EX-99.1 2 v238186_ex99-1.htm EXHIBIT 99.1
Case No. 10-12302 PJW
Reporting Period: July 1 through July 31, 2011

Capital Growth Systems, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the month ended July 31,  2011
(Unaudited)

  
 
For the month ended
July 31, 2011
 
       
REVENUES
  $ 0  
         
COST OF REVENUES
    0  
         
GROSS MARGIN
    0  
         
OPERATING EXPENSES
       
         
Compensation
    20,000  
Travel and entertainment
    5,557  
Occupancy
    0  
Professional services
    12,766  
Insurance
    0  
Bad Debt Expense
    0  
Depreciation & Amortization
    0  
Restructuring Expenses
    36,075  
Other expense (Income)
  $ (19,195 )
         
TOTAL OPERATING EXPENSES
    55,203  
         
OPERATING INCOME (LOSS)
    (55,203 )
         
Interest Expense (Income)
    -  
(Gain) Loss on Sale of Assets and Assumption of Liabilities
    -  
Income Tax Expense
    0  
         
NET INCOME (LOSS)
  $ (55,203 )
 
 
 

 

Case No.10-12302 PJW
Reporting Period: July 1 through July 31, 2011

 
Capital Growth Systems, Inc.and Subsidiaries
Condensed Consolidated Statements of Operations
For the seven-month period ended July 31, 2011
(Unaudited)

   
For the seven-month
period ended July 31, 
2011
 
       
REVENUES
  $ 19,787,589  
         
COST OF REVENUES
    14,744,883  
         
GROSS MARGIN
    5,042,706  
         
OPERATING EXPENSES
       
         
Compensation
    3,827,392  
Travel and entertainment
    379,722  
Occupancy
    787,017  
Professional services
    417,572  
Insurance
    133,335  
Bad Debt Expense
    82,931  
Depreciation & Amortization
    911,617  
Restructuring Expenses
    1,294,863  
Other Expense (Income)
  $ (264,139 )
         
TOTAL OPERATING EXPENSES
    7,570,310  
         
OPERATING INCOME (LOSS)
    (2,527,604 )
         
Interest Expense
    6,468,809  
(Gain) Loss on Sale of Assets and Assumption of Liabilities
    (35,343,123 )
Income Tax Expense
    90,454  
         
NET INCOME (LOSS)
  $ 26,256,256  


 
 

 

Case No.10-12302 PJW
Reporting Period: July 1 through July 31, 2011

 
Capital Growth Systems, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet
July 31, 2011
(Unaudited)

  
 
July 31, 2011
 
       
ASSETS
     
CURRENT ASSETS
     
Cash
  $ 1,606,103  
Accounts Receivable, net
    0  
Other Current Assets
    3,426,012  
Total Current Assets
    5,032,115  
         
Fixed Assets, gross
    2,449,750  
Accumulated Depreciation
    (2,430,782 )
Fixed Assets, net
    18,968  
         
         
Other Assets
    0  
Intangible Assets
    0  
Goodwill
    0  
         
         
TOTAL ASSETS
  $ 5,051,083  
         
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
       
CURRENT LIABILITIES
       
Current maturities of long-term debt
  $ 0  
Post-Petition Accounts Payable
    2,258,156  
Pre-Petition Accounts Payable
    0  
Post-Petition Accrued Expenses
    9,145,263  
Pre-Petition Accrued Expenses
    1,266,084  
Deferred Revenue
    0  
Total Current Liabilities
    12,669,503  
         
         
Long-term debt
    0  
Taxes
    0  
         
Total Liabilities
    12,669,503  
         
SHAREHOLDERS' EQUITY (DEFICIT)
       
Common stock
    17,015  
Additional Paid in Capital
    91,856,979  
Retained Earnings, beginning of year
    (125,359,811 )
Cumulative (gain) loss on currency translation
    (388,859 )
Current Year Retained Earnings Inc/Loss
    26,256,256  
         
Total Equity
    (7,618,420 )
         
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
  $ 5,051,083  
 
 
 

 

 
Case No.
10-12302 PJW
Reporting Period: July 1 through
July 31, 2011

Capital Growth Systems, Inc.
Consolidated AP Aging Report (post-petition)

As of 7/31/2011

    
 
Current
   
31-60
   
61-90
   
Over 90
   
Total
 
Total Trade Accounts Payable
 
$
47,138
   
$
0
   
$
11,802
   
$
2,199,216
   
$
2,258,156
 


 
 

 

Case No.
10-12302 PJW
Reporting Period: July 1 through
July 31, 2011
 
Capital Growth Systems, Inc.
Consolidated AR Aging Report (Gross Receivables)

As of 7/31/2011

   
Current
   
1-30 Days
   
31 - 60 Days
      61+    
Total
 
Total Trade Accounts Receivables
  $ 0     $ 0     $ 0     $ 0     $ 0