 of 18         Principal for debtor-in-possession


PAYROLL ACCOUNT

BANK RECONCILIATION

 

   Bank statement Date:    7/31/2011    Balance on Statement:    $ 91,996.39   
        

 

     

 

 

 

Plus deposits in transit (a):

              
              

Deposit Date

  

Deposit Amount

      
              
        

 

  

 

  
              
        

 

  

 

  
              
        

 

  

 

  
              
        

 

  

 

  
              
        

 

  

 

  
              
        

 

  

 

  

 

 

 

TOTAL DEPOSITS IN TRANSIT

                 0.00   
              

 

 

 

Less Outstanding Checks (a):

              
         

Check Number

  

Check Date

  

Check Amount

      
              
     

 

  

 

  

 

  
              
     

 

  

 

  

 

  
              
     

 

  

 

  

 

  
              
     

 

  

 

  

 

  
              
     

 

  

 

  

 

  
              
     

 

  

 

  

 

  

 

 

 

TOTAL OUTSTANDING CHECKS:

                 0.00   
              

 

 

 

Bank statement Adjustments:

              
              

 

 

 

Explanation of Adjustments-

              
           
                              

ADJUSTED BANK BALANCE:

               $ 91,996.39   
              

 

 

 

 

* It is acceptable to replace this form with a similar form 0.00
** Please attach a detailed explanation of any bank statement adjustment

 

           
Date                                                Page 6 of 18         Principal for debtor-in-possession


I. CASH RECEIPTS AND DISBURSEMENTS

C. (TAX ACCOUNT)

 

1. TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS

        0.00   
     

 

 

 

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX

ACCOUNT REPORTS

        0.00   
     

 

 

 

3. BEGINNING BALANCE:

        10,000.00   
     

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

     
     

 

 

 

5. BALANCE:

        10,000.00   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

TOTAL DISBURSEMENTS THIS PERIOD:***

        0.00   
     

 

 

 

7. ENDING BALANCE:

        10,000.00   
     

 

 

 

8. TAX Account Number(s):

   xxxxxxxxx   
  

 

  
       Union Bank   
  

 

  

Depository Name & Location:

       445 South Figueroa   
  

 

  
       Los Angeles, CA 90071   
  

 

  

 

           
        Page 7 of 18         Principal for debtor-in-possession


TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

 

Date

mm/dd/yyyy

  Check
Number
  

Payee

  

Purpose

  Amount  
    

NONE

       none   

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
         

 

 

 

  

 

  

 

 

 

 

 
    

TOTAL DISBURSEMENTS THIS PERIOD:

    0.00   
         

 

 

 

 

           
        Page 8 of 18         Principal for debtor-in-possession


TAX ACCOUNT

BANK RECONCILIATION

 

   Bank statement Date:    7/31/2011    Balance on Statement:    $ 10,000.00   
     

 

     

 

 

 

Plus deposits in transit (a):

           
         

Deposit Date

  

Deposit Amount

      
           
     

 

  

 

  
           
     

 

  

 

  
           
     

 

  

 

  
           
     

 

  

 

  
           
     

 

  

 

  
           
     

 

  

 

  

 

 

 

TOTAL DEPOSITS IN TRANSIT

           0.00   
           

 

 

 
           

Less Outstanding Checks (a):

           
    

Check Number

  

Check Date

  

Check Amount

      
           
  

 

  

 

  

 

  
           
  

 

  

 

  

 

  
           
  

 

  

 

  

 

  
           
  

 

  

 

  

 

  
           
           

 

 

 

TOTAL OUTSTANDING CHECKS:

           0.00   
           

 

 

 

Bank statement Adjustments:

           
           

 

 

 

Explanation of Adjustments-

           
         
                         
           
           

 

 

 

ADJUSTED BANK BALANCE:

         $ 10,000.00   
           

 

 

 

 

* It is acceptable to replace this form with a similar form
** Please attach a detailed explanation of any bank statement adjustment

 

 

 

 

           
Date                                                Page 9 of 18         Principal for debtor-in-possession


I. D SUMMARY SCHEDULE OF CASH

ENDING BALANCES FOR THE PERIOD:

(Provide a copy of monthly account statements for each of the below)

 

   General Account:      3,098,408.08      
     

 

 

    
   Payroll Account:      91,996.39      
     

 

 

    
   Tax Account:      10,000.00      
     

 

 

    

*Other Accounts:

        
  

 

  

 

 

    
        
  

 

  

 

 

    
        
  

 

  

 

 

    

*Other Monies:

        
  

 

  

 

 

    
   **Petty Cash (see below):      0.00      
     

 

 

    
        
        

 

 

 

TOTAL CASH AVAILABLE:

        3,200,404.47   
        

 

 

 

Petty Cash Transactions:

        

Date

  

Purpose

   Amount         

 

  

Opening balance

     0.00      
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        

 

  

 

  

 

 

    
        
        
        

 

 

 

TOTAL PETTY CASH TRANSACTIONS:

        0.00   
        

 

 

 

ENDING PETTY CASH

        0.00   
        

 

 

 

 

* Specify the Type of holding (e.g. CD, Savings Account, Investment Security), and the depository name, location & account #
** Attach Exhibit Itemizing all petty cash transactions

 

 

 

 

           
Date                                                Page 10 of 18         Principal for debtor-in-possession


II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS

AND OTHER PARTIES TO EXECUTORY CONTRACTS

 

Creditor, Lessor, Etc.

   Frequency of Payments
(Mo/Qtr)
     Amount of Payment      Post-Petition
payments not made
(Number)
     Total
Due
 

Regus Mgt, lessor*

     monthly       $ 0.00         0         0.00   

Premier Business Centers**

     monthly       $ 0.00         0         0.00   

Riordon, Lewis & Haden ***

     monthly       $ 1,500.00         0         0.00   
           
           
           
           
           
           
           
           
           
           
           

 

 

 
           TOTAL DUE:         0.00   
           

 

 

 

 

* FirstFed Financial Corp. vacated offices managed by Regus Mgt. on 06/22/10.
** FirstFed Financial Corp vacated offices managed by Premier Business Centers prior to 09/30/10.
*** FirstFed Financial Corp entered into a new lease agreement effective 10/01/10.

The offices are managed by Riordan, Lewis & Haden.

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:

 

     Gross Sales Subject to Sales Tax:         0.00   
        

 

 

 
     Total Wages Paid:         10,000.00   
        

 

 

 
     Total Post-Petition
Amounts Owing
     Amount Delinquent      Date Delinquent
Amount Due
 

Federal Withholding*

        

State Withholding*

        

FICA—Employer’s Share*

        

FICA—Employee’s Share*

        

Federal Unemployment*

        

Sales and Use

        

Real Property

        

Other-Delaware Franchise**

     3,125.00         0.00      
  

 

 

    

 

 

    

TOTAL:

     3,125.00         0.00      
  

 

 

    

 

 

    

 

* Amounts paid through the payroll account. See "Total Disbursements from Payroll Account Current Period"
** The State of Delaware is requesting additional information from the Debtor as the Debtor changed its methodology from the authorized share method to the capital method (using gross assets). See also "Aging of Accounts Receivable"

 

 

 

 

 

           
Date                                                Page 11 of 18         Principal for debtor-in-possession


IV. AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

 

     *Accounts  Payable
Post-Petition
     Accounts Receivable  
        Pre-Petition      Post-
Petition
 

30 days or less

     1,922.50         0.00         0.00   

31—60 days

     0.00         0.00         0.00   

61—90 days

     0.00         0.00         0.00   

91—120 days

     0.00         0.00         0.00   

Over 120 days

     0.00         124,600.00         0.00   
  

 

 

    

 

 

    

 

 

 

TOTAL:

     1,922.50         124,600.00         0.00   
  

 

 

    

 

 

    

 

 

 

Delaware receivable of $124,600 proposed by Debtor is still pending.

V. INSURANCE COVERAGE

 

Type

   Name of
Carrier
   Amount of
Coverage
     Policy Expiration
Date
     Premium Paid
Through (Date)
 

General Liability

   Hartford      1,000,000.00         1/11/2012         1/11/2012   

Worker’s Compensation

   Hartford      1,000,000.00         1/11/2012        
 
Paid with
Payroll
  
  

Casualty

   None         

Vehicle

   None         

The Debtor also maintains directors and officers liability coverage purchased pre-petition for the 2009/2010 coverage year and an extended reporting period for the policies covering the 2008/2009 coverage year also purchased pre-petition.

VI. UNITED STATES TRUSTEE QUARTERLY FEES

(TOTAL PAYMENTS)

 

Quarterly Period Ending (Date)

   Total
Disbursements
     Quarterly
Fees
     Date Paid      Amount
Paid
     Quarterly Fees
Still Owing
 

31-Mar-2010

     134,229.09         975.00         18-Apr-2010         975.00         0.00   

30-Jun-2010

     157,114.39         1,625.00         20-Jul-2010         1,625.00         0.00   

30-Sep-2010

     89,586.25         975.00         12-Oct-2010         975.00         0.00   

31-Dec-2010

     333,124.03         4,875.00         10-Jan-2011         4,875.00         0.00   

31-Mar-2011

     378,812.38         4,875.00         27-Apr-2011         4,875.00         0.00   

30-Jun-2011

     173,135.33         1,625.00         25-Jul-2011         1,625.00         0.00   
                 0.00   
                 0.00   
                 0.00   
     

 

 

       

 

 

    

 

 

 
        14,950.00            14,950.00         0.00   
     

 

 

       

 

 

    

 

 

 

 

* Post-Petition Accounts Payable SHOULD NOT include professionals' fees and expenses which have been incurred but not yet awarded by the court. Post-Petition Accounts Payable SHOULD include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period report

 

 

 

           
Date                                                Page 12 of 18         Principal for debtor-in-possession


VII SCHEDULE OF COMPENSATION PAID TO INSIDERS

 

Name of Insider

   Date of Order Authorizing
Compensation
  *Authorized Gross
Compensation
     Gross Compensation Paid
During the Month***
 

Babette Heimbuch

   **   $ 20,000/ month         0.00   

Vikas Arora

   **   $ 17,500/ month         0.00   

Brenda Battey

   ***   $ 20,000/month         0.00   

Brian Argrett

   ****   $ 10,000/month         10,000.00   

 

* Please indicate how compensation was identified in the order (e.g. $1,000/week, $2,500/month)
** Notice of Insider Compensation for Babette Heimbuch and Vikas Arora was filed and served on the UST and other necessary parties on January 7, 2010; no objections were filed.
*** Ms. Heimbuch and Mr. Arora no longer work for the Debtor. Ms. Battey works periodically for the Debtor at a rate of $150.00 per hour.
**** Notice of Insider Compensation for Brian Argrett was filed and served on the UST and other necessary parties on June 10, 2010; no objections were filed. Mr, Argrett was engaged by the Debtor upon the resignation of Ms. Heimbuch to provide Debtor with a second officer and to serve as its then Chief Executive Officer. Mr. Argrett currently serves as Corporate Secretary.

VIII. SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

 

Name of Insider

   Date of Order Authorizing
Compensation
   Description    Amount Paid During
the Month

NONE

        
        
        
        
        
        
        
        
        
        
        
        
        
        
        
        
        

 

           
Date                                                Page 13 of 18         Principal for debtor-in-possession


IX. PROFIT AND LOSS STATEMENT

(ACCRUAL BASIS ONLY)

 

     Current Month     Cumulative Post-Petition  

Sales/Revenue:

    

Gross Sales/Revenue

     —          —     
  

 

 

   

 

 

 

Less: Returns/Discounts

     —          —     
  

 

 

   

 

 

 

Net Sales/Revenue

     —          —     
  

 

 

   

 

 

 

Cost of Goods Sold:

    

Beginning Inventory at cost

    
  

 

 

   

 

 

 

Purchases

    
  

 

 

   

 

 

 

Less: Ending Inventory at cost

    
  

 

 

   

 

 

 

Cost of Goods Sold (COGS)

     —          —     
  

 

 

   

 

 

 

Gross Profit

     —          —     
  

 

 

   

 

 

 

Other Operating Income (Itemize)

    
  

 

 

   

 

 

 

Operating Expenses:

    
  

 

 

   

 

 

 

Payroll—Insiders

     10,000.00        366,153.85   
  

 

 

   

 

 

 

Payroll—Other Employees

     —          —     
  

 

 

   

 

 

 

Payroll Taxes

     765.00        29,514.56   
  

 

 

   

 

 

 

Other Taxes (Itemize)

     —          —     
  

 

 

   

 

 

 

Legal & Professional-Special Counsel *

     54,424.08        368,714.45   
  

 

 

   

 

 

 

Legal & Professional-Bankruptcy Counsel **

     19,029.67        537,010.77   
  

 

 

   

 

 

 

Legal & Professional-Administration ***

     16,000.00        216,000.00   
  

 

 

   

 

 

 

Legal & Professional-Accounting & Auditing ****

     297.50        204,193.37   
  

 

 

   

 

 

 

Legal & Professional-Other *****

     —          50,000.00   
  

 

 

   

 

 

 

Depreciation and Amortization

     24.00        456.00   
  

 

 

   

 

 

 

Rent Expense—Real Property

     1,500.00        28,257.79   
  

 

 

   

 

 

 

Lease Expense—Personal Property

     —          —     
  

 

 

   

 

 

 

Insurance

     47.59        2,628.59   
  

 

 

   

 

 

 

Real Property Taxes

     —          —     
  

 

 

   

 

 

 

Telephone and Utilities

     —          1,194.20   
  

 

 

   

 

 

 

IT Expenses

     —          371.00   
  

 

 

   

 

 

 

Travel and Entertainment (Itemize)

       —     
  

 

 

   

 

 

 

Parking & Mileage

     —          1,320.75   
  

 

 

   

 

 

 

Miscellaneous Operating Expenses (Itemize)

       —     
  

 

 

   

 

 

 

Stock registrar fees

     393.06        9,597.30   
  

 

 

   

 

 

 

Delaware & Calif filing fees & franchise tax

     —          4,960.27   
  

 

 

   

 

 

 

Indentured Trustee Expenses

     —          600.00   
  

 

 

   

 

 

 

SEC 8K fees

     844.00        17,263.00   
  

 

 

   

 

 

 

Relocation Expenses

     —          1,605.88   
  

 

 

   

 

 

 

CSC fee for Delaware representation

     —          356.00   
  

 

 

   

 

 

 

US Trustee fees accrued

     1,625.00        16,575.00   
  

 

 

   

 

 

 

Office Supplies

     —          347.86   
  

 

 

   

 

 

 

Postage & Courier

     —          203.28   
  

 

 

   

 

 

 

Document Management

     —          12,869.20   
  

 

 

   

 

 

 

Payroll Processing Fees

     55.67        1,489.53   
  

 

 

   

 

 

 

Total Operating Expenses

     105,005.57        1,871,682.65   
  

 

 

   

 

 

 

Net Gain/(Loss) from Operations

     (105,005.57     (1,871,682.65
  

 

 

   

 

 

 

 

           
Date                                                Page 14 of 18         Principal for debtor-in-possession


IX. PROFIT AND LOSS STATEMENT

(ACCRUAL BASIS ONLY)

 

     Current Month     Cumulative Post-Petition  

Non-Operating Income:

    

Interest Income

    
  

 

 

   

 

 

 

Net Gain on Sale of Assets (Itemize)

    
  

 

 

   

 

 

 

Other (Itemize)

    
  

 

 

   

 

 

 

Total Non-Operating income

     —          —     
  

 

 

   

 

 

 

Non-Operating Expenses:

    

Interest Expense

    
  

 

 

   

 

 

 

Legal and Professional (Itemize)

    
  

 

 

   

 

 

 

Other (Itemize)

    
  

 

 

   

 

 

 

Total Non-Operating Expenses

     —          —     
  

 

 

   

 

 

 

NET INCOME/(LOSS)

     (105,005.57     (1,871,682.65
  

 

 

   

 

 

 

(Attach exhibit listing all itemizations required above)

Footnotes:

* Special counsel Manatt, Phelps & Phillips, LLP were paid pre-petition an initial retainer of $300,000. No Pre-petition fees and costs credited were used against the retainer. A $300,000 adjustment to Prepaid Legal Expense was made through Owners' Equity. Costs and expenses incurred between the filing date and Mar-2011 were $304,574.92 exhausting the retainer. Pending court approval, $30,745.60 in fees for June and July 2011 have been incurred but not accrued. Additionally, $3,568.58 unpaid fees for March through May 2011 representing the 20% withheld amount per the Knudsen Order remain unpaid. See Footnote ** on Schedule X—Balance Sheet.
** Bankruptcy counsel Landau, Gottfried & Berger, LLP were paid pre-petition an initial retainer of $250,000. Pre-petition fees and costs credited against the retainer were $50,810.31 leaving a remaining retainer of $199,189.69 as of the filing date. A $199,189.69 adjustment to Prepaid Legal Expense was made through Owners' Equity. Costs and fees from the filing date until August 2010 were $210,461.44 exhausting the remaining retainer. Pending court approval, $50,252.27 in fees for June and July 2011 have been incurred but not accrued. Additionally, $81,775.27 in unpaid fees for August 2010 through May 2011 representing the 20% withheld amount per the Knudsen Order remain unpaid. See footnote ** on Schedule X—Balance Sheet.
*** June and July Professional fees totaling $40,000 for Delta Corps, Inc., hiring Donald Pelgrim as Chief Administrative Officer, were paid after approval for payment by the Bankruptcy court. September 2010 through July 2011 professional fees of $220,000 for Carl McKinzie as Chief Executive Officer were incurred. $176,000 was paid after approval for payment by the Bankruptcy Court.
**** Accounting & Auditing Professional fees in the amount of $13,356 for Hutchinson & Bloodgood, LLP were incurred and unpaid pending approval of the fee statement from Bankruptcy court. Hutchinson & Bloodgood is no longer providing services to the Debtor.
**** The Debtor engaged Crowe Horwath, LLP for assistance with various tax matters including a 2008 federal tax audit and the filing of the 2009 tax returns. May through October 2010 costs and professional fees of $194,416.62 for Crowe Horwath's engagement were paid after court approval, Pending court approval $351,979.94 in costs and fees for November 2010 through July 2011 have been incurred but not accrued. Additionally, $48,450.90 in unpaid fees for May through October 2010 representing the 20% withheld amount per the Knudsen Order remain unpaid. See footnote ** on Schedule X -Balance Sheet.
***** In June, the Debtor engaged the firm of Rus Miliband & Smith, LLP in investigate potential claims which may be brought by the Debtor. The initial engagement is on an hourly basis with a $50,000 cap. An application for employment has been submitted and approved by the bankruptcy court. This amount has been fully utilized and additional fees & expenses have been incurred.

 

 

 

           
Date                                                Page 15 of 18         Principal for debtor-in-possession


X. BALANCE SHEET

(ACCRUAL BASIS ONLY)

 

      Current Month End        

ASSETS

    

Current Assets:

    
  

 

 

   

Unrestricted Cash

     3,200,404.47     
  

 

 

   

Restricted Cash

    
  

 

 

   

Accounts Receivable (Itemized, see below)*

     124,600.00     
  

 

 

   

Inventory

    
  

 

 

   

Notes Receivable

    
  

 

 

   

Prepaid Expenses (Rent)

     1,500.00     
  

 

 

   

Prepaid Expense-Legal Special Counsel

     —       
  

 

 

   

Prepaid Expense-Legal Bankruptcy Counsel

     —       
  

 

 

   

Prepaid Expense-Other Legal Counsel

     —       
  

 

 

   

Other (Prepaid Payroll)

     10,845.67     
  

 

 

   

 

 

 

Total Current Assets

       3,337,350.14   
    

 

 

 

Property, Plant, and Equipment

     875.00     
  

 

 

   

Accumulated Depreciation/Depletion

     456.00     
  

 

 

   

 

 

 

Net Property, Plant, and Equipment

       419.00   
    

 

 

 

Other Assets (Net of Amortization):

    

Due from Insiders

    
  

 

 

   

Other (Rent Deposits)

     2,912.00     
  

 

 

   

 

 

 

Total Other Assets

       2,912.00   
    

 

 

 

TOTAL ASSETS

       3,340,681.14   
    

 

 

 

LIABILITIES

    
  

 

 

   

Post-petition Liabilities:

    
  

 

 

   

Accounts Payable (Itemized, see below)**

     1,922.50     
  

 

 

   

Taxes Payable-Delaware Franchise Tax 2010

     3,125.00     
  

 

 

   

Notes Payable

    
  

 

 

   

Professional fees

    
  

 

 

   

Secured Debt

    
  

 

 

   

Other (Itemize)

    
  

 

 

   

 

 

 

Total Post-petition Liabilities

       5,047.50   
    

 

 

 

Pre-petition Liabilities:

    

Secured Liabilities

    
  

 

 

   

Priority Liabilities

    
  

 

 

   

Unsecured Liabilities***

     159,617,187.50     
  

 

 

   

Other (Itemized, see below)****

     1,521.21     
  

 

 

   

 

 

 

Total Pre-petition Liabilities

       159,618,708.71   
    

 

 

 

TOTAL LIABILITIES

       159,623,756.21   
    

 

 

 

EQUITY:

    
  

 

 

   

1 Pre-petition Owners’ Equity (original amount)

     (155,177,680.00  
  

 

 

   

2 Direct Charges to Equity (Itemized, see below)*****

     766,287.58     
  

 

 

   

3 Post-petition Profit/(Loss)

     (1,871,682.65  
  

 

 

   

 

 

 

TOTAL EQUITY

       (156,283,075.07
    

 

 

 

TOTAL LIABILITIES & EQUITY

       3,340,681.14   
    

 

 

 

 

           
Date                                                Page 16 of 18         Principal for debtor-in-possession


       (0.00

* Itemization of Accounts Receivable:

    

Delaware Franchise Tax Refund Due (prior years)

     124,600.00     
  

 

 

   

Total

     124,600.00     
  

 

 

   

**Itemization of Post-Petition Liabilities:

    

Christopher Damore (Accounting Svcs-MOR Prep)

     297.50     

U.S. Quarterly Trustee Fees

     1,625.00     
  

 

 

   

subtotal

     1,922.50     
  

 

 

   

**Not included in the above table are the following incurred and unpaid amount that are pending Bankruptcy Court approval:

   

 

Carl McKinzie (Chief Executive Officer)

     44,000.00     

Hutchinson & Bloodgood, LLP (accounting & auditing)

     13,356.00     

Crowe Horwath, LLP (accounting & audit)

     400,430.84     

Landau, Gottfried, & Berger, LLP

     132,129.54     

Manatt, Phelps & Philips, LLP

     102,460.76     
  

 

 

   

subtotal

     692,377.14     
  

 

 

   

***Itemization of Pre-Petition Unsecured Liabilities

    

Senior Debt Due 2015

     53,429,687.56     

Senior Debt Due 2016

     53,244,791.61     

Senior Debt Due 2017

     52,942,708.33     
  

 

 

   

Total

     159,617,187.50     
  

 

 

   

****Itemization of Pre-Petition Other Liabilities

    

Nixon Peabody

     318.74     

Registrar & Transfer

     983.52     

DF King & Co

     218.95     
  

 

 

   

Total

     1,521.21     
  

 

 

   

*****Itemization of Direct Charges to Equity

    

Reduction in Delaware tax

     157,600.00     

Refund from Auditors

     110,883.44     

Legal Retainer—Manatt, Phelps & Phillips, LLP

     300,000.00     

Legal Retainer—Landau, Gottfried & Berger, LLP

     199,189.69     

Change in SEC Refund

     135.53     

Bills received and accrued after BK filing (see above)

     (1,521.21  

Change in Opening Cash Balance

     0.04     

Change in New Oak receivable

     0.09     
  

 

 

   

Total

     766,287.58     
  

 

 

   

The prepaid retainer of $250,000 for Bankruptcy Counsel-Landau, Gottfried & Berger was adjusted downward $50,810.31 as the activity occurred pre-petition. As of the petition date, the prepaid legal retainer for Bankruptcy Counsel was $199,189.69.

 

           
Date                                                Page 17 of 18         Principal for debtor-in-possession


XI. QUESTIONNAIRE

 

          No      Yes  
1.    Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court? If "Yes", explain below:          x      
     

 

 

    

 

 

 
        No         Yes   
2.    Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization? If "Yes", explain below:          x      
     

 

 

    

 

 

 
3.    State what progress was made during the reporting period toward filing a plan of reorganization:      
   The Debtor has negotiated the terms of a liquidating chapter 11 plan with its principal creditor, Wilmington Trust Company as Trustee for the bulk of its debt. That plan was filed with the Court on October 1, 2010. On November 12, 2010, the Debtor filed its disclosure statement and a motion seeking an order of the Court approving the same and setting plan solicitation and confirmation procedures.      
4.    Describe potential future developments which may have a significant impact on the case:      
   There is a potential refund of over $90 million relating to loss carrybacks from earlier tax years. The FDIC, in its capacity as Receiver for the Debtor’s bank subsidiary, has submitted a proof of claim which, among other things, claims that the FDIC is entitled to some or all of any such tax refund and may have other super priority claims. If the FDIC's claim is successful, it will reduce or potentially eliminate any assets available for distribution to general unsecured creditors. The Debtor reserves its rights with respect to any such claims by the FDIC.      
   Debtor continues to investigate potential claims against third parties to determine potential for recovery. No Committee of Unsecured Creditors has been appointed in the case. However, the Debtor continues to work and communicate cooperatively with Wilmington Trust, its principal unsecured creditor, concerning all aspects of the case.      
5.    Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.      
   None      
        No         Yes   
6.    Did you receive any exempt income this month, which is not set forth in the operating report? If "Yes", please set forth the amounts and sources of the income below.          x      
     

 

 

    

 

 

 
  

 

     
   I, Carl W. McKinzie, Chief Executive Officer,      
   declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.      

 

/s/ Carl W. McKinzie

     Dated: 08/15/2011
Carl W. McKinzie     
Chief Executive Officer     

 

           
Date                                                Page 18 of 18         Principal for debtor-in-possession