10-K 1 agso10k2011ver7final.htm 10K2011


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended March 31, 2011


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________


AGRISOLAR SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

 

 

Colorado

20-5614030

(State or other jurisdiction of incorporation)

(IRS Employer Identification Number)


90 Madison Street, Suite 701, Denver, CO   80206

(Address of principal executive offices)

Registrant’s telephone number, including area code: 303-329-3008


Securities registered under Section 12(b) of the Exchange Act: None


Securities registered under Section 12(g) of the Exchange Act: None


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act

[  ] Yes [ X ] No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act

[  ] Yes [ X ] No


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[ X ] Yes [  ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[  ] Yes [  ] No (not required)


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

[ X ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [  ]  (Do not check if a smaller reporting company)

Smaller reporting company [ X ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[  ] Yes [ X ] No


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of the last business day of the registrant’s most recently completed second fiscal quarter.  As of September 30, 2010, the aggregate market value of the voting and non-voting common equity held by non-affiliates was $21,261,140.


Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.  As of July 13, 2011, the Company had 63,755,057 shares of common stock issued and outstanding.






AGRISOLAR SOLUTIONS, INC.


TABLE OF CONTENTS

 

 

Page

PART I

 

 

ITEM 1.

BUSINESS

3

ITEM 1A.

RISK FACTORS

10

ITEM 1B.

UNRESOLVED STAFF COMMENTS

19

ITEM 2.

PROPERTIES

19

ITEM 3.

LEGAL PROCEEDINGS

19

ITEM 4.

(REMOVED AND RESERVED)

19

PART II

 

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

20

ITEM 6.

SELECTED FINANCIAL DATA

21

ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

21

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

30

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

31

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

57

ITEM 9A(T).

CONTROLS AND PROCEDURES

57

ITEM 9B.

OTHER INFORMATION

58

PART III

 

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

58

ITEM 11.

EXECUTIVE COMPENSATION.

61

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

62

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

63

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

63

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

64




2



PART I


ITEM 1.  BUSINESS.


Introduction  


Through our operating affiliate, Shenzhen Fuwaysun Technology Company Limited, a Peoples Republic of China (“China” or “PRC”) corporation (“Shenzhen Fuwaysun”), we are engaged primarily in the development, production and sale of solar products, including a solar insect killer and other products designed for agricultural and commercial use.  Our manufacturing facility is located in Shenzhen, PRC, and a substantial majority of our current sales and business operations are in China.  


Corporate History

We were incorporated in the State of Colorado on March 13, 2006 under the name V2K International, Inc. From March, 2006, through January, 2010, we were in the business of selling and supporting franchises in the residential and commercial window fashion industry, and in the business of developing and licensing proprietary software which allows users to decorate windows for both residential and commercial customers. During this time, our business operations were carried on through two wholly-owned subsidiaries, V2K Window Fashions, Inc. and V2K Technology, Inc.  


On January 8, 2010, we acquired all of the issued and outstanding shares of Fuwaysun Technology, Ltd., (“Fuwaysun”), a Colorado corporation, in a share exchange transaction.  As a result of completion of this share exchange transaction, Fuwaysun, its wholly-owned subsidiary Fuwaysun Technology (HK) Limited, a Hong Kong corporation (“FTHK”) and Forboss Solar (Shenzhen) Co, Ltd, a PRC corporations, which is a wholly-owned subsidiary of FTHK, became our wholly-owned subsidiaries, and Shenzhen Fuwaysun Technology Company Limited, a PRC corporation (“Shenzhen Fuwaysun”) became our operating affiliate.  In conjunction with this share exchange transaction, we changed our name to AgriSolar Solutions, Inc.


We completed the share exchange transaction with Fuwaysun in order to acquire its business operations, and with the intent of focusing our business operations exclusively on the operations of Fuwaysun.   As a result, on January 11, 2010, we sold our interest in V2K Window Fashions, Inc., and V2K Technology, Inc., for nominal consideration to Lotus Holdings, LLC, a Colorado limited liability company, which is an entity controlled by the former officers and directors of the Company.  


As a result of completion of the share exchange transaction, Shenzhen Fuwaysun became our operating affiliate.  Shenzhen Fuwaysun was formed in 2006 to manufacture plastic injection parts and plastic moulds at its factory in Shenzhen, PRC.  Initially, its business was limited to manufacturing and supplying parts for use in various products, including products used in the automotive industry, in household products, electrical appliances, hospital products, digital products, communication and computer equipment, toys and other industries.  Commencing in 2007, Shenzhen Fuwaysun expanded its business to include development and production of solar products including a solar insect killer, solar mouse & bird repeller, a portable solar power supply system, a solar sprinkling and irrigation system and other solar products.  For the fiscal year ended March 31, 2009, approximately 29.8% of the revenues of Shenzhen Fuwaysun came from production and sale of solar products and approximately 70.2% came from the business of manufacturing and supplying plastic injection parts and plastic moulds. For the fiscal year ended March 31, 2010, approximately 91% of the revenues of Shenzhen Fuwaysun came from production and sale of solar products and approximately 9% came from the business of manufacturing and supplying plastic injection parts and plastic moulds.  For the fiscal year ended March 31, 2011, approximately 96% of the revenues of Shenzhen Fuwaysun came from production and sale of solar products and approximately 4% came from the business of manufacturing and supplying plastic injection parts and plastic moulds.  In the future, it is anticipated that a substantial majority of the revenues of Shenzhen Fuwaysun will be from production and sale of solar products.



3




Corporate Structure


As depicted below, AgriSolar owns 100% of the capital stock of Fuwaysun, Fuwaysun owns 100% of the capital stock FTHK and FTHK owns 100% of the capital stock of Forboss.  At the present time, we do not have a direct ownership interest in Shenzhen Fuwaysun.  However, through a series of contractual arrangements between FTHK, Shenzhen Fuwaysun and the shareholders of Shenzhen Fuwaysun, Shenzhen Fuwaysun is considered to be our operating affiliate because we are able to exert effective control over it and to receive all of the economic benefits derived from its business operations.  


[agso10k2011ver7final001.jpg]




4



Current Operations


We are currently focused on the marketing and sale of our line of solar insect killers within the agricultural industry in China.  China ranks first in worldwide farm output, producing a wide variety of crops including rice, wheat, potatoes, corn, cotton, peanuts, vegetables, tobacco, tea, coffee and many types of fruit.  A total of approximately 93,000 of the Company’s solar insect killers are currently installed in various types of farms throughout China where all of these types of crops are being grown. Based on test results and reported results from many of these farms, we believe that our line of solar insect killers can provide effective pest control for all of these types of crops, without use of pesticides.  



Ministry of Agriculture Subsidy Program


Since 2004, the China Ministry of Agriculture has had a program in place to promote the development of modern agriculture by providing subsidies for purchase of approved agricultural machinery.  Six models of the Company’s line of solar insect killers have been approved by the Ministry of Agriculture, and are the only pest control products of their type which are currently approved for purchase under the terms of this subsidy program.


During calendar year 2010, the Ministry of Agriculture subsidy was 23 Billion RMB (approximately US$3.56 billion), and it is expected to be approximately 26 Billion RMB (approximately US $4.02 billion) for calendar year 2011.  Under the subsidy program, farmers submit requests for purchase of approved agricultural equipment to local government offices, and following approval, the government purchases the equipment on their behalf.


The six models of our line of solar insect killers which have been approved by the Ministry of Agriculture are as follows:

 

 

 

 

Model no.

 Description

Allowance*

Retail Price*

FWS-DBL-0      

portable solar insect killer

RMB 500.00

US$ 77.23

RMB 1550.00

US$239.42

FWS-DBL-1      

solar insect killer (one bulb)

RMB 1,200.00

US$ 185.36

RMB 4,100.00

US$633.31

FWS-DBL-2      

solar insect killer (two bulb)

RMB 2,000.00

US$ 308.93

RMB 6,800.00

US$1,050.37

FWS-SP-4

multifunctional portable sparking insect killer (one bulb)

RMB 380 – 450

US$ 58.73 – 69.55

RMB 1,550

US$ 239.57

FWS-SP05-12/1

intelligent sparking solar insect killer (one bulb)

RMB 1,500

US$ 239.57

RMB 5,800

US$ 896.45

FWS-SP05-12/2

intelligent sparking solar insect killer (two bulb)

RMB 2,200

US$ 340.03

RMB 7,800

US$ 1,205,56


*

US$ calculated at the rate of 6.47 RMB to 1 US$.


Under the subsidy program, the government establishes both an allowance price and a maximum retail price for each product.  The Company selects distributors and agrees to sell its products to them for the allowance price, which is the equivalent of the wholesale price.  The distributors, in turn, are responsible for contacting the local government offices, which are the final purchasers of the products under the subsidy program, and negotiating the final sales price.  When the government office completes the purchase transaction using subsidy funds, we receive the allowance price for each product sold, and the distributor retains the difference between the allowance price and the final negotiated purchase price.   




5



Our profit margin from sales of our products generally ranges between 30% and 35%.  However, because of the large mark-up between the allowance price and the retail price, which is the maximum purchase price the government will pay for the products under the subsidy program, the potential profit margin for distributors is much larger than the Company’s profit margin.  As a result, distributors selected by the Company have a strong incentive to market the Company’s products.   


Only agricultural products approved by the Ministry of Agriculture are eligible for purchase under the subsidy program. However, the program is administered by the local Department of Agriculture within each of the 32 areas in China which is designated as a province, an autonomous region or a municipality. As a result, in addition to Ministry of Agriculture approval, it is also necessary for the Company to obtain separate approval from the local Department of Agriculture in any geographical area in which it intends to make sales under the subsidy program.  


During the fiscal year ended March 31, 2011, we were successful in selling our products under the subsidy program in 26 provinces, an increase from 5 provinces in the fiscal year ended March 31, 2010.


As of the date of this Annual Report on Form 10K, our products have been formally included for 2011 in the list of approved products for 29 provinces.



Installations


We previously completed significant testing on a variety of different types of crops through the process of installing approximately 7,000 units on various test farms throughout China. The testing was done on approximately 240 agricultural locations in 18 provinces throughout China.  The testing included row crops, dry land crops, orchards, and vineyards.  Test results proved that our products are effective on 85% to 90% of harmful insects.


In addition to the test units installed we have sold approximately 86,000 units.  We currently have a total of approximately 93,000 units of our solar insect killer product line installed on over 1,000 farms throughout China.  



Future Plan of Operations


Fiscal Year Ending subsequent to March 31, 2011


During the fiscal year ending March 31, 2012, our primary focus will be on the manufacture and sale of our solar insect product line under the subsidy program established by the China Ministry of Agriculture.  In addition, we plan on expanding our distribution to countries other than China.


In 2010 we attended the American Farm Bureau Federation annual meeting in Seattle as well as the Ag Connect Expo in Orlando.  At these conferences, we had initial meetings with various potential distributors of our products and supplied product samples for testing purposes.  During the year ended March 31, 2011, we entered into two different distribution agreements.  


In August 2010 we entered into an Exclusive Master Distribution Agreement (“North American Distribution Agreement”) which appoints a distributor (“US Distributor”) as the exclusive distributor for the territories of North America, Central America, the Caribbean Basin and South America.  Among other terms, under of the North American Distribution Agreement the US Distributor has the right to either purchase our products directly from us or to manufacture the products itself.  If the US Distributor manufactures the products itself we will receive a royalty payment of 5% on gross sales up to $5,000,000,



6



4% on gross sales from $5,000,001 to $10,000,000, and 3% on gross sales over $10,000,000.  In addition the minimum purchase requirement for the first 12 months of the North American Distribution Agreement is $1,000,000.  If the US Distributor fails to meet the minimum purchase requirement it has an additional 2 months to cure the default.  Should the distributor fail to cure the default we may terminate the North American Distribution Agreement.  The initial term of the North American Distribution Agreement expires April 30, 2019.  There are certain automatic renewal provisions if the US Distributor meets minimum increases during the initial term.


In June 2011 we entered in an International Distribution Agreement (“European Distribution Agreement”) which appoints a distributor (“European Distributor”) as the exclusive distributor for the territory of Europe defined as those states, except for Hungary and Russia, belonging to the Council of Europe.  If we do not appoint a distributor for Hungary by May 31, 2012, then Hungary will became part of the exclusive territory under the European Distribution Agreement.  Among other terms, under the European Distribution Agreement, there is no minimum purchase requirement for the year ending December 31, 2011 and a minimum purchase requirement of $1,000,000 for the year ending December 31, 2012.  If the European Distributor fails to meet the minimum purchase requirements we may, in our sole discretion, terminate the European Distribution Agreement.  The initial term of the European  Distribution Agreement is for 5 years.


We anticipate that we will begin making sales outside of China during the year ending March 31, 2012  One of the purposes of establishing distribution channels outside China is to eliminate the seasonality associated with the agriculture industry in China.  In addition we believe that there is a global market for our products and we can maximize our revenue by expanding outside of China.


Facilities and Manufacturing


Our production plant, which contains approximately 4,000 square meters, is located in Shenzhen, PRC, in a leased building. Our lease for these premises has a remaining term of 31 months with an option to extend at the end of the lease.  The current monthly rental rate is US$6,076 per month. The equipment in the manufacturing facility includes 28 plastic injection machines which are made by various manufacturers such as Toshiba, Mitsubishi, and Kawaguchi, and which are designed for mold strengths from 30 tons to 60 tons; 2 Mitsubishi precise Computer Numeric Control  machines which are used for making the with injection moulds, 4 precise Electrical Discharge Machining machines which are used for setting the precise shape and dimensions of products inside injection molds; 8 units precise milling machine; HI-TECH testing instruments, 5 separate production assembly lines, and 6 Tempo printing machines.


In addition we recently installed a production line for the manufacturing of our proprietary light bulb which was previously supplied by third party vendors.  The line consists of the following:


Description

Manufacturer – model

Automatic printing machine

Desen – DSP-1008

Surface mounting technology line

Samsung - cp40w

Reflow oven

Wandesheng – w8800-CF-C

Wave solder

Wandesheng – w300

The light bulb production line is in an anti-static /clean room and there are 15 employees assigned to this line.


The production process involves assembling finished products by combining components either manufactured by us or purchased from third parties. The components purchased from third parties include solar panels, batteries and iron ware.  We manufacture all other components used in assembling finished



7



products, including the light bulbs and printed circuit boards which are proprietary components, as well plastic injection parts and cables.


The production process involves the use of both skilled and unskilled labor. Skilled labor is needed for portions of the process including operation of the injection moulding equipment, assembly of printed circuit boards and light bulbs, and testing of components such as the solar panels and the rain control, light control, and over charge control units.  Unskilled labor is needed primarily for final assembly, packing and shipping.


Based on the current size and structure of our manufacturing facility, management estimates that we have the capacity to produce approximately 2,000 units per day of the insect killer product line using two production shifts per day. Based on this estimate, management believes that hawse have the capacity to increase sales to approximately $100 million per year using the existing production facility.  Accordingly, we believe that our production facilities are adequate for our current needs.


In the event we are able to raise sufficient working capital, of which there can be no assurance, management plans to spend a portion of the funds to upgrade the production lines used to manufacture its solar insect killer product line in order to make the production process more efficient.


Products


We have designed and developed a series of products we refer to as our “Sun No.1” series of products which are designed for agricultural usages.  These include a solar insect killer, solar mosquito killer, portable solar power supply system, solar bird repeller, solar mouse repeller and solar irrigation system. At the present time substantially all of our business operations are devoted to production, marketing and distribution of our line of solar insect killers.  It is anticipated that in the future, as management and financial resources become available, business operations will be expanded to focus on the production, marketing and sale of additional products in the Sun No. 1 series of products.  


Our line of solar insect killers, is designed to attract and kill harmful insects which are active at night and is primarily intended for use to control insects in commercial agriculture areas as an alternative to use of agrochemicals.  The solar panel generates power to operate a specially designed light bulb which attracts insects and causes them to become disoriented.  When they become disoriented, the insects fall in a water container and are drowned.  Depending on its size, each unit is designed to cover an area of approximately 20 acres, and to last 7-10 years.  The cost to purchase and use the solar insect killer is substantially less than the cost of use of agrochemicals, and the solar insect killer has been shown to be more effective than use of agrochemicals in killing harmful insects.


As more fully described above under “Current Operations, six models of the Company’s line of solar insect killer have been approved by the China Ministry of Agriculture under its subsidy program for purchase of agricultural equipment.


Competition  


We believe that competition for our line of solar insect killers is currently limited because they are unique. They are environmentally friendly in the sense that they are a cost effective and highly efficient alternative to use of insecticides, and also do not rely on electric power. As a result, they are currently the only product of their type approved for sale under the China Ministry of Agriculture subsidy program.  


We estimate that the cost to use the cheapest insecticide available in China is approximately $9 per acre per month, including both the cost of the product and the cost of labor, and that the cost of herbal or



8



organic insecticides used in organic farming is approximately $55 per acre per month. By comparison, we estimate that the cost of use of our line of solar insect killers is only approximately $1 per acre per year.  As a result, in addition to being environmentally friendly, we believe that there is also a substantial cost advantage available to farmers from use of the Company’s solar insect killer product line instead of insecticides.


Customers


At the present time, our primary focus is on the sale of our solar insect killer line of products under the subsidy program established by the China Ministry of Agriculture.  Under this program, agents and distributors purchase our products for immediate resale to the government, which is the final purchaser.

Although the our current focus is on sale of our solar insect killers to the agricultural users through the Ministry of Agriculture subsidy program, in the future we intend to seek to expand our customer base to include additional customers in China and in other parts of the world.


Suppliers and Raw Materials


We purchase raw materials from a variety of different suppliers, none of which are exclusive suppliers of the products we purchase.  These raw materials include plastic raw material, steel, solar panels, batteries, cable wire, LED lights and the like.  


Marketing and Distribution


We currently market our products through a sales and marketing team we have established to coordinate sales activities in major cities throughout China. For purposes of sale of our products under the Ministry of Agriculture subsidy program, our distributors are responsible for contacting potential purchasers and negotiating the final purchase price. Our distributors have a significant incentive to promote the sale of our products under this program because, when the purchase transaction is completed, the difference between the approved allowance price and the final sales price is the mark-up which is received by the distributors.


Once we are able to raise sufficient working capital, our plan is to take several steps to expand our marketing efforts.  This will include establishing local marketing offices in several provinces throughout China, increasing participation in international exhibitions and trade shows for solar products and agricultural products, and establishing contacts with local and international governmental agencies interested in reducing use of agrochemicals in agriculture, forestry and farming.  For example, in January, 2010, the Company was one of ten manufacturers invited by the Chinese Ministry of Agriculture to attend and have a booth at the American Farm Bureau Federation Annual Meeting and convention in Seattle, Washington.  During the year ended March 31, 2011 we attended theMACFRUT2010 show in Italy.


Employees


As of March 31, 2011, we had approximately 270 employees.  Approximately two thirds of our employees are engaged in production of our products.  The other employees are engaged in marketing, finance, quality control, research and development and administration. Most of our employees are based in the PRC.


Intellectual Property


Our CEO has obtained more than 20 patents in the PRC on various solar products, and assigned the rights to those patents to the Company. We take various steps to protect our intellectual property, including



9



maintaining close cooperation with the property bureau of the Chinese government, requiring our engineers, sales agents and other employees to sign non-disclosure agreements, establishing a security system at our manufacturing facility to protect samples and technical documents, and the like.


We also have two U.S. patent filings, each titled "Intelligent Pest Killing Lamp". Each claims priority from a prior Chinese patent application bearing the same title. The first U.S. application is a U.S. national patent application which seeks patent protection in the U.S. for the invention. The second patent application was filed in the U.S. under the Patent Cooperation Treaty. This second application preserves our ability to seek patent protection in each of the approximately 140 nations that are member states abiding by the Patent Cooperation Treaty.


Government Regulation


We are not subject to any requirements for governmental permits or approvals of any self-regulatory professional associations for the manufacture and sale of solar products. We are not subject to any other significant government regulation of its business or production, or any other government permits or approval requirements, except for the laws and regulations of general applicability for corporations formed under the laws of the PRC.



Legal Proceedings


There are no legal proceedings pending and, to the best of our knowledge, there are no legal proceedings contemplated or threatened against us.



ITEM 1A.

RISK FACTORS


Risks Related to Our Business


We will need additional financing to execute our business plan and fund the expansion of our operations, which additional financing may not be available on reasonable terms or at all.

 

We have limited funds and will require additional funds to fully execute our business plan which involves significant expansion of our business.  There is no assurance that funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us.  To the extent that we raise additional capital through the sale of equity securities, the issuance of such securities could result in dilution of the shares held by existing stockholders. If we are unable to obtain sufficient amounts of additional capital, we will be required to reduce the scope of our planned expansion, including reduction in planned product development and marketing efforts, which could harm our business, financial condition and operating results.


We have a limited history of profitable operations and there is no assurance that we will be profitable in the future.


We have a limited history of profitable operations and no assurance that we will be profitable in the future. Our operations have been profitable for the Year ended March 31, 2011, but we experienced losses for the fiscal years ended March 31, 2010, 2009 and 2008.  However, our business is subject to risk and uncertainty, and our actual results of operation could vary substantially. As a result, there is no assurance that our operations will be in future periods, or that we will be able to continue as a going concern.




10



Our business is currently substantially dependent upon sales made under the China Ministry of Agriculture Subsidy Program. Any significant change in this subsidy program, or in our ability to sell our products under this program, would adversely affect our business and could cause it to fail.


The primary focus of our business operations is currently on the marketing and sale of our line of solar insect killers to the agricultural industry in China under a China Ministry of Agriculture subsidy program which provides subsidies for purchase of approved agricultural equipment (See “DESCRIPTION OF BUSINESS –– Ministry of Agriculture Subsidy Program”).  Any significant change in the ability of the Company to sell its products under this subsidy program, whether as a result of a change in the terms of the program, a reduction in the funding available for the program, a change in the process of approving products for sale under the program, or any other reason, would have a material adverse affect on our sales and on our ability to realize a profit from operations, and could cause our business to fail.


Accounts receivable represent a significant percentage of our assets and the failure to collect a significant portion of those receivables will affect our ability to continue our business without additional financing.


At March 31, 2011 accounts receivable accounted for approximately sixty-eight percent (68%) of the total assets.  Although we believe that we will collect all of our receivables, if we fail to collect a significant portion of those receivable we will need additional financing to continue with our business plan.


The majority of our sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions.  We have two types of receivables, billed and accrued. Accrued accounts receivable represents revenue from the products that are delivered to, received by and accepted by the customers prior to invoicing and are presented on the balance sheets in the aggregate with accounts receivable. The accrual results from delays in completion of required documentation under the PRC governmental procedures.


Subsequent to March 31, 2011 we collected approximately $1,513,000 (20%) of the balance of the net accounts receivable and we billed approximately $1,012,000 (19%) of the accrued receivables.


Our receivables tend to be outstanding for extended periods of time. This results primarily from our customers aging of government subsidy payments.  We believe that our receivables are collectable albeit slowly.


Dividends accrue at the rate of 4% per annum on the Company’s outstanding shares of Series AA and Series AAA Preferred Stock.  Although the Company intends to fulfill its obligation to pay dividends on all outstanding shares of both Series AA and Series AAA Preferred Stock, there is no assurance that it will have sufficient funds to do so.


Dividends accrue at the rate of 4% per annum on our outstanding shares of Series AA and Series AAA Preferred Stock.  Accrued dividends are only payable when, as and if declared by the Board of Directors, and the Board is prohibited for declaring payment of any dividends in circumstances in which the payment of a dividend would make the Company insolvent or unable to pay our debts as they become due.  Our March 31, 2011 financial statements reflect a liability of $47,957 for payment of accrued dividends on the outstanding shares of Series AA and Series AAA Preferred Stock. We have every intention of fulfilling our commitment to pay cumulative dividends on outstanding shares of both Series AA and Series AAA preferred stock, but may not have sufficient revenue or net assets to do so.  In that event the value of the outstanding shares of preferred stock would be adversely affected.




11



We may not be able to hire and retain qualified personnel to support our growth and if we are unable to retain or hire these personnel in the future, our ability to improve our products and implement our business objectives could be adversely affected.


Competition for senior management and senior technology personnel in the PRC is intense, the pool of qualified candidates in the PRC is very limited, and we may have difficulty in attracting and retaining the services of senior executives in the future. This failure could harm our future growth and financial condition.


Rapid technological changes in our industry could render our products non-competitive or obsolete and consequently affect our ability to generate revenues.


The solar products industry is subject to rapid technological change. Our future success will depend on our ability to respond to rapidly changing technologies and improve the quality of our products. Our failure to adapt to these changes could harm our business. Our future plans to market our products require such products to be innovative. If we are slow to develop new products and technologies that are attractive to people, we may not be successful in capturing a significant share of this market.  If we fail to keep up with rapid technological changes to remain competitive in our rapidly evolving industry, our future marketing and expansion may be adversely affected.


We intend to rely on a network of sales agents to distribute our solar products and to expand our business we must establish a network of sales agents; we could lose a substantial portion of our sales if we are not able to effectively establish a network of sales agents and effectively monitor their activities.


We believe that our success relies, to a large degree, on our distribution network. The PRC is a geographically vast country and it is critical that we market our products in a number of different regions.  In order to expand our business into others regions, we will need to increase our distribution network by adding more sales agents, distributors, wholesalers and retailers who will carry our products and by making connections with local governmental agencies which will adopt policies that encourage use of solar power products in agricultural production.  There is no assurance that we will be able to establish and grow an adequate distribution network and, even if we can grow our distribution network, we may not be able to operate it efficiently or manage it effectively, as our internal resources are limited.  Our inability to establish, grow and manage a substantial distribution network would significantly reduce our ability to establish a recognized market for our products and would significantly slow down the potential growth and profitability of our business.  


If solar power technology is not suitable for widespread adoption for agricultural uses or sufficient demand for use of solar power products in agricultural production does not develop or takes longer to develop than we anticipate, our sales would not significantly increase and we would be unable to sustain profitability.


The market for use of solar power products in agricultural production is emerging and rapidly evolving, and its future success is uncertain. If solar power products prove to be unsuitable for widespread use in agricultural production, or if demand for use of solar power products in agricultural production fails to develop sufficiently, we would be unable to continue to expand our business, increase our revenues and maintain our profitability.  In addition, demand for solar powered products in the new agricultural markets and rural areas that we intend to target may not develop at all or may develop more slowly than we anticipate. Many factors will influence the widespread adoption of solar power technology and demand for solar power products in agricultural production, including the performance and reliability of solar power products as compared with conventional and non-solar alternative energy technologies and the cost-effectiveness of such products as compared with conventional and non-solar products.  


We rely upon patents to protect our technology and intellectual property. We may be unable to protect



12



our intellectual property rights and we may be liable for infringing the intellectual property rights of others.


Our ability to compete effectively will depend on our ability to maintain the proprietary nature of our technology and intellectual property, which currently includes more than 20 patents in the PRC on various solar products obtained by our CEO and assigned to us, and 2 patent filings in the US. We also take other steps to protect our technology and intellectual property including maintaining close cooperation with the property  bureau  of  the  Chinese  government,  requiring  our  engineers,  sales  agents  and  other  key employees to sign non-disclosure agreements, establishing a security system at our manufacturing facility to protect samples and technical documents, and the like. These measures may not afford us sufficient or complete protection, and others may independently develop technology similar to ours, otherwise avoid the  non-disclosure  agreements,  or  produce  patents  that  would  materially  and  adversely  affect  our business, prospects, financial condition, and results of operations. We believe that our technology and intellectual property is not subject to any infringement actions based upon the patents of any third parties. However, others may assert infringement claims against us, and should we be found to infringe upon their patents, or otherwise impermissibly utilize their intellectual property, our ability to continue to use our technology and intellectual property could be materially restricted or prohibited. If this event occurs, we may be required to obtain licenses from the holders of this intellectual property, enter into royalty agreements, or redesign our products so as not to utilize this intellectual property, each of which may prove to be uneconomical or otherwise impossible. Licenses or royalty agreements required in order for us to use this technology may not be available on acceptable terms, or at all. These claims could result in litigation, which could materially adversely affect our business, prospects, financial condition, and results of operations.


We lease the real property on which our manufacturing plant and other facilities are located and there is no guarantee that our lease will be renewed.


All land in the PRC is owned by the government and cannot be sold to any individual or entity. Instead, the PRC government grants landholders a "land use right." Our manufacturing plant and other facilities in Shenzhen are located on leased land. There is no assurance that we may renew the leases on acceptable terms. The failure to obtain the renewal of the leases on reasonable terms could cause us to incur extra expenses and costs for alternative land and for the reconstruction of our buildings.


Existing regulations and changes to existing regulations may present technical, regulatory and economic barriers to the purchase and use of solar power product in agricultural production, which may significantly reduce demand for our products


Our solar power products and their installation are subject to oversight and regulation in accordance with national and local ordinances relating to building codes, safety, environmental protection, and related matters. We are responsible for knowing all applicable regulatory requirements and must design products to comply with all such requirements. Any new government regulations or utility policies that relate to our solar power products may result in significant additional expenses to us and our customers and, as a result, could cause a significant reduction in demand for our solar power products.


Risks Related to Doing Business in the PRC



The PRC laws and regulations governing the Company’s current business operations are sometimes vague and uncertain. Any changes in such PRC laws and regulations may have a material and adverse effect on the Company’s business.


There are substantial uncertainties regarding the interpretation and application of PRC laws and regulations, including but not limited to the laws and regulations governing the Company’s business, or



13



the enforcement and performance of the Company’s arrangements with customers in the event of the imposition of statutory liens, death, bankruptcy and criminal proceedings. The Company and any future subsidiaries are considered foreign persons or foreign funded enterprises under PRC laws, and as a result, the Company is required to comply with PRC laws and regulations. These laws and regulations are sometimes vague and may be subject to future changes, and their official interpretation and enforcement may involve substantial uncertainty. The effectiveness of newly enacted laws, regulations or amendments may be delayed, resulting in detrimental reliance by foreign investors. New laws and regulations that affect existing and proposed future businesses may also be applied retroactively. The Company cannot predict what effect the interpretation of existing or new PRC laws or regulations may have on the Company’s businesses.


The protection of intellectual property rights in the PRC is not as effective as in the United States or other countries.


We have patents in the PRC on several of our products.  However, the protection of intellectual property rights in the PRC is not as effective or enforced to the same degree as in the United States or other countries. The unauthorized use of our patents could enable other manufacturers to take unfair advantage, which could harm our business and competitive position.  We also have two US patent filings under the title "Intelligent Pest Killing Lamp," each of which claims priority from a prior Chinese patent application bearing the same title. There is no assurance as to when or whether our pending US patent applications will be approved.


Changes in the policies of the PRC government could have a significant impact upon the business we may be able to conduct in the PRC and the profitability of our business.


The PRC's economy is in a transition from a planned economy to a market oriented economy subject to five-year and annual plans adopted by the government that set national economic development goals. Policies of the PRC government can have significant effects on the economic conditions of the PRC. The PRC government has confirmed that economic development will follow the model of a market economy. Under this direction, we believe that the PRC will continue to strengthen its economic and trading relationships with foreign countries and business development in the PRC will follow market forces. While we believe that this trend will continue, there can be no assurance that this will be the case.  A change in policies by the PRC government, such as changes in the Ministry of Agriculture subsidy program for purchase of agricultural equipment, could adversely affect our interests by, among other factors: changes in laws, regulations or the interpretation thereof, confiscatory taxation, restrictions on currency conversion, imports or sources of supplies, or the expropriation or nationalization of private enterprises. Although the PRC government has been pursuing economic reform policies for more than two decades, there is no assurance that the government will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption, or other circumstances affecting the PRC's political, economic and social life.


The fluctuation of the Renminbi may harm your investment.


The value of the Renminbi against the U.S. dollar and other currencies may fluctuate and is affected by, among other things, changes in the PRC's political and economic conditions. As we rely almost entirely on revenues earned in the PRC, any significant revaluation of the Renminbi may materially and adversely affect our cash flows, revenues and financial condition. For example, to the extent that we receive US dollars from this private placement offering of our securities and thereafter seek to convert those dollars into Renminbi in order to use them for our operations, appreciation of the Renminbi against the U.S. dollar would diminish the value of the proceeds of the offering and this could harm our business, financial condition and results of operations. Conversely, if we decide to convert our Renminbi into U.S. dollars for the purpose of making payments for dividends on either the Series AA Preferred Stock or the Series



14



AAA Preferred Stock or other shares, or for other business purposes, and the U.S. dollar appreciates against the Renminbi, the U.S. dollar equivalent of the Renminbi we convert would be reduced. In addition, the depreciation of significant U.S. dollar denominated assets could result in a charge to our income statement and a reduction in the value of these assets.  Since 2005, the PRC government has permitted the Renminbi to fluctuate within a narrow and managed band against a basket of certain foreign currencies. This change in policy has resulted in significant appreciation of the Renminbi against the U.S. dollar. While the international reaction to the Renminbi revaluation has generally been positive, there remains  significant international pressure  on  the  PRC  government to  adopt  an  even  more  flexible currency policy, which could result in a further and more significant appreciation of the Renminbi against the U.S. dollar.





15



We rely on contractual arrangements with our PRC operating affiliate and its shareholders for our PRC operations, which may not be as effective in providing operational control as direct ownership.  If we cannot maintain these arrangements, we may have to cease operations.


We rely on contractual arrangements with our PRC operating affiliate and its shareholders to operate our business in the PRC.  These contractual arrangements, which do not provide us with direct or indirect equity ownership in our PRC operating affiliate, may not be as effective in providing us with control over Shenzhen Fuwaysun as direct ownership.  Under the current contractual arrangements, if our PRC operating affiliate or its shareholders fail to perform their respective obligations under these contractual arrangements, we may have to incur substantial costs to enforce such arrangements and rely on legal remedies available under PRC law, which may not be effective to allow us to maintain our business operations.  Additionally, these contractual arrangements are governed by PRC law and, accordingly, will be interpreted in accordance with PRC law, and any disputes would be resolved according to PRC legal procedures.  The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States.  As a result, uncertainties in the PRC legal system could limit our ability to enforce these contractual arrangements.  In the event we are unable to enforce these contractual arrangements, we may not be able to exert effective control over our operating affiliate, and our ability to conduct our business may be negatively affected.


Contractual arrangements entered into by our subsidiary and our PRC operating affiliate may be subject to scrutiny by the PRC tax authorities.  Such scrutiny may lead to additional tax liability and fines, which would hinder our ability to achieve or maintain profitability.


Under PRC law, arrangements and transactions among related parties may be subject to audit or challenge by the PRC tax authorities. If any of the transactions entered into by our subsidiary and our PRC operating affiliate are found not to be on an arm’s-length basis or to result in an unreasonable reduction in tax under PRC law, the PRC tax authorities have the authority to disallow tax savings, adjust the profits and losses of our respective PRC entities and assess late payment interest and penalties.


The contractual agreements that we have with our PRC operating affiliate may be determined to be a mechanism to circumvent the restriction of foreign ownership of a business in the PRC, and therefore could be determined to be unenforceable because they are against public policy.


We do not directly carry on any business operations due to PRC laws and do not have a direct ownership interest in Shenzhen Fuwaysun, our PRC operating affiliate.  However, through a series of contractual arrangements entered into between Shenzhen Fuwaysun and our subsidiary, FTHK we are able to: i) exert effective control over our PRC operating affiliate; ii) receive substantially all of the economic benefits derived from the business operations of our PRC operating affiliate; and iii) have an exclusive option to purchase all or part of the equity interests in our PRC operating affiliate. Notwithstanding the foregoing, there is a risk that these contractual agreements between Shenzhen Fuwaysun and our subsidiary FTHK, may be determined by a government agency in the PRC to be a mechanism to circumvent the restrictions on foreign ownership of a PRC business and therefore could be determined to be unenforceable because they are against public policy. If the agreements were determined to be void as against public policy, we would have no right to the economic benefits from the operations of our PRC affiliate, and we would have no other means of generating revenue.


The PRC’s legal and judicial system may not adequately protect our business and operations and the rights of foreign investors


The PRC legal and judicial system may negatively impact foreign investors. In 1982, the National People's Congress amended the Constitution of China to authorize foreign investment and guarantee the



16



"lawful rights and interests" of foreign investors in the PRC. However, the PRC's system of laws is not yet comprehensive. The legal and judicial systems in the PRC are still rudimentary, and enforcement of existing laws is inconsistent.  As a result, it may be impossible to obtain swift and equitable enforcement of laws that do exist, or to obtain enforcement of the judgment of one court by a court of another jurisdiction. The PRC's legal system is based on the civil law regime, that is, it is based on written statutes; a decision by one judge does not set a legal precedent that is required to be followed by judges in other cases. In addition, the interpretation of Chinese laws may be varied to reflect domestic political changes.


The promulgation of new laws, changes to existing laws and the pre-emption of local regulations by national laws may adversely affect foreign investors.  There can be no assurance that a change in leadership, social or political disruption, or unforeseen circumstances affecting the PRC's political, economic or social life, will not affect the PRC government's ability to continue to support and pursue these reforms. Such a shift could have a material adverse effect on our business and prospects.


Because substantially all of our assets are located outside of the United States and certain of our executive officers and directors reside outside the United States, it may be difficult for you to enforce your rights based on U.S. Federal Securities Laws against us and our officers and some directors in the U.S. or to enforce a U.S. court judgment against us or them in the PRC.


Two of our executive officers and two of our directors reside outside the United States. In addition, our operating subsidiary is located in the PRC and all of its assets are located outside of the United States. It may therefore be difficult for investors in the United States to enforce their legal rights based on the civil liability provisions of the U.S. Federal securities laws against us in the courts of either the U.S. or the PRC and, even if civil judgments are obtained in U.S. courts, to enforce such judgments in PRC courts. Further, it is unclear if extradition treaties now in effect between the United States and the PRC would permit effective enforcement against us or our officers and non-U.S. directors of criminal penalties, under the U.S. Federal securities laws or otherwise.


Governmental control of currency conversion may affect the value of an investment in the Company.


The PRC government imposes controls on the convertibility of Renminbi into foreign currencies and, in certain cases, the remittance of currency out of the PRC. The Company receives substantially all of its revenues in Renminbi, which is currently not a freely convertible currency. Shortages in the availability of foreign currency may restrict the Company’s ability to remit sufficient foreign currency to pay dividends, or otherwise satisfy foreign currency dominated obligations.  Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and expenditures from the transaction, can be made in foreign currencies without prior approval from the PRC State Administration of Foreign Exchange by complying with certain procedural requirements. However, approval from appropriate governmental authorities is required where Renminbi is to be converted into foreign currency and remitted out of China to pay capital expenses such as the repayment of bank loans denominated in foreign currencies. The PRC government may also at its discretion restrict access in the future to foreign currencies for current account transactions. If the foreign exchange control system prevents the Company from obtaining sufficient foreign currency to satisfy its currency demands, the Company may not be able to pay certain of its expenses as they come due.



Risks Relating to the Common Stock


Our executive officers beneficially own a majority of our outstanding common stock, which gives them the ability to effectively control virtually all corporate actions requiring shareholder approval.


Trueframe International Limited is the owner of 32,550,000 shares, or approximately 51.05% of our



17



issued and outstanding common stock. Liang Chao Wei, our CEO, and his former spouse Mo Xue Mei, the Company’s Secretary, own a majority of the shares of Trueframe International Limited, and may be deemed to the beneficial owners of the shares of the Company held by Trueframe International Limited. The interests of the Company’s management may differ from the interests of other stockholders.  As a result, our executive management will have the right and ability to control virtually all corporate actions requiring stockholder approval, irrespective of how our other stockholders may vote, including the following actions:


Electing or defeating the election of directors;

Amending or preventing amendment of the Company’s Certificate of Incorporation or By-laws;

Effecting or preventing a merger, sale of assets or other corporate transaction; and

Controlling the outcome of any other matter submitted to the stockholders for vote.


Because AgriSolar became public by means of a share exchange, we may not be able to attract the attention of major brokerage firms.


There may be risks associated with the fact that AgriSolar has become public through a share exchange transaction. Specifically, securities analysts of major brokerage firms may not provide coverage of the Company since there is no incentive to brokerage firms to recommend the purchase of our common stock.  No assurance can be given that brokerage firms will, in the future, want to conduct any secondary offerings on our behalf.


There is currently no liquid trading market for our common stock and we cannot ensure that one will ever develop or be sustained.


Our common stock is currently approved for quotation on the OTC Bulletin Board trading under the symbol AGSO.OB. However, the trading market is limited and is not a liquid market.  There is no assurance that a liquid market for our common stock will develop, and there is a possibility that even if a liquid trading market does develop for a period of time, that it may not be maintained.  Persons who purchase our common stock may have difficulty liquidating their investment because of the lack of a market or the difficulty in maintaining a market.


Potential future sales under Rule 144 may depress the market price for the common stock.


In general, under Rule 144, a person who has satisfied a minimum holding period of between 6 months and one-year and any other applicable requirements of Rule 144, may thereafter sell such shares publicly. The possible future sale of our shares pursuant to Rule 144 by the Company’s existing shareholders, may have a depressive effect on the price of our common stock in the over-the-counter market.


Our common stock may be deemed to be a “penny stock”, which would make it more difficult for investors to sell their shares.


Our common stock may be subject to the “penny stock” rules adopted under section 15(g) of the Exchange Act.  The penny stock rules apply generally to companies whose common stock is not listed on a national securities exchange and trades at less than $5.00 per share.  These rules require, among other things, that brokers who trade penny stock to persons other than “established customers” complete certain documentation, make suitability inquiries of investors and provide investors with certain information concerning trading in the security, including a risk disclosure document and quote information under certain circumstances.  Many brokers have decided not to trade penny stocks because of the requirements of the penny stock rules and, as a result, the number of broker-dealers willing to act as market makers in such securities is limited.  If we remain subject to the penny stock rules for any significant period, it could have an adverse effect on the market, if any, for our securities.  If our securities are subject to the penny stock rules, investors will find it more difficult to dispose of our securities.



18





ITEM 1B. UNRESOLVED STAFF COMMENTS


None



ITEM 2.

 PROPERTIES.


Our principal offices are located at 90 Madison Street, #701, Denver, Colorado 80206.  We do not have a lease on this space.   


Our production plant, which contains approximately 4,000 square meters, is located in Shenzhen, PRC, in a leased building.  Our lease for these premises has a remaining term of 43 months, at a rental rate of US $6,076 per month, and includes an option to renew at the end of the lease.  These facilities are adequate for our current needs.  We are currently able to produce a maximum of approximately 2,000 units of our solar insect killer per day from these facilities with two production shift.


In addition to our production facility, we also lease property for a staff dormitory and canteen, and for sales offices in Shenzhen City and in Nanning City, Guangxi Province.  


ITEM 3.

LEGAL PROCEEDINGS.


We are not a party to any significant pending legal proceedings, and no such proceedings are known to be contemplated. No director, officer or affiliate of ours and no owner of record or beneficial owner of more than 5.0% of our securities, or any associate of any such director, officer or security holder is a party adverse to us or has a material interest adverse to us in reference to pending litigation.



ITEM 4.

(REMOVED AND RESERVED).





19




PART II


ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.


Effective February 25, 2010, our common stock symbol as currently quoted on the OTC Bulletin Board (“OTCBB”)” was changed to “AGSO.OB” to reflect our name change to AgriSolar Solutions, Inc.  From December 17, 2009 through February 24, 2010, our common stock traded under the symbol “VTOKD.OB to reflect a reverse stock split of 1:125, and prior to December 17, 2009, our common stock traded under the symbol “VTOK.OB.”  The following table sets forth the range of high and low bid quotations for each fiscal quarter for the last two fiscal years ended March 31, 2011.  These quotations reflect inter-dealer prices without retail mark-up, markdown, or commissions and may not necessarily represent actual transactions.

 

 

 

 

Bid Prices ($)

 

High

Low

2010 Fiscal Year:

 

 

June 30, 2009

$0.000

$0.000

September 30, 2009

$0.875

$0.000

December 31, 2009

$0.875

$0.250

March 31, 2010

$0.875

$0.250

 

 

 

2011 Fiscal Year:

 

 

June 30, 2010

$0.650

$0.500

September 30, 2010

$0.810

$0.400

December 31, 2010

$0.740

$0.360

March 31, 2011

$0.550

$0.310


On March 31, 2011, the closing bid price for our stock was $0.426.


Holders.  


As of March 31, 2011 there were 63,755,057 shares of common stock issued and outstanding held by a total of approximately 135 shareholders of record.  


Dividends.


We have not declared or paid any cash dividends on our common stock during the fiscal years ended March 31, 2011 or 2010.  The right of holders of common stock to receive dividends are subordinate to the rights of holders of Series AA and Series AAA Preferred Stock, but otherwise, there are no restrictions on the common stock that limit our ability to pay dividends if declared by the Board of Directors. After payment of cumulative dividends on outstanding shares of Series AA and Series AAA Preferred Stock, the holders of common stock are entitled to receive dividends when and if declared by the Board of Directors, out of funds legally available therefore and to share pro-rata in any distribution to the stockholders. Generally, the Company is not able to pay dividends if after payment of the dividends, it would be unable to pay its liabilities as they become due or if the value of the Company’s assets, after payment of the liabilities, is less than the aggregate of the Company’s liabilities and stated capital of all classes.




20





ITEM 6.

 SELECTED FINANCIAL DATA.


Not Applicable



ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.


SPECIAL NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS


CERTAIN STATEMENTS IN THIS REPORT, INCLUDING STATEMENTS IN THE FOLLOWING DISCUSSION, ARE WHAT ARE KNOWN AS "FORWARD LOOKING STATEMENTS", WHICH ARE BASICALLY STATEMENTS ABOUT THE FUTURE. FOR THAT REASON, THESE STATEMENTS INVOLVE RISK AND UNCERTAINTY SINCE NO ONE CAN ACCURATELY PREDICT THE FUTURE. WORDS SUCH AS "PLANS," "INTENDS," "WILL," "HOPES," "SEEKS," "ANTICIPATES," "EXPECTS "AND THE LIKE OFTEN IDENTIFY SUCH FORWARD LOOKING STATEMENTS, BUT ARE NOT THE ONLY INDICATION THAT A STATEMENT IS A FORWARD LOOKING STATEMENT. SUCH FORWARD LOOKING STATEMENTS INCLUDE STATEMENTS CONCERNING OUR PLANS AND OBJECTIVES WITH RESPECT TO THE PRESENT AND FUTURE OPERATIONS OF THE COMPANY, AND STATEMENTS WHICH EXPRESS OR IMPLY THAT SUCH PRESENT AND FUTURE OPERATIONS WILL OR MAY PRODUCE REVENUES, INCOME OR PROFITS. NUMEROUS FACTORS AND FUTURE EVENTS COULD CAUSE THE COMPANY TO CHANGE SUCH PLANS AND OBJECTIVES OR FAIL TO SUCCESSFULLY IMPLEMENT SUCH PLANS OR ACHIEVE SUCH OBJECTIVES, OR CAUSE SUCH PRESENT AND FUTURE OPERATIONS TO FAIL TO PRODUCE REVENUES, INCOME OR PROFITS. THEREFORE, THE READER IS ADVISED THAT THE FOLLOWING DISCUSSION SHOULD BE CONSIDERED IN LIGHT OF THE DISCUSSION OF RISKS AND OTHER FACTORS CONTAINED IN THIS REPORT ON FORM 10-K AND IN THE COMPANY'S OTHER FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION. NO STATEMENTS CONTAINED IN THE FOLLOWING DISCUSSION SHOULD BE CONSTRUED AS A GUARANTEE OR ASSURANCE OF FUTURE PERFORMANCE OR FUTURE RESULTS.


Background


We were incorporated in the State of Colorado on March 13, 2006 under the name V2K International, Inc. From March, 2006, through January, 2010, we were in the business of selling and supporting franchises in the residential and commercial window fashion industry, and in the business of developing and licensing proprietary software which allows users to decorate windows for both residential and commercial customers. During this time, our business operations were carried on through two wholly-owned subsidiaries, V2K Window Fashions, Inc. and V2K Technology, Inc.  


On January 8, 2010, we acquired all of the issued and outstanding shares of Fuwaysun Technology, Ltd., (“Fuwaysun”), a Colorado corporation, in a share exchange transaction.  As a result of completion of this share exchange transaction, Fuwaysun, its wholly-owned subsidiary Fuwaysun Technology (HK) Limited, a Hong Kong corporation (“FTHK”) and Forboss Solar (Shenzhen) Co, Ltd, a PRC corporations, which is a wholly-owned subsidiary of FTHK, became our wholly-owned subsidiaries, and Shenzhen Fuwaysun Technology Company Limited, a PRC corporation (“Shenzhen Fuwaysun”) became our operating affiliate.  In conjunction with this share exchange transaction, we changed our name to AgriSolar Solutions, Inc.



21




Shenzhen Fuwaysun was formed in 2006 to manufacture plastic injection parts and plastic moulds at its factory in Shenzhen, PRC.  Initially, its business was limited to manufacturing and supplying parts for use in various products, including products used in the automotive industry, in household products, electrical appliances, hospital products, digital products, communication and computer equipment, toys and other industries.  Commencing in 2007, Shenzhen Fuwaysun expanded its business to include development and production of solar products including a solar insect killer, solar mouse & bird repeller, a portable solar power supply system, a solar sprinkling and irrigation system and other solar products.  


After we completed the share exchange transaction with Fuwaysun, in order to acquire its business operations, and with the intent of focusing our business operations exclusively on the operations of Fuwaysun, we sold our interest in V2K Window Fashions, Inc., and V2K Technology, Inc., for nominal consideration to Lotus Holdings, LLC, a Colorado limited liability company, which is an entity controlled by the former officers and directors of the Company.  


We are now engaged primarily in the development, production and sale of solar products, including a solar insect killer and other products designed for agricultural use.  Our manufacturing facility is located in Shenzhen, PRC, and our business operations and sales are in China.   


The following discussion regarding results of operation relates to the business operations of Fuwaysun which are carried on through our operating subsidiary, Shenzhen Fuwaysun.


Critical Accounting Policies and Estimates


The accompanying condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.


For the year ended March 31, 2011, we experienced negative cash flows from operations of $2,024,095 with an accumulated deficit of $1,669,623 as of that date. Our continuation as a going concern through March 31, 2012 is dependent upon the continuing financial support from our stockholders and credit facilities. We are currently pursuing additional financing for our operations. However, there is no assurance that we will be successful in securing sufficient funds to sustain the operations.


These factors raise substantial doubt about our ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in our not being able to continue as a going concern.


We have identified the following accounting policies that are important to the presentation of financial information in this report.


Use of Estimates

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported. Actual results may differ from these estimates.


Variable Interest Entity

Our subsidiary, FTHK through Shenzhen Fuwaysun operates its business in the PRC in the form of a VIE.




22



FTHK entered into a series of contractual arrangements with Shenzhen Fuwaysun.  Through the contractual arrangements, described below, we have control of Shenzhen Fuwaysun and the right to substantially all of the risks and rewards of ownership.


Agreements that provide us with effective control over Shenzhen Fuwaysun:

1.

Option Agreement, FTHK has the option to purchase all Shenzhen Fuwaysun’s assets and ownership at any time.


2.

Operating Agreement and Exclusive Consulting Services Agreement, FTHK is appointed as the exclusive service provider for Shenzhen Fuwaysun to provide business support and related consulting services. Shenzhen Fuwaysun agrees to pay a consulting and service fee equal to 100% of their net profits to FTHK.


3.

Pledge Agreement, Shenzhen Fuwaysun and its shareholders agreed to pledge their legal interest to FTHK as security for performance of the obligations of Shenzhen Fuwaysun under the Exclusive Consulting Services Agreement.


4.

Proxy Agreement, The shareholders of Shenzhen Fuwaysun agreed to irrevocably grant FTHK all of their voting rights as shareholders of Shenzhen Fuwaysun.


With the above agreements, FTHK demonstrates its ability to control Shenzhen Fuwaysun as the primary beneficiary and the operating results of the VIE was included in the consolidated financial statements for the years presented.


We believe that FTHK’s contractual arrangements with Shenzhen Fuwaysun are in compliance with PRC law and are legally enforceable. However, uncertainties in the PRC legal system could limit the Company’s ability to enforce these contractual arrangements.


Our ability to control Shenzhen Fuwaysun also depends on the voting power obtained under the Proxy Agreement. As noted above, we believe this Proxy Agreement is legally enforceable but may not be as effective as direct equity ownership.


In addition, if the legal structure and contractual arrangements were found to be in violation of any existing PRC laws and regulations, the PRC government could, among other things:

·

revoke our business and operating licenses;

·

require us to discontinue or restrict operations;

·

restrict our right to issue the invoice and collect revenues;

·

block our websites;

·

require us to restructure the operations in such a way as to compel us to establish a new enterprise, re-apply for the necessary licenses or relocate our business, staff and assets;

·

impose additional conditions or requirements with which the Group may not be able to comply; or

·

take other regulatory or enforcement actions against us that could be harmful to our business


The imposition of any of these penalties may result in a material and adverse effect on our ability to conduct our business. In addition, if the imposition of any of these penalties causes us to lose the rights to direct the activities of Shenzhen Fuwaysun or the right to receive its economic benefits, we would no longer be able to consolidate Shenzhen Fuwaysun. We do not believe that any penalties imposed or actions taken by the PRC Government would result in the liquidation of the Company, FTHK or Shenzhen Fuwaysun.



23




Revenue Recognition

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition”, we recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable and collectability is reasonably assured.


Sales of products

Revenue from the sale of solar and plastic products is recognized when the products are delivered to and received by the customers, collectability is reasonably assured and the prices are fixed and determinable.


Revenue represents the invoiced value of goods, net of value-added tax (“VAT”) and sales allowance. Our products that are locally sold in the PRC are subject to VAT which is levied at the rate of 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by us in addition to the invoiced value of purchases to the extent not refunded for export sales. We experienced returns of $627,253 during the year ended March 31, 2011.  We have recorded no additional reserve for sales returns for the years ended March 31, 2011.


Cost of revenue

Cost of revenue includes cost of raw materials, direct labor, packaging cost, depreciation and production overhead that are directly attributable to the manufacture of solar and other plastic products. Shipping and handling cost are recorded in sales and marketing expense and are recognized when the related product is delivered to the customer.


Advertising expenses

Advertising costs are expensed as incurred under ASC Topic 720, “Advertising Costs”. The Company incurred advertising expense of $79,633 and $20,436 for the years ended March 31, 2011 and 2010, respectively.


Comprehensive income

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.


Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.


Our reporting currency is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, our operating subsidiaries in Hong Kong and the PRC maintain their books and record in their respective local currencies, Hong Kong Dollars (“HK$”) and Renminbi Yuan (“RMB”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted.


In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830, “ Translation of Financial



24



Statement” , using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of stockholders’ equity.


Translation of amounts from the local currency of our subsidiaries into US$ has been made at the following exchange rates for the respective year:


 

 

2011

 

2010

Year-end rates HK$: US$1 exchange rate

 

7.7887

 

7.7647

Annual average rates HK$: US$1 exchange rate

 

7.7754

 

7.7544

Year-end rates RMB: US$1 exchange rate

 

6.5701

 

6.8361

Annual average rates RMB: US$1 exchange rate

 

6.7179

 

6.8383


Stock-based compensation


Stock-based compensation is presented in accordance with the guidance of ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”).  Under the provisions of ASC 718, companies are required to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model.  The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service period in our statement of operations.


We use the Black-Scholes option pricing model (“Black-Sholes model”) to determine fair value.  The determination of fair value of shares-based payment awards on the grant using an option-pricing model is affected our stock price as well as assumptions regarding a number of highly complex and subjective variables.  These variables include, but are not limited tom our expected stock price volatility over the term of the awards, and actual and projected employee option exercise behaviors.


Non-employee stock-based compensation is presented in accordance with the guidance ASC Topic 505, “Equity-Based Payments to Non-Employees”, stock-based compensation related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services on the grant date, whichever is more readily determinable in accordance with ASC 718.


Fair value measurement

ASC Topic 820, “Fair Value Measurements and Disclosures” ("ASC 820"), provides a comprehensive framework for measuring fair value and expands disclosures which are required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. ASC 820 defines the hierarchy as follows:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed on the New York Stock Exchange.

Level 2 - Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reported date. The types of assets and liabilities in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using highly observable inputs.

Level 3 - Significant inputs to pricing that are unobservable as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as complex and subjective models and forecasts used to determine



25



the fair value of financial transmission rights.


Our financial instruments consist of cash and cash equivalents, trade receivables, other receivables, payables, line of credit, and long term debt. The carrying values of cash and cash equivalents, trade receivables, other receivables, payables and line of credit approximate their fair value due to their short maturities. The carrying value of long term debt approximates the fair value of debt of similar terms and remaining maturities available to the company.


Recent accounting pronouncements

We have reviewed all recently issued, but no yet effective, accounting pronouncements and do not believe the future adoptions of any such pronouncements may be expected to cause a material impact on our financial condition or the results of operations.



RESULTS OF OPERATIONS


Fiscal Year Ended March 31, 2011 Compared to Fiscal Year Ended March 31, 2010

(References to 2011 refer to the fiscal year ended March 31, 2011 and references to 2010 refer to the fiscal year ended March 31, 2010.)


Revenue:  

Revenue for 2011 was $9,874,727 as compared to revenue of $4,607,957 for 2010, an increase of $5,266,770 (114.3%).  During the year ended March 31, 2011, three models of our line of solar insect killers continued to be approved by the Ministry of Agriculture of the PRC and continued as items which were subsidized by the PRC government.  As the acceptance of our product grew in 2011 we sold our products into more provinces than in 2010.  Moreover, we continued to employ more sales agent to promote our products in different provinces.


Cost of revenue and gross profit:

Cost of revenue for 2011, as a percentage of revenue, was 67.91% as compared to 60.89% for 2010.  Our gross profit increased $1,366,673 from $1,802,091 in 2010 to $3,168,764 in 2011.  As a percentage of revenue, gross profit decreased from 39.11% in 2010 to 32.09% in 2010.  The decrease in our gross profit percentage is mainly due to an increase in raw material costs.  Our cash flow from operations was negative and as a result we could not take advantage of quantity discounts which would be available for larger orders of materials.  In addition we increase the number of employees involved in our production by approximately 100.  A portion of the increase is due to the learning curve associated with these new employees.


Operating expenses:

Operating expenses decreased $403,402 (15.57%) from $2,590,084 in 2010 to $2,186,682 in 2011.  


Of our operating expenses, $833,813 and $802,352 represent selling expenses in 2011and 2010 respectively. The following is a breakdown of our selling expenses:


 

 

2011

 

2010

 

Difference

Advertising

 

$

79,633

 

$

20,436

 

$

59,197 

Entertainment and promotion

 

 

19,521

 

 

514,201

 

 

(494,680)

Exhibitions

 

 

82,675

 

 

22,957

 

 

59,718 

Salaries

 

 

56,490

 

 

31,609

 

 

24,881 

Sales commissions

 

 

336,498

 

 

103,246

 

 

233,252 

Service fees

 

 

139,522

 

 

33,634

 

 

105,888 



26




Traveling

 

 

91,645

 

 

19,171

 

 

72,474 

Other

 

 

27,829

 

 

57,098

 

 

(29,269)

 

 

$

833,813

 

$

802,352

 

$

31,461 


We had a shift in our philosophy towards a more directed selling effort.  In 2010 our effort was to use general promotional efforts.  In 2011 we increased our direct advertising by $59,197.  We also enlarged our annual convention/exhibition in Shenzhen for our distributors, potential distributors, government officials, and distinguished members of the agricultural community.  Over 338 people attended the convention/exhibition in 2011.


Selling commissions increased $233,252 as a direct result of increased revenue.  Service fees increased $105, 888 also as a direct result of increased revenue.  Travel expenses increase as we were selling in more provinces that in 2010.


General and administrative expenses represent $1,352,869 and $1,787,732, in 2011 and 2010 respectively.  The decrease of $434,863 (24.32%) is primarily due to a number of factors as shown below:


 

 

2011

 

2010

 

Difference

Salaries and benefits

 

$

309,391

 

$

187,231

 

$

122,160 

Bad debt

 

 

239,803

 

 

 

 

239,803 

Professional fees

 

 

178,481

 

 

353,066

 

 

(174,585)

Travel

 

 

102,679

 

 

55,172

 

 

47,507 

Research and development

 

 

101,427

 

 

37,882

 

 

63,545 

Entertainment

 

 

89,794

 

 

68,912

 

 

20,882 

Rent

 

 

57,822

 

 

62,302

 

 

(4,480)

Motor vehicle

 

 

54,104

 

 

36,612

 

 

17,492 

Utilities

 

 

29,207

 

 

21,259

 

 

7,948 

Depreciation

 

 

28,029

 

 

21,075

 

 

6,954 

Stock related cost

 

 

17,310

 

 

 

 

17,310 

Investor relations

 

 

11,890

 

 

 

 

11,890 

Other office expenses

 

 

132,932

 

 

64,647

 

 

68,285 

Stock based compensation

 

 

 

 

533,200

 

 

(533,200)

Write off and disposal of raw materials

 

 

 

246,172

 

 

(246,172)

Offering expenses

 

 

 

 

81,109

 

 

(81,109)

Loss on disposal of fixed assets

 

 

 

 

19,093

 

 

(19,093)

 

 

$

1,352,869

 

$

1,787,732

 

$

(434,863)


Salaries and benefits increased as a result of additional personnel.  As a result of increased activity we incurred bad debts which we did not experience in the prior year.  We anticipate that our experience will improve in 2012.  In 2010 our professional fees were exceptional high as a result of our reorganization and recapitalization.  We believe that these costs will continue at the present level.  Travel increased as more cost was incurred as a result of a full year relationship between PRC operations and U.S. organization.  Our increase in research and development resulted in introduction of additional products.  The increase in stock related cost and investor relations is a direct result of being a public company.




27



Other office expenses increased as a direct result of increased activity in conjunction with increased revenue.


In 2010 we wrote off or disposed of raw materials which we deemed to be worthless.  After evaluation of our current inventory we did not find any obsolete or unusable inventory.  In 2010 we incurred stock based compensation.  We had no stock based compensation in 2011.  In 2010 we incurred offering expenses that were not directly related to a specific offering.  In 2011 all of the offering cost incurred related to specific fund raising efforts and were offset against amounts raised.



Fiscal Year Ended March 31, 2010 Compared to Fiscal Year Ended March 31, 2009

(References to 2010 refer to the fiscal year ended March 31, 2010 and references to 2009 refer to the fiscal year ended March 31, 2009.)


Revenue:  

Revenue for 2010 was $4,607,957, as compared to revenue of $1,523,927 for 2009, an increase of $3,084,030 (202%).  During the year ended March 31, 2010, three models of our line of solar insect killers was approved by the Ministry of Agriculture of the People’s Republic of China (“PRC”) and successfully became one of the items which were subsidized by the PRC government, thus the sales amount increased significantly. Moreover, we employed more sales agent to promote our products in different provinces and granted an increased incentive bonus to the sales agents


Cost of revenue and gross profit:

Cost of revenue for 2010, as a percentage of revenue, was 60.89% as compared to 97.39% for 2009.  Our gross profit increased $1,762,373, from $39,718 in 2009 to $1,802,091 in 2010.  As a percentage of revenue gross profit increased from 2.6% in 2009 to 39.11% in 2010.  The significant increase in our gross profit percentage is mainly due to the fact that in 2009 we were still developing our manufacturing techniques and in 2009 we used reduced pricing and product samples as a sales incentive.  We anticipate continuing to improve our gross profit as we take advantage of our ability to buy raw material in greater volume.


Operating expenses:

Operating expenses increased $2,214,118 (589%) from $375,966 in 2009 to $2,590,084 in 2010.  


Of our operating expenses, $802,352 and $23,555 represent selling expenses in 2010 and 2009 respectively. The increase of $778,797 (3306%) is primarily due to an increase in promotional expenses of approximately $514,000 and increase in sales commissions of approximately $103,000.  The increase in selling expense had a direct affect in the increase in revenue.


General and administrative expenses represent $1,787,732 and $352,411, in 2010 and 2009 respectively.  The increase of $1,435,321 (407%) is primarily due to increased consulting fees of approximately $811,000 and audit fees of approximately $110,000.  The balance of the increase results from our increased activity. We do not anticipate consulting fees to continue at their current level


Other expenses increased $103,709 (342%) to $134,002 in 2010 from $30,293 in 2009.  The increase is primarily due to increased interest expense as a result of increased borrowings in 2010 as compared to 2009.


Our future business will be affected by our continuing ability to offer both environmentally friendly and cost effective solutions to insect control.




28




LIQUIDITY AND CAPITAL RESOURCES


As of March 31, 2011, we had working capital of $3,817,347 as compared to a working capital deficit of $200,578 at March 31, 2010.  However the working capital at March 31, 2011 included accounts receivable of $7,565,075, broken down as follows.  


Accounts receivable, trade

 

 

- Billed

$

2,343,570 

- Accrued

 

5,324,635 

 

 

7,668,205 

Less: allowance for doubtful accounts

 

(103,130)

Accounts receivable, net

$

7,565,075 


For the year ended March 31, 2011, we provided for an allowance for doubtful accounts of $24,012 and wrote off accounts receivable of $162,012.  There was no reserve or write offs for the year ended March 31, 2010.


Accrued accounts receivable represents revenue from the products that are delivered to, received by and accepted by the customers prior to invoicing, and are presented on the balance sheets in the aggregate with accounts receivable.  The accrual results from delays in completion of required documentation under the governmental procedures.


Subsequent to March 31, 2011 we collected approximately $1,513,000 (20%) of the balance of the net accounts receivable and we billed approximately $1,012,000 (19%) of the accrued receivables.


Our receivables tend to be outstanding for extended periods of time.  This results primarily from our customers aging of government subsidy payments.  We believe that our receivables are collectable albeit slowly.


During the year ended March 31, 2011 we used cash in operating activities of $2,024,095, as compared to cash used in operations of $1,238,555 for the year ended March 31, 2010.  For the year ended March 31, 2011 we used cash of $84,482 for investing activities as compared to cash used for investing activities of $7,945 for the year ended March 31, 2010.  Cash in the amount of $3,071,915 was provided from financing activities for the year ended March 31, 2011 as compared to $1,443,040 for the year ended March 31, 2010.


At March 31, 2011, we had contractual obligations under various non-cancelable operating leases of approximately $392,459 of which $136,434 is due by March 31, 2012.


The aggregate minimum requirements under the non-cancelable leases at March 31, 2011 are as follows:



Years ending March 31:

 

 

 

2012

 

136,434

2013

 

 

101,671

2014

 

 

87,749

2015

 

 

56,326

2016

 

 

10,279

Total:

 

$

392,459


We anticipate that we will require additional working capital for various purposes, including payment of expenses associated with production and sale of our line of solar insect killer under the subsidy program of the PRC Ministry of Agriculture.   Based on initial purchase plan estimates received from 29 provinces, management is expecting significant orders of its solar insect killer in 2012.  The expenses associated with a rapid increase in production include purchase of raw materials, payment of costs associated with hiring additional staff, and payment of costs associated with an increase in inventory.  We also intend to use working capital to improve the efficiency of the our production line and to pay marketing and development costs related to seeking to establish distribution channels for our products in markets outside of China, including particularly the US and South America.  


The Company does not currently have any commitments to obtain working capital. However, we believe that the Company’s best option for raising working capital is through an equity offering and sale of our equity securities.  


We intend to begin selling our products outside of the PRC and to customers other than those that receive subsidy payment in the PRC.  This should result in improved cash flow from operating activities.



Summary March 31, 2011


Our need to raise additional equity or debt financing and our ability to generate cash flow from operations will depend on the timing of additional provinces within the PRC approving the subsidy payments for the purchase of our products and our ability to expand to new markets outside of the PRC.  If our working capital is insufficient to fund the implementation of our business plan we will be required to seek additional financing sooner than currently anticipated in order to proceed with our business goals.  In the event that we need additional capital and are unable to obtain it, we could be left without sufficient liquidity.



ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


Not Applicable




30





ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.






AGRISOLAR SOLUTIONS, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



 

 

 

Page

 

 

Report of Independent Registered Public Accounting Firm

32

 

 

Consolidated Balance Sheets

33

 

 

Consolidated Statements of Operations And Comprehensive Loss

34

 

 

Consolidated Statements of Cash Flows

35

 

 

Consolidated Statements of Stockholders’ Equity

36

 

 

Notes to Consolidated Financial Statements

37 - 56







31








REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders of

Agrisolar Solutions, Inc.



We have audited the accompanying consolidated balance sheets of Agrisolar Solutions, Inc. and its subsidiaries (“the Company”) as of March 31, 2011 and 2010 and the related consolidated statements of operations and comprehensive income (loss), cash flows and stockholders’ equity for the years ended March 31, 2011 and 2010. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits include consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of March 31, 2011 and 2010 and the results of operations and cash flows for the years ended March 31, 2011 and 2010 and in conformity with accounting principles generally accepted in the United States of America.


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has suffered from negative operating cash flows and accumulated deficit, all of which raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/S/ HKCMCPA COMPANY LIMITED


HKCMCPA Company Limited

Certified Public Accountants


Hong Kong, China

July 14, 2011



32





Agrisolar Solutions, Inc.

Consolidated Balance Sheets

March 31, 2011 and 2010


 

2011

 

2010

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

 1,241,620

 

$

 208,671 

Accounts receivable, net

 

 7,565,075

 

 

 2,388,421 

Inventories, net

 

 715,828

 

 

 877,829 

Prepayments and other receivables

 

 238,971

 

 

 50,434 

Total current assets

 

 9,761,494

 

 

 3,525,355 

Non-current assets:

 

 

 

 

 

Intangible asset

 

 10,768

 

 

 7,500 

Plant and equipment, net

 

 1,320,434

 

 

 1,507,756 

Total assets

$

 11,092,696

 

$

 5,040,611 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable, trade

$

 2,165,425

 

$

 634,164 

Short-term borrowings

 

 669,701

 

 

 877,693 

Current portion of long-term borrowings

 

 -

 

 

 29,036 

Income tax payable

 

 80,741

 

 

 - 

Promissory note, related party

 

 500,000

 

 

 471,270 

Notes payable

 

 100,000

 

 

 310,000 

Amount due to a stockholder

 

 948,391

 

 

 571,818 

Dividends payable

 

 47,957

 

 

 - 

Accrued liabilities and other payables

 

 1,431,932

 

 

 831,952 

Total liabilities

 

 5,944,147

 

 

 3,725,933 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 30,000,000 shares authorized:

 

 

 

 

 

Series AA Preferred stock, 10,000,000 shares authorized, 4,234,441 shares issued and outstanding as of March 31, 2011, $0.35 stated value

 

 1,482,054 

 

 

 - 

Series AAA Preferred stock, 10,000,000 shares authorized, 2,895,429 shares issued and outstanding as of March 31, 2011, $0.35 stated value

 

 1,013,400 

 

 

 - 

Common stock, $0.001 par value; 200,000,000 shares authorized; 63,755,057 and 58,353,379 shares issued and outstanding, respectively

 

 63,755 

 

 

 58,353 

Treasury stock, 172,712 common shares, at cost, respectively

 

 (350,000)

 

 

 (350,000)

Additional paid-in capital

 

 4,404,271 

 

 

 3,322,757 

Statutory reserve

 

 82,570 

 

 

 -

Accumulated other comprehensive income

 

 122,122 

 

 

 37,218 

Accumulated deficit

 

 (1,669,623)

 

 

 (1,753,650)

Total stockholders’ equity

 

 5,148,549 

 

 

 1,314,678 

Total liabilities and stockholders’ equity

$

 11,092,696 

 

$

 5,040,611 


See accompanying notes to consolidated financial statements.



33



Agrisolar Solutions, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)

For the Years Ended March 31, 2011 and 2010


 

2011

 

2010

 

 

 

 

 

 

Revenue, net

$

 9,874,727 

 

$

 4,607,957 

 

 

 

 

 

 

Cost of revenue (inclusive of depreciation)

 

 6,705,963 

 

 

 2,805,866 

 

 

 

 

 

 

Gross profit

 

 3,168,764 

 

 

 1,802,091 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Sales and marketing

 

 833,813 

 

 

 802,352 

General and administrative

 

 1,352,869 

 

 

 1,787,732 

Total operating expenses

 

 2,186,682 

 

 

 2,590,084 

 

 

 

 

 

 

Income (loss) from operations

 

 982,082 

 

 

 (787,993)

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest income

 

 496 

 

 

 308 

Interest expense

 

 (204,010)

 

 

 (134,310)

Loss on extinguishment of debt

 

 (440,000)

 

 

 - 

Total other expense, net

 

 (643,514)

 

 

 (134,002)


 

 

 

 

 

Income (loss) before income taxes

 

 338,568 

 

 

 (921,995)

 

 

 

 

 

 

Income tax expense

 

 (124,014)

 

 

 - 

 

 

 

 

 

 

Net income (loss)

 

 214,554 

 

 

 (921,995)

 

 

 

 

 

 

Dividend on preferred stock

 

 (47,957)

 

 

 - 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

 166,597 

 

 

 (921,995)

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

Foreign currency translation gain

 

 84,904 

 

 

 2,308 

 

 

 

 

 

 

Comprehensive income (loss)

$

 251,501 

 

$

 (919,687)

 

 

 

 

 

 

Net income (loss) per share – Basic

$

0.00 

 

$

(0.02)

Net income (loss) per share – Diluted

$

0.00 

 

$

(0.02)

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 60,148,654 

 

 

 54,854,636 

Weighted average common shares outstanding – Diluted

 

 73,664,167 

 

 

 54,854,636 



See accompanying notes to consolidated financial statements.



34



Agrisolar Solutions, Inc.

Consolidated Statements of Cash Flows

For The Years Ended March 31, 2011 And 2010


 

2011

 

2010

Cash flow from operating activities

 

 

 

 

 

Net income (loss)

$

214,554 

 

$

 (921,995)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

    Depreciation

 

283,829 

 

 

 276,547 

    Amortization of debt discount

 

28,730 

 

 

 45,147 

    Allowance for doubtful accounts

 

24,012 

 

 

 - 

    Accounts receivable write off

 

162,012 

 

 

 - 

    Loss on disposal of plant and equipment

 

 

 

 19,092 

    Shares issued for services, non-cash

 

 

 

 537,500 

    Loss on extinguishment of debt

 

440,000 

 

 

 - 

Changes in operating assets and liabilities:

 

 

 

 

 

    Accounts receivable, trade

 

(5,362,678)

 

 

 (2,292,430)

    Inventories

 

162,001 

 

 

 (219,189)

    Prepayments and other receivables

 

(188,537)

 

 

 52,919 

    Accounts payable, trade

 

1,531,261 

 

 

 561,614 

    Income tax payable

 

80,741 

 

 

 -  

    Accrued liabilities and other payables

 

599,980 

 

 

 702,240 

Net cash used in operating activities

 

(2,024,095)

 

 

 (1,238,555)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of plant and equipment

 

(81,214)

 

 

 (445)

Payments on intangible asset

 

(3,268)

 

 

 (7,500)

Net cash used in investing activities

 

(84,482)

 

 

 (7,945)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Advances from (repayment to) a stockholder

 

376,573 

 

 

 (608,379)

Repayments of long-term borrowings

 

(29,036)

 

 

 (253,744)

Net proceeds from short-term borrowings

 

230,854 

 

 

 877,693 

Proceeds from promissory note, related party

 

 

 

 500,000 

Repayment of notes payable

 

(50,000)

 

 

 -

Purchase of treasury stock

 

 

 

 (200,000)

Proceeds from private placement, net of expenses

 

2,543,524 

 

 

 1,127,500 

Net cash provided by financing activities

 

3,071,915 

 

 

 1,443,040  

 

 

 

 

 

 

Effect of exchange rate changes in cash and cash equivalents

 

69,611 

 

 

 3,352 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

1,032,949 

 

 

 199,892 

Cash and cash equivalents, beginning of year

 

208,671 

 

 

 8,779 

Cash and cash equivalents, end of year

$

1,241,620 

 

$

 208,671 

 

 


 

 

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid for income taxes

$

 40,050 

 

$

 - 

Cash paid for interest

$

 133,516 

 

$

 23,613 

 

 


 

 

 

Non-cash investing and financing activities:

Dividend on preferred stock

$

47,957 

 

$

 - 

Conversion of short-term borrowings to preferred stock

$

438,846 

 

$

 - 

Conversion of notes payable into common stock

$

160,000 

 

$

 - 

Conversion of preferred stock into common stock

$

4,202

 

$

 -

Issuance of Series AA Preferred Stock pursuant to make good provision of offering

$

590,529

 

$

 -

Note issued in connections with purchase of treasury stock

$

 

$

150,000 


See accompanying notes to consolidated financial statements.



35



Agrisolar Solutions, Inc.

Consolidated Statements of Stockholders’ Equity

For the Years Ended March 31, 2011 and 2010


 

Series AA Preferred stock

Series AAA Preferred stock

Common stock

Treasury stock

Additional paid in

Accumulated other comprehensive


Statutory

Accumulated

Total stockholders’

 

 # shares 

Amount

 # shares 

Amount

 # shares 

Amount

 # shares 

Amount

  Capital  

  Income  

 Reserve

  Deficit  

  Equity  

Balance as of April 1, 2009 (restated)

-

-

-

-

43,575,000 

$43,575 

-

-

$1,758,658 

$   34,910 

-

$  (831,655)

$1,005,488 

Shares from recapitalization and reverse acquisition

-

-

-

-

298,379 

298 

-

-

(160,298)

-

-

-

(160,000)

Purchase of treasury stock

-

-

-

-

-

-

172,712 

$(350,000)

-

-

-

-

(350,000)

Shares issued for private placement

-

-

-

-

10,180,000 

10,180 

-

-

1,117,320 

-

-

-

1,127,500 

Shares issued for service – non employees

-

-

-

-

4,300,000

4,300 

-

-

533,200 

-

-

-

537,500 

Warrants granted for promissory note

-

-

-

-

-

-

-

-

73,877 

-

-

-

73,877 

Net loss for the year

-

-

-

-

-

-

-

-

-

-

-

(921,995)

(921,995)

Foreign currency translation adjustment

                  -

                  -

               -

                  -

                  -

             -

               -

                  -

                  -

      2,308 

             -

                    -

          2,308 

Balance as of March 31, 2010

-

-

-

-

58,353,379

58,353 

172,712 

(350,000)

3,322,757 

37,218 

-

(1,753,650)

1,314,678 

Issuance of Series AA Preferred Stock, net of expenses of $217,906

5,495,048 

$ 1,923,266 

-

-

-

-

-

-

(217,906)

-

-

-

1,705,360 

Conversion of short-term borrowings to Series AA Preferred Stock,

1,253,846 

438,846 

-

-

-

-

-

-

-

-

-

-

438,846 

Issuance of Series AA Preferred Stock pursuant to make good provision of offering

1,687,225 

590,529 

-

-

-

-

-

-

(590,529)

-

-

-

Issuance of Series AAA Preferred Stock, net of expenses of $175,236

-

-

2,895,429 

$ 1,013,400 

-

-

-

-

(175,236)

-

-

-

838,164 

Conversion of Series AA Preferred Stock to common stock

(4,201,678)

(1,470,587)

-

-

4,201,678 

4,202 

-

-

1,466,385 

-

-

-

Issuance of share for settlement of note payable

-

-

-

-

1,200,000 

1,200 

-

-

598,800 

-

-

-

600,000 

Net income for the period

-

-

-

-

-

-

-

-

-

-

-

214,554 

214,554 

Dividend on preferred stock

-

-

-

-

-

-

-

-

-

-

-

(47,957)

(47,957)

Appropriation of statutory reserve

-

-

-

-

-

-

-

-

-

-

82,570 

(82,570)

Foreign currency translation adjustment

                  -

                  -

              - 

                   -

                   -

              -

               -

                  -

                  -

      84,904 

             -

                    -

       84,904 

Balance as of March 31, 2011

4,234,441 

$ 1,482,054

2,895,429 

$ 1,013,400 

63,755,057 

$63,755 

172,712 

$   (350,000)

$4,404,271 

$  122,122 

$  82,570

$(1,669,623)

$5,148,549 

See accompanying notes to consolidated financial statements.



36



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010



Note 1.  Organization and Business Background


AgriSolar Solutions, Inc. (“We” “Us” “AGSO” or the “Company”) was incorporated in the State of Colorado on March 13, 2006. On January 8, 2010, we changed our name from “V2K International, Inc.” to our current name.


Through our variable interest entity, Shenzhen Fuwaysun Technology Company Limited, a Peoples Republic of China (“PRC”) corporation (“Shenzhen Fuwaysun”), we are engaged primarily in the development, production and sale of solar products, including a solar insect killer and other products designed for agricultural and commercial use.  Our manufacturing facility is located in Shenzhen, PRC, and a substantial majority of our current sales and business operations are in China.


Reorganization and recapitalization


On January 8, 2010, we entered into a Share Exchange Agreement (the “Exchange Agreement”) with Fuwaysun Technology, Ltd (“FTUS”). Pursuant to the terms of the Exchange Agreement, we agreed to acquire all of the issued and outstanding shares of common stock in FTUS, in exchange for the issuance of an aggregate of up to 58,055,000 shares of our common stock to the shareholders of FTUS, thereby causing FTUS to become a wholly-owned subsidiary of the Company (the “Share Exchange”). As a result of the Share Exchange, the former shareholders of FTUS own 99.5% of the issued and outstanding shares of the Company. In connection with the Share Exchange, all of the Company’s former directors and officers resigned from their positions and we appointed a new chairman of the Board of Director and Chief Executive Officer.


The Share Exchange has been accounted for as a reverse acquisition and recapitalization of AGSO whereby FTUS is deemed to be the accounting acquirer (legal acquiree) and AGSO to be the accounting acquiree (legal acquirer).  The accompanying consolidated financial statements are in substance those of FTUS, with the assets and liabilities, and revenues and expenses, of AGSO being included effective from the date of stock exchange transaction. AGSO is deemed to be a continuation of the business and operations of FTUS. Accordingly, the accompanying consolidated financial statements include the following:


(1)

 the balance sheet consists of the net assets of the accounting acquirer at historical cost and the net assets of the accounting acquiree at historical cost;

(2)

the financial position, results of operations, and cash flows of the accounting acquirer for all periods presented as if the recapitalization had occurred at the beginning of the earliest period presented and the operations of the accounting acquiree from the date of stock exchange transaction.


AGSO and our subsidiaries and variable interest entity (“VIE”) are hereinafter collectively referred to as (“We” “Us” “AGSO” or the “Company”).




37



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Description of its subsidiaries and VIE

 

 

 

 

 

 

 

 

 

 

 

 

Company name

 

Place and date of incorporation

 

Particulars of issued / paid registered capital

 

Principal activities

 

Effective equity interest

 

 

 

 

 

 

 

 

 

 

1.

Fuwaysun Technology, Ltd (“FTUS”)

 

The State of Colorado September 8, 2008

 

58,055,000 shares of its common stock, par value  of $0.025

 

Investment holding

 

100%

 

 

 

 

 

 

 

 

 

 

2.

Fuwaysun Technology (HK) Limited (“FTHK”)

 

Hong Kong,

April 28, 2006

 

10,000 issued shares of HK$1 each

 

Trading of insect killer and plastic products

 

100%

 

 

 

 

 

 

 

 

 

 

3.

Forboss Solar (Shenzhen) Co., Ltd. (“Forboss”)

 

The PRC,

January 20, 2009

 

RMB500,000

 

Dormant

 

100%

 

 

 

 

 

 

 

 

 

 

4.

Shenzhen Fuwaysun Technology Company Limited (“Shenzhen Fuwaysun”)  #

 

The PRC,

January 16, 2006

 

RMB3,000,000

 

Design, manufacture, distribution and sales of solar energy saving, insect killer and plastic products

 

- #


# represents variable interest entity (“VIE”)



Note 2.  Going Concern Uncertainties


The accompanying condensed consolidated financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.


For the year ended March 31, 2011, we experienced negative cash flows from operations of $2,024,095 with an accumulated deficit of $1,669,623 as of that date. Our continuation as a going concern through March 31, 2012 is dependent upon the continuing financial support from our stockholders and credit facilities. We are currently pursuing additional financing for our operations. However, there is no assurance that we will be successful in securing sufficient funds to sustain the operations.


These factors raise substantial doubt about our ability to continue as a going concern. These consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in our not being able to continue as a going concern.


Note 3.  Summary of Significant Accounting Policies


Basis of Presentation

These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and are expressed in United States dollars (US$).




38



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Use of Estimates

In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported. Actual results may differ from these estimates.


Basis of Consolidation

The consolidated financial statements include the financial statements of AGSO and its subsidiaries and VIE. All inter-company balances and transactions among the companies have been eliminated upon consolidation.


The Company has adopted the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810-10-5-8, “Variable Interest Entities” which requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIEs or is entitled to receive a majority of the VIE’s residual returns.


Variable Interest Entity

Our subsidiary, FTHK through Shenzhen Fuwaysun operates its business in the PRC in the form of a VIE.


FTHK entered into a series of contractual arrangements with Shenzhen Fuwaysun.  Through the contractual arrangements, described below, we have control of Shenzhen Fuwaysun and the right to substantially all of the risks and rewards of ownership.


Agreements that provide us with effective control over Shenzhen Fuwaysun:


1.

 

Option Agreement, FTHK has the option to purchase all Shenzhen Fuwaysun’s assets and ownership at any time.

 

 

 

2.

 

Operating Agreement and Exclusive Consulting Services Agreement, FTHK is appointed as the exclusive service provider for Shenzhen Fuwaysun to provide business support and related consulting services. Shenzhen Fuwaysun agrees to pay a consulting and service fee equal to 100% of their net profits to FTHK.

 

 

 

3.

 

Pledge Agreement, Shenzhen Fuwaysun and its shareholders agreed to pledge their legal interest to FTHK as security for performance of the obligations of Shenzhen Fuwaysun under the Exclusive Consulting Services Agreement.

 

 

 

4.

 

Proxy Agreement, The shareholders of Shenzhen Fuwaysun agreed to irrevocably grant FTHK all of their voting rights as shareholders of Shenzhen Fuwaysun.


With the above agreements, FTHK demonstrates its ability to control Shenzhen Fuwaysun as the primary beneficiary and the operating results of the VIE was included in the consolidated financial statements for the years presented.


We believe that FTHK’s contractual arrangements with Shenzhen Fuwaysun are in compliance with PRC law and are legally enforceable. However, uncertainties in the PRC legal system could limit the Company’s ability to enforce these contractual arrangements.


Our ability to control Shenzhen Fuwaysun also depends on the voting power obtained under the Proxy Agreement. As noted above, we believe this Proxy Agreement is legally enforceable but may not be as effective as direct equity ownership.


In addition, if the legal structure and contractual arrangements were found to be in violation of any existing PRC laws and regulations, the PRC government could, among other things:

·

revoke our business and operating licenses;

·

require us to discontinue or restrict operations;

·

restrict our right to issue the invoice and collect revenues;



39



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



·

block our websites;

·

require us to restructure the operations in such a way as to compel us to establish a new enterprise, re-apply for the necessary licenses or relocate our business, staff and assets;

·

impose additional conditions or requirements with which the Group may not be able to comply; or

·

take other regulatory or enforcement actions against us that could be harmful to our business


The imposition of any of these penalties may result in a material and adverse effect on our ability to conduct our business. In addition, if the imposition of any of these penalties causes us to lose the rights to direct the activities of Shenzhen Fuwaysun or the right to receive its economic benefits, we would no longer be able to consolidate Shenzhen Fuwaysun. We do not believe that any penalties imposed or actions taken by the PRC Government would result in the liquidation of the Company, Forboss or Shenzhen Fuwaysun.


Cash and Cash Equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.


Accounts receivable

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from shipment. We extend unsecured credit to our customers in the ordinary course of business but mitigate the associated risks by performing credit checks and actively pursuing past due accounts. At the end of each period, we specifically evaluate individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance when it is considered necessary. We will consider the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. We do not have any off-balance-sheet credit exposure related to our customers.


As of March 31, 2011 and 2010, the allowance for doubtful accounts was $103,130 and $75,520, respectively.


Inventories

Inventories consist primarily of raw materials, work in process and finished goods of solar products and plastic products and are stated at the lower of cost or net realizable value, with cost being determined on a weighted average basis. Costs include material, direct labor and manufacturing overhead costs. Allowance for obsolescence is an estimated amount based on an analysis of current business and economic risks, the duration of the inventories held and other specific identifiable risks that may indicate a potential loss. The allowance is reviewed regularly to ensure that it adequately provides for all reasonable expected losses.


As of March 31, 2011 and 2010, the allowance for obsolescence was $18,178 and $17,470, respectively.


Advances from Customers

In the normal course of business we may receive advanced payments from customers. Advances from customers are non-interest bearing, unsecured and are recognized in revenue when delivery has occurred.


Intangible Asset

Intangible asset includes patent application fee and is recorded at cost less accumulated amortization. The patent is to be amortized subject to the successful registration from the authority in the United States of America. The patent is being amortized over its estimated useful life of 20 years on a straight-line basis.


Plant and Equipment


Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any.  Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:



40



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)




 

Expected useful life

 

Residual value

Plant and machinery

5-10 years

 

5-10%

Furniture, fittings and office equipment

4-8 years

 

5%

Motor vehicles

10 years

 

10%


Expenditure for maintenance and repairs is expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the consolidated statement of operations.


Long-Lived Assets

In accordance with ASC Topic 360, “Property, Plant and Equipment” ("ASC 360"), long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated Future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset exceeds the fair value of the asset. Fair value is determined using Forecasted cash flows discounted using an estimated average cost of capital.


All of the judgments and assumptions made in preparing the cash flow projections are consistent with our other financial statement calculations and disclosures. The assumptions used in the cash flow projections are consistent with other forward-looking information prepared by the company, such as those used for internal budgets, discussions with third parties, and/or reporting to management or the board of directors. However, projecting the cash flows for the impairment analysis involves significant estimates with regard to the performance of each restaurant, and it is reasonably possible that the estimates of cash flows may change in the near term.


There has been no impairment as of March 31, 2011 and 2010.


Revenue Recognition

In accordance with the ASC Topic 605, “Revenue Recognition”, the Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable and collectability is reasonably assured.


Sales of products

Revenue from the sale of solar and plastic products is recognized when the products are delivered to and received by the customers, collectability is reasonably assured and the prices are fixed and determinable.


Revenue represents the invoiced value of goods, net of value-added tax (“VAT”) and sales allowance. Our products that are locally sold in the PRC are subject to VAT which is levied at the rate of 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by us in addition to the invoiced value of purchases to the extent not refunded for export sales. We experienced returns of $627,253 during the year ended March 31, 2011.  We recorded no additional reserve for sales returns for the year ended March 31, 2011.


Interest income

Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.


Cost of Revenue

Cost of revenue includes cost of raw materials, direct labor, packaging cost, depreciation and production overhead that are directly attributable to the manufacture of solar and other plastic products. Shipping and handling cost are recorded in sales and marketing expense and are recognized when the related product is delivered to the customer.




41



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Advertising Expenses

Advertising costs are expensed as incurred under ASC Topic 720, “Advertising Costs”. The Company incurred advertising expense of $79,633 and $20,436 for the years ended March 31, 2011 and 2010, respectively.


Comprehensive Income

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.


Income Taxes

The provision for income taxes is determined in accordance with the provisions of ASC Topic 740, “Accounting for Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.


ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.


For the years ended March 31, 2011 and 2010, we did not have any interest and penalties associated with tax positions. As of March 31, 2011 and 2010, we did not have any significant unrecognized uncertain tax positions.


We conduct the majority of our business in the PRC and are subject to tax in this jurisdiction. As a result of its business activities, we files tax returns that are subject to examination by the local and foreign tax authorities.


Net Income (Loss) Per Share

We calculate net income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.”  Basic net income (loss) per share is computed by dividing net income by the weighted average number of shares of common stock outstanding for the period, and diluted earnings per share is computed by including common stock equivalents outstanding for the period in the denominator. Common stock equivalents include shares issuable upon the exercise of outstanding stock options, unvested restricted stock and warrants, net of shares assumed to have been purchased with the proceeds.


Foreign Currencies Translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.


Our reporting currency is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In addition, our operating subsidiaries in Hong Kong and the PRC maintain their books and record in their respective local currencies, Hong Kong Dollars (“HK$”) and Renminbi Yuan (“RMB”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted.



42



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)




In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of stockholders’ equity.


Translation of amounts from the local currency of our subsidiaries into US$ has been made at the following exchange rates for the respective year:


 

 

2011

 

2010

Year-end rates HK$: US$1 exchange rate

 

7.7887

 

7.7647

Annual average rates HK$: US$1 exchange rate

 

7.7754

 

7.7544

Year-end rates RMB: US$1 exchange rate

 

6.5701

 

6.8361

Annual average rates RMB: US$1 exchange rate

 

6.7179

 

6.8383


Retirement Plan Costs

Contributions to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the consolidated statements of operation and comprehensive income as and when the related employee service is provided.


Stock-Based Compensation

Stock-based compensation is presented in accordance with the guidance of ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”).  Under the provisions of ASC 718, companies are required to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model.  The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service period in our statement of operations.


We use the Black-Scholes option pricing model (“Black-Scholes model”) to determine fair value.  The determination of fair value of shares-based payment awards on the grant using an option-pricing model is affected our stock price as well as assumptions regarding a number of highly complex and subjective variables.  These variables include, but are not limited tom our expected stock price volatility over the term of the awards, and actual and projected employee option exercise behaviors.


Non-employee stock-based compensation is presented in accordance with the guidance ASC Topic 505, “Equity-Based Payments to Non-Employees”, stock-based compensation related to non-employees is accounted for based on the fair value of the related stock or options or the fair value of the services on the grant date, whichever is more readily determinable in accordance with ASC 718.


Related Parties

Parties, which can be a corporation or individual, are considered to be related if we have the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.


Segment Reporting

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with our internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. For the years ended March 31, 2011 and 2010, we operated in one reportable business segment in the PRC.


Fair Value Measurement

ASC Topic 820, “Fair Value Measurements and Disclosures” ("ASC 820"), provides a comprehensive framework



43



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



for measuring fair value and expands disclosures which are required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. ASC 820 defines the hierarchy as follows:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed on the New York Stock Exchange.

Level 2 - Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reported date. The types of assets and liabilities in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using highly observable inputs.

Level 3 - Significant inputs to pricing that are unobservable as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as complex and subjective models and forecasts used to determine the fair value of financial transmission rights.


Our financial instruments consist of cash and cash equivalents, trade receivables, other receivables, payables, line of credit, and long term debt. The carrying values of cash and cash equivalents, trade receivables, other receivables, payables and line of credit approximate their fair value due to their short maturities. The carrying value of long term debt approximates the fair value of debt of similar terms and remaining maturities available to the company.


Recent Pronouncements

We have reviewed all recently issued, but no yet effective, accounting pronouncements and do not believe the future adoptions of any such pronouncements may be expected to cause a material impact on our financial condition or the results of operations.



Note 4.  Accounts Receivable


The majority of our sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. We evaluate the need of an allowance for doubtful accounts based on general provision that management believes to be uncollectible. If actual collections experience changes, revisions to the allowance may be required.


 

As of March 31,

 

2011

 

2010

Accounts receivable, trade

 

 

 

 

 

- Billed

$

2,343,570 

 

$

424,967 

- Accrued

 

5,324,635 

 

 

2,038,974 

 

 

7,668,205 

 

 

2,463,941 

Less: allowance for doubtful accounts

 

(103,130)

 

 

(75,520)

Accounts receivable, net

$

7,565,075 

 

$

2,388,421 


For the year ended March 31, 2011, we provided for an allowance for doubtful accounts of $24,012 and wrote off accounts receivable of $162,012.  There was no reserve or write offs for the year ended March 31, 2010.


Accrued accounts receivable represents revenue from the products that are delivered to, received by and accepted by the customers prior to invoicing, and are presented on the balance sheets in the aggregate with accounts receivable.  The accrual results from delays in completion of required documentation under the governmental procedures.




44



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Subsequent to March 31, 2011 we collected approximately $1,513,000 (20%) of the balance of the net accounts receivable and we billed approximately $1,012,000 (19%) of the accrued receivables.



Note 5.  Inventories


Inventories consist of the followings:


 

As of March 31,

 

2011

 

2010

Raw materials

$

238,220 

 

$

458,222 

Finished goods

 

495,786 

 

 

437,077 

 

 

734,006 

 

 

895,299 

Less: allowance for inventory obsolescence

 

(18,178)

 

 

(17,470)

Inventories, net

$

715,828 

 

$

877,829 


We did not record the allowance for slow-moving and obsolete inventories for the years ended March 31, 2011 and 2010.



Note 6.  Plant and Equipment, Net


Plant and equipment consist of the followings:


 

As of March 31,

 

2011

 

2010

Plant and machinery

$

2,397,253 

 

$

2,383,039 

Furniture, fittings and office equipment

 

147,816 

 

 

110,182 

Motor vehicles

 

36,158 

 

 

6,792 

Foreign translation difference

 

74,008 

 

 

32,749 

 

 

2,655,235 

 

 

2,532,762 

Less: accumulated depreciation

 

(1,299,626)

 

 

(1,015,797)

Less: foreign translation difference

 

(35,175)

 

 

(9,209)

Plant and equipment, net

$

1,320,434 

 

$

1,507,756 


Depreciation expense for the years ended March 31, 2011 and 2010 was $283,829 and $276,547, which included $255,801 and $255,473 in cost of revenue, respectively.


As of March 31, 2010, certain plant and equipment with the net book value of $195,969 were pledged as securities in connection with the outstanding long-term borrowings, as described in more details in Note 10.  As of March 31, 2011, no plant and equipment was pledged as security.  





45



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Note 7.  Accrued Liabilities and Other Payables


Accrued liabilities and other payables consist of the followings:


 

 As of March 31,

 

2011

 

 2010

Payroll and welfare payable

$

85,158 

 

$

49,686 

Advances from customers

 

6,162 

 

 

86,273 

Accrued operating expenses

 

676,381 

 

 

388,964 

Value-added tax payable

 

664,231 

 

 

307,029 

 

$

1,431,932 

 

$

831,952 



Note 8.  Short-Term Borrowings


In December 2009, we received short-term borrowings from several independent parties with an aggregate principal balance of $877,693, which were unsecured, non-interest bearing and repayable within the next twelve months. During the year ended March 31, 2011, we repaid the short-term borrowings totaling $438,847 by cash. We also repaid certain short-term borrowing of $438,846 by converting into 1,253,846 shares of Series AA Preferred Stock at a price of $0.35 per share.


In September 2010, we obtained a short-term loan of $756,224 (equivalent to RMB 5,000,000) from a PRC financial institution, due September 2011, which was unsecured, carried interest at 115% of basic annual rate of the People’s Bank of China, payable monthly. The borrowing is personally guaranteed by an officer and director of the Company and a third party vendor of the Company.  


The interest rate at March 31, 2011 was 6.969% and the effective interest rate for the year ended March 31, 2011 is 6.5825% per annum.



Note 9.  Long-Term Borrowings


Long-term borrowings consist of the following:

 

 

As of March 31,

 

 

2011

 

2010

Bank loans, payable to financial institutions in the PRC:

 

 

 

 

 

 

Equivalent to HK$226,125 with interest rate at 5% per annum payable monthly, repayable by May 25, 2010

 

 

29,036 

Total

 

 

 

 

 

29,036 

Less: current portion

 

 

 

 

 

(29,036)

Long-term borrowings, net of current portion

 

$

 

$


As of March 31, 2010 the aggregate long-term borrowings were jointly and severally guaranteed by certain related parties, the Chief Executive Officer/Director of the Company, the Corporate Secretary/Director of the Company, and a family relative and secured by certain plant and equipment of the Company with an aggregate net book value of $195,969 as of March 31, 2010.  





46



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Note 10.  Related Party Transactions


Promissory Note

On December 10, 2009, we issued a promissory note (the “Note”) with a principal amount of $500,000, together with accrued interest in the amount of $100,000 due and payable on May 10, 2010, to a Director of the Company. The Note is in default and accordingly interest is charged at 18% per annum until such time as the note is paid in full. In consideration for the Note, we agreed to issue a warrant to the director to purchase a total of 2,000,000 shares of our common stock at an exercise price of $0.25 per share. These warrants were valued at $73,877 using the Black-Scholes option-pricing model with the following assumptions: applicable risk-free interest rate of 1%; volatility factor of 79%; and the expected life of the warrants of 5 years. The relative fair value of the warrants of $73,877 was recorded as a debt discount. This debt discount is being amortized over the term of the Note using the effective interest method and we recognized $28,730 and $45,147 and as non-cash interest expense for the years ended March 31, 2011 and 2010, respectively.  The debt discount was fully amortized as of March 31, 2011.  Interest expense accrued and or paid was $140,803 and $61,111 for the years ended March 31, 2011 and 2010, respectively.  The effective annual interest rate including both the debt discount and interest expense was 34% for the year ended March 31, 2011.  In March 2011 we made a payment of $100,000 which represented accrued interest.  Subsequent to March 31, 2011 we made an additional payment of $100,000 which also represented accrued interest.  


Amount Due to a Stockholder

As of March 31, 2011 and 2010, the balance represented temporary advances made by one of our stockholders who is also a director of the Company.  The advance is unsecured and interest-free. The stockholder has agreed that he will not request, seek or require repayment of any portion of the outstanding advance until such time as the current operations of the Company becomes profitable (as reflected by financial statements prepared in accordance with U.S. GAAP) and the Company generated gross revenues of in excess of $30,000,000.



Note 11.  Notes Payable


Promissory Note

On January 8, 2010, we issued a promissory note (the “Note”) with a principal amount of $150,000 in connection with a private purchase of our common stock. The Note is non-interest bearing and payable on January 8, 2011. Interest is charged at a default rate of 18% per annum when the entire principal is not repaid in full at the maturity date.  Only a partial payment of $50,000 was made on the Note and accordingly it was in default.  We have accrued interest on the note at the default rate form the date of default.  Interest expense recognized for the note was $5,400 for the year ended March 31, 2011.


Convertible Notes Payable

On April 29, 2010, we entered into a Note Modification Agreement which agreed to reduce the outstanding balance from $160,000 to $150,000, reduced the interest rate to 6% per annum, fixed the conversion price at $0.125 per share and extended the due date to March 31, 2011.  Concurrently, the note holders exercised the option to convert into 1,200,000 shares of our common stock at a price of $0.125 per share. The fair value of this stock conversion was determined as $600,000 at a fair market price of $0.50 per share on the conversion date. We recognized $440,000 as a loss on extinguishment of debt for the year ended March 31, 2011.



Note 12.  Stockholders’ Equity


On May 7, 2010, we approved an amendment to our article of incorporation, as below:

(1)

increasing the number of authorized shares of $0.001 par value common stock from 100,000,000 to 200,000,000 shares, and increasing the number of authorized shares of $0.001 par value preferred stock from 10,000,000 to 30,000,000 shares;

(2)

cancelling the designation of two classes of preferred stock consisting of 5,000,000 shares of Series A preferred stock 1,600,000 shares of Series B preferred stock, and returning such shares to the status of



47



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



authorized but unissued shares of preferred stock; and

(3)

designating a new class of preferred stock consisting of 25,714,286 shares of Series AA Convertible Preferred Stock.


On December 9, 2010, we approved a further amendment to its article of incorporation, as below:

(1)

cancelling the designation of 15,714,286 shares of preferred stock as Series AA Convertible Preferred Stock, returning such shares to the status of authorized but unissued shares of preferred stock and reducing the number of authorized shares Series AA Convertible Preferred Stock from 25,714,286 shares to 10,000,000 shares; and

(2)

designating a new class of preferred stock consisting of 10,000,000 shares of Series AAA Convertible Preferred Stock.


Series AA Convertible Preferred Stock (“Series AA Preferred Stock”)

The Series AA Preferred Stock has a stated value of $0.35 per share and is entitled to one vote for each share held. The holders of Series AA Preferred Stock are entitled to an annual dividend at the rate of 4%, payable in cash, semi-annually, in arrears. In the event of liquidation, the holders of Series AA Preferred Stock are entitled to a preference of $0.35 per share, in cash, equal to 100% of the stated value for each share outstanding, plus an amount equal to all accrued but unpaid dividends thereon, whether or not declared. At the option of the holders, each share of Series AA Preferred Stock may be converted into one (1) share of our common stock one-half (1/2) warrant to purchase common stock, together with the payment of all accrued but unpaid dividends in the form of common stock at a price of $0.35 per share.  Each two warrants will then be convertible into one share of common stock at a price of $0.70 per share for a period of 5 years.


During the period ended March 31, 2011, we offered to sell up to a maximum of 17,142,857 shares of Series AA Preferred Stock at a price of $0.35 per share, on a “best efforts” basis. We issued a total of 5,495,048 shares of Series AA Preferred Stock with the gross proceeds of $1,923,266.  In addition, we issued an additional 1,253,846 shares of Series AA Preferred stock in exchange for the repayment of $438,846 of short-term borrowing. We incurred $217,906 in cost associated with this offering which was deducted from the proceeds.  The net proceeds of $2,144,206, which includes the conversion of debt, were recorded as equity by us.


Under the offering, we agreed to issue an additional number of shares equal to 25% of the number of AA Series Preferred Stock subscribed (“Make Good Shares”), if we do not achieve gross revenue of not less than $22,500,000 or net profit after tax of not less than $5,640,000 for the fiscal year ending March 31, 2011, as confirmed by the audit of the Company’s financial statements.  In that regard, we did not achieve the required goals and accordingly have issued 1,687,225 Make Good Shares.


In connection with this offering, we issued 567,318 warrants to the placement agents and measured their fair value at $0.2919 per share, in accordance with ASC Topic 718, which was recorded in additional paid-in capital in the accompanying consolidated financial statements for the year ended March 31, 2011. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:


Expected life (in years)

5

Volatility

72 - 100%

Risk free interest rate

1.45 – 2.02%

Dividend yield (on common stock)

0%


The value of the warrants, $165,595, was considered to be a direct cost to this subscription.  


Series AAA Convertible Preferred Stock (“Series AAA Preferred Stock”)

The Series AAA Preferred Stock has a stated value of $0.35 per share and is entitled to one vote for each share held.  The holders of Series AAA Preferred Stock are entitled to an annual dividend at the rate of 4%, payable in cash, semi-annually, in arrears. In the event of liquidation, the holders of Series AAA Preferred Stock are entitled to a preference of $0.35 per share, in cash, equal to 100% of the stated value for each share outstanding, plus an amount equal to all accrued but unpaid dividends thereon, whether or not declared. However, the Series AAA



48



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Preferred Stock is subordinate to the Series AA Preferred Stock with respect to dividend rights and rights on liquidation.  At the option of the holders, each share of Series AAA Preferred Stock may be converted into one (1) share of our common stock and one warrant to purchase common stock, together with the payment of all accrued but unpaid dividends in the form of common stock at a price of $0.35 per share.  Each warrant will then be convertible into one share of common stock at a price of $0.70 per share for a period of 5 years.  


During the period ended March 31, 2011, we offered up to a maximum of 5,714,285 shares of Series AAA Preferred Stock at a price of $0.35 per share, on a “best efforts” basis. We issued a total of 2,895,429 shares of Series AAA Preferred Stock with the gross proceeds of $1,013,400.  We incurred $175,236 in cost associated with this offering which was deducted from the proceeds.  The net proceeds of $838,164 were recorded as equity by us.


In connection with this offering, we issued 289,544 warrants to the placement agents and measured their fair value at $0.3996 per share, in accordance with ASC Topic 718, which was recorded in additional paid-in capital in the accompanying consolidated financial statements for the year ended March 31, 2011. The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:


Expected life (in years)

5

Volatility

99.03 – 105.81%

Risk free interest rate

2.110 – 2.370%

Dividend yield (on common stock)

0%


The value of the warrants, $115,701, was considered to be a direct cost to this subscription.  


Conversion of Series AA Preferred Stock

During the year ended March 31, 2011 holders of 4,201,678 shares of Series AA Preferred Stock elected to convert the Series AA Preferred Stock into Common Stock.  Accordingly, under the terms of the Series AA Preferred Stock, we cancelled 4,201,678 shares of Series AA Preferred Stock and issued 4,201,678 shares of Common Stock and warrants to purchase 2,100,841 shares of Common Stock.  The carrying value of the Series AA Preferred stock was $0.35 per share.  We measured the fair value of the warrants at $0.3246 per share ($682,008 in total).  The fair value of the warrants was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:


Expected life (in years)

4.56

Volatility

100.77%

Risk free interest rate

2.02%

Dividend yield (on common stock)

0%


Common Stock

During the year ended March 31, 2010, pursuant to the Share Exchange, we issued an aggregate 58,055,000 shares of common stock.


Also during the year ended March 31, 2010, we sold 10,180,000 units (the “Units”).  The price per Unit was $0.125.  Each Unit consisted of one share of common stock and one warrant to purchase an additional share of common stock at a price of $0.25 per share, at any time during a period of 36 months from date of issuance.  The gross cash proceeds from the private placement totaled $1,272,500 less estimated transaction cost of $145,000.


We valued the warrants at $0.02 per share, or $230,852, in accordance with ASC Topic 718, which was recorded as offering cost in additional paid-in capital in the accompanying consolidated financial statements for the year ended March 31, 2010. The fair value of the warrants was estimated at the date of grant using the Black-Scholes



49



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



option-pricing model with the following assumptions:


Expected life (in years)

1.5

Volatility

79%

Risk free interest rate

1%

Dividend yield (on common stock)

0%


Common stock issued for services

On November 16, 2009, we granted to a consultant 4,300,000 shares of common stock at a fair value of $0.125 per share. The Company recognized $537,500 as stock-based compensation at the fair value for the year ended March 31, 2010.


Treasury stock

Prior to the Share Exchange, we acquired a total of 172,712 shares of our common stock, or approximately 57.88% of the then issued and outstanding common stock.  These shares were purchased from one of our shareholders for a total purchase price of $350,000, including $200,000 paid in cash and $150,000 in a promissory note due and payable on or before January 8, 2011.



Note 13.  Outstanding Warrants


The following is a summary of our outstanding warrants as of March 31, 2011:

 

Number of warrants

 

Exercise price per share

Average Remaining Term in Years

 

 

Aggregate Intrinsic Value

Warrants issued in connection with private placement of Common Stock

10,180,000

 

$

0.25

1.3306

 

$

230,852

Warrants issued in connection with a note payable

2,000,000

 

$

0.25

3.70

 

 

73,877

Warrants issued in connection with conversion of Series AA Preferred Stock

2,100,841

 

$

0.70

4.41

 

 

682,008

Warrants issued in connection with sale of Series AA Preferred Stock

567,318

 

$

0.42

4.44

 

 

165,595

Warrants issued in connection with sale of Series AAA Preferred Stock

289,544

 

$

0.42

4.9341

 

 

115,701

Outstanding March 31, 2011

15,137,703

 

 

 

 

 

$

1,268,033





50



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Note 14.  Income Taxes


For the years ended March 31, 2011 and 2010, the local (United States) and foreign components of income (loss) before income taxes were comprised of the following:


 

Year ended March 31,

 

2011

 

2010

Tax jurisdictions from:

 

 

 

 

 

   Local

$

(794,669)

 

$

(952,054)

   Foreign, representing

 

 

 

 

 

       Hong Kong

 

(72,272)

 

 

(246,901)

       The PRC

 

1,205,509 

 

 

276,960 

Income (loss) before income taxes

$

338,568 

 

$

(921,995)


The effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The companies that operate in various countries: United States, Hong Kong and the PRC that are subject to taxes in the jurisdictions in which they operate, as follows:


United States of America

AGSO and FTUS are registered in the State of Colorado and are subject to the tax laws of the United States of America.


As of March 31, 2011, AGSO and FTUS incurred $1,746,723 of the aggregate net operating losses carry forwards available for federal tax purposes that may be used to offset future taxable income and will begin to expire in 2030, if unutilized. We have provided for a full valuation allowance against the deferred tax assets on the expected future tax benefits from the net operating losses carry forwards as we believe it is more likely than not that these assets will not be realized in the future.


Hong Kong

Our operating subsidiary, FTHK is subject to Hong Kong Profits Tax at the statutory rate of 16.5% for the years ended March 31, 2011 and 2010 on the assessable income for its tax reporting years. As of March 31, 2011, FTHK incurred $720,418 of cumulative operating losses carry forwards available for income tax purposes at no expiration. We have provided for a full valuation allowance against the deferred tax assets on the expected future tax benefits from the net operating losses carry forwards as we believes it is more likely than not that these assets will not be realized in the future.


The PRC

Our subsidiary and VIE, Forboss and Shenzhen Fuwaysun are subject to the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”), at a unified income tax rate of 25%. However, for entities operating in special economic zones that previously enjoyed preferential tax rates, the applicable tax rate is increased progressively to 25% over a 5-years’ period under a transitional policy.


Shenzhen Fuwaysun is registered and operates in Shenzhen City, the PRC and is recognized as “Enterprise Located in Special Economic Zone”. Hence, Shenzhen Fuwaysun is entitled to income tax at a preferential tax rate of 15% over the transitional period under the New CIT Law. Shenzhen Fuwaysun is also entitled to the tax holiday at 50%-reduction in its preferential corporate income tax rate for the following three years, expiring through fiscal year 2012.




51



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



The reconciliation of income tax rate to the effective income tax rate based on income before income taxes from the operation in the PRC for the years ended March 31, 2011 and 2010 are as follows:


 

 Years ended March 31,

 

2011

 

2010

Income (loss) before income taxes

$

1,205,509 


 

$

276,960 

Statutory income tax rate

 

25%

 

 

25%

Income tax expense at statutory rate

 

301,377 

 

 

69,240 

Effect of tax holiday

 

(127,592)

 

 

(38,774)

Effect of non-taxable items

 

 

 

(177,094)

Effect of non-deductible items

 

3,800 

 

 

125,256 

Effect of utilization of losses carry forwards

 

(53,571)

 

 

Net operating losses

 

 

 

21,372 

Income tax expense

$

124,014 

 

$


The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of March 31, 2011 and 2010:


 

 As of March 31,

 

2011

 

2010

Deferred tax assets:

 

 

 

 

 

Net operating loss carry forwards from:

 

 

 

 

 

   United States

$

611,353 

 

$

333,219 

   Hong Kong

 

118,869 

 

 

118,869 

   PRC

 

 

 

53,571 

 

 

730,222 

 

 

505,659 

Less: valuation allowance

 

(730,222)

 

 

(505,659)

Deferred tax assets

$

 

$


As of March 31, 2011 and 2010, we have provided for a full valuation allowance against the aggregate deferred tax assets of $730,222 and $505,659 on the expected future tax benefits from the net operating losses carry forwards as the management believes it is more likely than not that these assets will not be realized in the future. For the year ended March 31, 2011, the valuation allowance increased by $224,563, primarily relating to net operating losses carry forwards.



Note 15.  Net Income (Loss) Per Share


Earnings per share are based on the weighted average number of shares outstanding during the period after consideration of the dilutive effect, if any, for common stock equivalents, including stock options, restricted stock, and other stock-based compensation. Earnings per common share are computed in accordance with ASC Topic 260, “Earnings Per Share” which requires companies to present basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share are computed by dividing net income by the weighted average number of shares of common stock outstanding and dilutive securities outstanding during the year.  

 



52



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



The following table sets forth the computation of basic and diluted net income (loss) per share for the years ended March 31, 2011 and 2010:


 

 

 Years ended March 31,

 

 

2011

 

2010

Net income (loss) attributable to common shareholders

 

$

166,597 


$

(921,995)

 

 

 

 


 

 

Weighted average common shares outstanding – Basic

 

 

60,148,654 

 

 

54,854,636 

Plus: incremental shares from assumed conversions

 

 

 

 

 

 

- Convertible shares from preferred stock

 

 

1,184,934 

 

 

- Warrants to purchase common stock

 

 

12,330,579 

 

 

Weighted average common shares outstanding – Diluted

 

 

73,664,167 

 

 

54,854,636 

 

 

 

 


 

 

Net income (loss) per share – Basic

 

$

0.00 


$

(0.02)

Net income (loss) per share – Diluted

 

$

0.00 


$

(0.02)


For the year ended March 31, 2011, warrants exercisable for 2,100,841 shares of common stock were excluded from the diluted earnings per share calculation as the exercise price of the warrants was higher than the average market price of the stock during the year, thereby making the warrants anti-dilutive under the treasury method.  There were no warrants included in the calculation for the year ended March 31, 2010 as there was a loss for that period and including the warrants would be anti-dilutive.



Note 16.  China Contribution Plan


Under the PRC Law, full-time employees of the Company’s subsidiary and VIE in the PRC are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a China government-mandated multi-employer defined contribution plan. Forboss and Shenzhen Fuwaysun are required to accrue for these benefits based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were $50,769 and $31,668 for the years ended March 31, 2011 and 2010, respectively.



Note 17.  Statutory Reserve


Under the PRC Law, our subsidiary and VIE in the PRC is required to make appropriation to the statutory reserve based on after-tax net earnings and determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory reserve should be at least 10% of the after-tax net income until the reserve is equal to 50% of the registered capital. The statutory reserve is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation.


For the year ended March 31, 2011 we made an appropriations of $82,570, based on our net income as calculated under PRC GAAP.  No appropriation was made for the year ended March 31, 2010 due to our operating loss under the PRC GAAP.



Note 18.  Segment Reporting


We operates in one reportable operating segment in the design, manufacture, distribution and sales of solar energy saving, insect killer and plastic products in the PRC and Hong Kong, as defined by ASC Topic 280. All of our the identifiable long-lived assets are located in the PRC during the years presented.



53



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)




Major products

Summarized financial information concerning our major products is shown in the following table for the years ended March 31, 2011 and 2010:


 

 

Years ended March 31,

 

 

2011

 

2010

Solar products

 

$

9,483,096

 

$

4,084,907

Plastic products

 

 

391,631

 

 

523,050

Total revenue, net

 

$

9,874,727

 

$

4,607957


Geographic segment reporting

In respect of geographical segment reporting, sales are based on the countries in which the customer is located, as follows:


 

 

Years ended March 31,

 

 

2011

 

2010

Revenue, net:

 

 

 

 

 

The PRC

 

$

9,820,279

 

$

4,599,871

Outside the PRC

 

 

54,448

 

 

8,086

Total revenue, net

 

$

9,874,727

 

$

4,607,957



Note 19.  Concentrations of Risk


The Company is exposed to the following concentrations of risk:


Major customers

For the year ended March 31, 2011, the customer who accounts for 10% or more of our revenues and our outstanding balance at year-end date, is presented as follows:


 

 

Year ended March 31, 2011

 

March 31, 2011

 

 

Revenues

 

 

Percentage of revenues

 

Trade accounts receivable

Customer A

 

$

2,352,599 

 

 

24%

 

$

988,128 

Customer B

 

 

1,070,255 

 

 

11%

 

 

Total:

 

$

3,422,854 

 

 

35%

 

$

988,128 


For the year ended March 31, 2010, the customer who accounts for 10% or more of our revenues and our outstanding balance at year-end date, is presented as follows:


 

 

Year ended March 31, 2010

 

March 31, 2010

 

 

Revenues

 

 

Percentage

of revenues

 

Trade accounts

receivable

Customer C

 

$

966,573

 

 

21%

 

$

164,187

Customer D

 

 

749,926

 

 

16%

 

 

877,693

Customer E

 

 

639,388

 

 

14%

 

 

648,352

Customer F

 

 

596,301

 

 

13%

 

 

6,917

Total:

 

$

2,952,188

 

 

64%

 

$

1,697,149





54



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)



Major vendors

For the year ended March 31, 2011, the vendor who accounts for 10% or more of our purchases and our outstanding balance at year-end date, is presented as follows:


 

 

Year ended March 31, 2011

 

March 31, 2011

 

 

Purchases

 

Percentage

of purchases

 

Trade accounts

payable

Vendor A

 

$

1,305,564 

 

 

25%

 

$

1,061,338 

Vendor B

 

 

955,813 

 

 

18%

 

 

289,484 

Total

 

$

2,261,377 

 

 

43%

 

$

1,350,822 


For the year ended March 31, 2010, the vendor who accounts for 10% or more of our purchases and our outstanding balance at year-end date, is presented as follows:


 

 

Year ended March 31, 2010

 

March 31, 2010

 

 

Purchases

 

Percentage

of purchases

 

Trade accounts

payable

Vendor A

 

$

580,781

 

 

23%

 

$

234,709

Vendor C

 

 

370,689

 

 

15%

 

 

182,753

Vendor D

 

 

319,624

 

 

13%

 

 

135,397

Total

 

$

1,271,094

 

 

51%

 

$

552,859


Credit risk

Financial instruments that are potentially subject to credit risk consist principally of accounts receivable. We believe the concentration of credit risk in its accounts receivable is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. We do not generally require collateral from customers. We evaluate the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.


Interest rate risk

As we have no significant interest-bearing assets, our income and operating cash flows are substantially independent of changes in market interest rates.


Our interest-rate risk arises from promissory note, notes payable, short-term and long-term borrowings.  Borrowings issued at variable rates expose us to cash flow interest-rate risk. Borrowings issued at fixed rates expose us to fair value interest-rate risk. Our policy is to maintain approximately all of its borrowings in fixed rate instruments. At the year-end, all of borrowings were at fixed rates. Interest rates and terms of repayment of the borrowings are disclosed in Note 8, 9, 10, and 11.


Exchange rate risk

Our reporting currency is US$, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, we exposed to foreign exchange risk as our revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. We do not hold any derivative or other financial instruments that expose to substantial market risk.


Economic and political risks

Our operations are conducted in the PRC. Accordingly, our business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.



55



Agrisolar Solutions, Inc.

Notes To Consolidated Financial Statements

For the Years Ended March 31, 2011 and 2010

(Continued)




Our operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. our results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and



Note 20.  Commitments and Contingencies


Operating leases

We lease factories and premises under various non-cancelable operating leases in a term ranging from 2.5 years to 9.6 years, with fixed monthly rentals, expiring through January 2016. Costs incurred under these operating leases are recorded as rental expense and totaled approximately $150,430 and $119,843 for the years ended March 31, 2011 and 2010.


As of March 31, 2011, future minimum rental payments due under various non-cancelable operating leases in the next five years and thereafter are as follows:


Years ending March 31:

 

 

 

2012

 

136,434

2013

 

 

101,671

2014

 

 

87,749

2015

 

 

56,326

2016

 

 

10,279

Total:

 

$

392,459



Note  21.  Subsequent Events


We evaluated subsequent events through the date the financial statements were issued and filed with this Form 10-K.  There were no subsequent events that required recognition or disclosure.




56





ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


Not Applicable



ITEM 9A(T).    CONTROLS AND PROCEDURES.


Disclosure Controls and Procedures


The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company's controls and other procedures of an issuer that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC's rules and forms and that information required to be disclosed is accumulated and communicated to principal executive and principal financial officers to allow timely decisions regarding disclosure.


As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are designed to provide reasonable assurance of achieving the objectives of timely alerting them to material information required to be included in our periodic SEC reports and of ensuring that such information is recorded, processed, summarized and reported with the time periods specified.  Our Chief Executive Officer and Chief Financial Officer also concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report to provide reasonable assurance of the achievement of these objectives.  


Internal Control Over Financial Reporting


The management of the Company is responsible for the preparation of the financial statements and related financial information appearing in this Annual Report on Form 10-K. The financial statements and notes have been prepared in conformity with accounting principles generally accepted in the United States of America. The management of the Company also is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. A company's internal control over financial reporting is defined as a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.


Management, including the Chief Executive Officer and Chief Financial Officer, does not expect that the Company's disclosure controls and internal controls will prevent all error and all fraud. Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable, not absolute, assurance that the objectives of the control system are met and may not prevent or detect misstatements. Further, over time control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate.



57






With the participation of the Chief Executive Officer and Chief Financial Officer, our management evaluated the effectiveness of the Company's internal control over financial reporting as of March 31, 2011, based upon the framework in Internal Control –Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management has concluded that, as of March 31, 2011, the Company's internal control over financial reporting was effective.


This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management's report in this Annual Report on Form 10-K.


There was no change in the Company's internal control over financial reporting during the year ended March 31, 2011, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.



ITEM 9B.     OTHER INFORMATION.


Not applicable.



PART III


ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.


Directors and Executive Officers


The following table sets forth, as of March 31, 2011, the names and ages of the directors and executive officers of the Registrant, the principal positions with the Registrant held by such persons and the date such persons became a director or executive officer. The executive officers are elected annually by the Board of Directors. The directors serve one year terms or until their successors are elected.


 

 

 

Name

Age

Position Held and Tenure

Liang Chao Wei

49

Chairman of the Board and Chief Executive Officer (CEO)

Mo Xue Mei

42

Director and Company Secretary

Steven Clevett

48

Director

Stan Battat

66

Director

Glen Henricksen

51

Director

Arnold Tinter *

66

Chief Financial Officer


Biographical Information


Mr. Liang Chao Wei, age 49, is the Chairman of the Board and Chief Executive Officer.  Mr. Liang founded Shenzhen Fuway Plastic & Phenolic Product Manufacturory in 1999.  Prior to that, Mr. Liang has worked as material manager for WIK for 7 years, a German company based in the PRC.  In 2006, Mr. Liang founded Shenzhen Fuwaysun Technology co. ltd. for the research and development of solar based technologies.  Mr. Liang is a well-known entrepreneur in his community, he was awarded as the “excellent youth” of Shenzhen city in 1998 and in 2007 he became the entrepreneur association of Bao An district, Shenzhen.  Mr. Liang holds a degree of Electronic Engineering from ZhongShan University.  Mr. Liang is the former spouse of Ms. Mo.


We have concluded that Mr. Liang should serve as a director in light of his business and industry experience.





58





Ms. Mo Xue Mei, age 42, is the director and company secretary.  Ms. Mo graduated from Guangdong University in 1989 with a degree in electronic engineering. After that she worked as marketing manager for Chinese-based companies, mainly handling their overseas sales. She joined Shenzhen Fuway Plastic & Phenolic Product Manufacturory in 1999, mainly responsible for overall administrative affairs.  Ms. Mo is the former spouse of Mr. Liang.


We have concluded that Ms. Mo should serve as a director in light of her understanding of electric al engineering and her previous business experience.



Mr. Steven Clevett, age 48, is a recognized leader in the energy sector with over two decades of commercial transaction experience acquiring, developing, financing and restructuring projects for both domestic and international clients, as well as leading a broad array of merger and acquisition activities on both the buy and sell side. His credentials include key management, development and project finance roles in dozens of large-scale power generation projects with an aggregate value in excess of $1.4 billion as well as several well-publicized energy sector mergers and acquisitions. Mr. Clevett currently serves as Executive Vice President of Premier Power Renewable Energy, Inc., a leading global integrator of large and small scale solar photovoltaic and thermal power systems to commercial, governmental and residential customers throughout North America and Europe.  The company trades on the OTC Bulletin Board under the symbol PPRW.OB.  Prior to joining Premier Power, Mr. Clevett served as President and Chief Executive Officer of the Optimira Energy Group a leading energy services company (ESCO). He held various positions within the Bechtel Enterprises Group; including director of corporate development at U.S. Generating Company and asset manager of on-site cogeneration projects for multinational industrials. Mr. Clevett started his career as an engineer for Hess Corporation at the St. Croix refinery. Mr. Clevett holds an M.B.A. from Rutgers Graduate School of Management and a Bachelor of Engineering from Stevens Institute of Technology.


We have concluded that Mr. Clevett should serve as a director in light of his business and industry experience particularly in the energy field.



Mr. Stan Battat, age 66, was appointed a director of the Registrant on November 2, 2009. Mr. Battat began sourcing products from Asia in the late 1970’s, starting in Korea, and later migrating to Taiwan and China.  Major products he has sourced include consumer electronics, car stereos, CCTV’s and battery operatingproducts, specializing in batteries of all chemistries.  Through his sourcing activities, Mr. Battat became the largest supplier of batteries to the security and wheelchair industries and developed the largest independent sealed lead acid battery factory in China. Directly, or through third parties, Mr. Battat supplied products to numerous Fortune 500 companies, including Honeywell (worldwide), the US Navy, Sears, Home Depot, Radio Shack and Pride Mobility Scooters, and became the sole international sourcing agent for Universal Power Group (AMEX: UPG).  Mr. Battat completed various undergraduate work at University of Melbourne, Australia.  


We have concluded that Mr. Battat should serve as a director in light of his business and industry experience particularly in the Pacific Rim.



Mr. Glenn Henricksen, age 51, was appointed a director of the Registrant on December 29, 2009.  Mr. Henricksen is a founding partner of CIF Hong Kong Limited and Asia Technology Management (ATM), consulting firms that advise corporations, banks and non-bank financial institutions in the Asian and EMEA region. The consulting services include designing and implementing in-depth and best-practices policies and procedures in treasury management, investment management, credit and market risk management processes and preparing companies for equity and debt financing. Prior to founding CIF and ATM, Mr. Henricksen was employed by the African Development Bank to start its fixed rate investment unit. His responsibilities included liability measurement, asset allocation, and trade execution of the G7 fixed rate investment portfolio. Prior to that time, Mr. Henricksen was the Hong Kong based risk manager for Bear Stearns for all Asian derivative, credit and currency businesses. He also had global responsibilities for high-grade corporate bonds, convertible and asset swap books, and was responsible for negotiating and structuring workouts of derivative and debt exposures in the Asian market.  Prior to Bear Stearns, Mr. Henricksen was a principal with BlackRock Financial Management where he managed corporate bond and securitized asset portfolios.  Mr. Henricksen received a BS/MBA



59





degree from State University of New York at Buffalo in 1982.  He is a US citizen, permanent resident of Hong Kong.


We have concluded that Mr. Henricksen should serve as a director in light of his business and financial experience particularly in the Pacific Rim.



Mr. Arnold Tinter, age 66, was appointed as Chief Financial Officer of the Registrant on April 19, 2010, subsequent to the end of the fiscal year.  Mr. Tinter founded Corporate Finance Group, Inc., a consulting firm located in Denver, Colorado, in 1992, and is its President. Corporate Finance Group, Inc, is involved in financial consulting in the areas of strategic planning, mergers and acquisitions and capital formation.  He has provided CFO services to Spicy Pickle Franchising, Inc., of Denver, Colorado, from 2006 to the present, where his responsibilities include oversight of all accounting functions including SEC reporting, strategic planning and capital formation.  From May 2001 to May 2003, he served as Chief Financial Officer of Bayview Technology Group, LLC, a privately held company that manufactured and distributed energy-efficient products. From May 2003 to October 2004, he served as that company’s Chief Executive Officer. Prior to 1990 Mr. Tinter was Chief Executive Officer of Source Venture Capital, a holding company with investments in the gaming, printing, retail industries.   Mr. Tinter received a B.S. degree in Accounting in 1967 from C.W. Post College, Long Island University, and is licensed as a Certified Public Accountant in Colorado and New York.


We have concluded that Mr. Tinter should serve as a director as a result of his background and experience in financial consulting.



Family Relationships


Liang Chao Wei, the Registrant’s Chairman and CEO, and Mo Xue Mei, a director and company Secretary of the Registrant, were previously married.  There are no other family relationships between any of the current directors or officers of the Company.


Involvement in Certain Legal Proceedings


None of our officers, directors, promoters or control persons has been involved in the past five (5) years in any of the following:


1.

Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

2.

Any conviction in a criminal proceedings or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

3.

Being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, or any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or

4.

Being found by a court of competent jurisdiction (in a civil action), the SEC or the U.S. Commodity Futures Trading Commission to have violated a federal or state securities laws or commodities law, and the judgment has not been reversed, suspended, or vacated.


Directorships


None of the Company’s executive officers or directors is a director of any company with a class of equity securities registered pursuant to Section 12 of the Securities exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of the Exchange Act or any company registered as an investment company under the Investment Company Act of 1940.


Compliance with Section 16(a) of the Exchange Act


Not Applicable


Code of Ethics




60





The Company has not yet adopted a code of ethics.  The Company intends to adopt a code of ethics in the near future.  



ITEM 11.

EXECUTIVE COMPENSATION.


Executive Compensation


The Company’s chief executive officer and all other executive officers did not receive remuneration in excess of $100,000 during the fiscal years ended March 31, 2011 and 2010.   


The following table sets forth certain compensation information for:

Liang Chao Wei, our chief executive officer and director,

Arnold Tinter, our chief financial officer and director and,




Name and
Principal
Position






Year





Salary
($)





Bonus
($)




Stock
Awards

($)




Option
Awards
($)

Non-
Equity
Incentive

Plan
Compensation

($)

Non-
qualified
Deferred
Compensation
Earnings
($)



All
Other
Compensation

($)





Total
($)

Liang Chao Wei Executive Officer and Director

2011

2010

$  90,000

$24,346

-

-

-

-

-

-

-

-

-

-

-

-

$90,000

$24,346

Arnold Tinter

Chief Financial Officer (1)

2011

$42,000

-

-

-

-

-

-

$42,000


(1)

Mr. Tinter was appointed as our chief financial officer and director on April 19, 2010.



Outstanding Equity Awards as of March 31, 2011


There were no outstanding equity awards as of March 31, 2011 for any of our named executive officers:


No share purchase options were granted to or exercised by our named executive officers during our fiscal year ended March 31, 2011.


Long-Term Incentive Plans


We do not have any long-term incentive plans, pension plans, or similar compensatory plans for our directors or executive officers.


Change of Control Agreements


We are not party to any change of control agreements with any of our directors or executive officers.


Employment Agreements


The Company has not entered into written employment agreements with any of its executive officers or directors.


Equity Compensation Plan Information


The Company currently does not have any equity compensation plans.



Director Compensation


We do not currently compensate our directors for their services as directors. Accordingly, no compensation was awarded to, earned by, or paid to any of our directors for their services rendered as directors for the fiscal year ended March 31,



61





2011 or for any prior fiscal year. Directors are reimbursed for their reasonable out-of-pocket expenses incurred with attending board or committee meetings.



ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTER S


The following table sets forth, as of March 31, 2011, certain information with respect to the common stock beneficially owned by (i) each director, nominee to the Board of Directors and executive officer of the Company; (ii) each person who owns beneficially more than 5% of the common stock; and (iii) all directors and executive officers as a group:

 

 

 

 

Title and Class

Name and Address

 of Beneficial Owner

Amount and Nature

 of Beneficial Ownership

Percent of class

Common

Liang Chao Wei  (1)

13 Building, Jinyaun Industrial Zone,

Hongtian, Shajing, Bao’an District

Shenzhen City, Guangdong Province

PRC

32,550,000(2)

51.05%

Common

Mo Xue Mei  (1)

13 Building, Jinyaun Industrial Zone,

Hongtian, Shajing, Bao’an District

Shenzhen City, Guangdong Province

PRC

32,550,000(2)

51.05%

Common

Steven Clevett(1)

201 Railroad Avenue #211

Easy Rutherford, NJ 07073

116,000   

0.18%

Common

Stan Battat(1)

1290 Harbor Court

Hollywood, CA 33019

2,916,000(3)

3.83%

Common

Glenn Henricksen(1)

30 Stubbs Rd., Hanae Villa GF North

Happy Valley, HK

400,000(4)

0.63%

Common

Trueframe International Limited

13 Building, Jinyaun Industrial Zone,

Hongtian, Shajing, Bao’an District

Shenzhen City, Guangdong Province

PRC


32,550,000   

51.05%

Common

Arnold Tinter  (1,5)

90 Madison, Suite 701

Denver, Colorado 80204

-   

- %

Common

All Directors and Executive Officers as a Group (6 in number)

35,582,000   

53.95%


1.

The named person is an officer and/or a director of the Company.

2.

Includes 32,550,000 shares owned by Trueframe International Limited, a BVI Company, of which Liang Chao Wei and Mo Xue Mei may be deemed to be the beneficial owner.

3.

This figure includes Mr. Battat’s rights under two warrant agreements to acquire 2,400,000 shares of the Company’s common stock.

4.

The figure includes Mr. Henricksen’s rights under a warrant agreement to acquire 200,000 shares of the Company’s common stock.



62





5.

Mr. Tinter was appointed as the Company’s Chief Financial Officer as of April 19, 2010.



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE


Related Transactions


As of March 31, 2011, we have an outstanding liability to our CEO, Liang Chao Wei, in the amount of $948,391, which represents temporary advances made by Mr. Liang to fund current operations. The advances are unsecured and interest-free.  Mr. Liang has agreed that no repayment of any portion of these temporary advances is required until we are profitable and have generated annual gross revenues of in excess of $30,000,000.  


On December 10, 2009, we issued a promissory note (the “Note”) with a principal amount of $500,000, together with accrued interest in the amount of $100,000 due and payable on May 10, 2010, to a Director of the Company. The Note is in default and accordingly interest is charged at 18% per annum until such time as the note is paid in full. In consideration for the Note, we agreed to issue a warrant to the director to purchase a total of 2,000,000 shares of our common stock at an exercise price of $0.25 per share. These warrants were valued at $73,877 using the Black-Scholes option-pricing model with the following assumptions: applicable risk-free interest rate of 1%; volatility factor of 79%; and the expected life of the warrants of 5 years. The relative fair value of the warrants of $73,877 was recorded as a debt discount. This debt discount is being amortized over the term of the Note using the effective interest method and we recognized $28,730 and $45,147 and as non-cash interest expense for the years ended March 31, 2011 and 2010, respectively.  The debt discount was fully amortized as of March 31, 2011.  Interest expense accrued and or paid was $128,404 and $75,510 for the years ended March 31, 2011 and 2010, respectively.  The effective annual interest rate including both the debt discount and interest expense was 31% for the year ended March 31, 2011.  In March 2011 we made a payment of $100,000 which represented accrued interest.  Subsequent to March 31, 2011 we made an additional payment of $100,000 which also represented accrued interest.  The note is currently in default.


Prior to closing of the share exchange transaction between the Company and Fuwaysun Technology, Ltd., on January 8, 2010, Fuwaysun acquired control of the Company through the purchase of a total of 172,712 shares, or approximately 57.88%, of the then issued and outstanding common stock.  The shares were purchased from Lotus Holdings, LLC, a shareholder of the Company, for a total purchase price of $350,000, including $200,000 paid in cash and $150,000 through execution of a promissory note due and payable on or before January 8, 2011.  Subsequent to March 31, 2011 we made payments aggregating $75,000 on the note.  The note is currently in default.


Except as described above, none of our present directors, officers or principal shareholders, nor any family member of the foregoing, nor, to the best of our information and belief, any of our former directors, senior officers or principal shareholders, nor any family member of such former directors, officers or principal shareholders, has or had any material interest, direct or indirect, in any transaction, or in any proposed transaction which has materially affected or will materially affect us.



In accordance with the laws applicable to us, our directors are required to act honestly and in good faith with a view to our best interests. In the event that a conflict of interest arises at a meeting of the board of directors, a director who has such a conflict will disclose the nature and extent of his interest to the meeting and abstain from voting for or against the approval of the matter in which he has a conflict.


Director Independence


As of the date of this report, our common stock is not listed on an exchange. As such, we are not currently subject to corporate governance standards of listed companies, which require, among other things, that the majority of the board of directors be independent.  Since we are not currently subject to corporate governance standards relating to the independence of our directors, we choose to define an “independent” director in accordance with the NASDAQ Global Market’s requirements for independent directors (NASDAQ Marketplace Rule 4200). The NASDAQ independence definition includes a series of objective tests, such as that the director is not an employee of the company and has not engaged in various types of business dealings with the company.



63






Based upon the foregoing criteria, Steven Clevett, Stan Battat and Glenn Henricksen are deemed to be independent directors.



ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES


HKCMCPA Company Limited (formerly known as ZYCPA Company Limited) (“HKCMCPA”) was the Company’s principal accountant for the fiscal years ended March 31, 2011 and 2010.


The fees billed for professional services rendered by our principal accountant are as follows:

 

 

 

 

 

Fiscal

 

Audit-related

 

 

Year

Audit fees

Fees

Tax fees

All other fees

3/31/2010

$110,000

-

-

-

3/31/2011

$  69,000

-

-

-


Pre-Approval Policies and Procedures


The board of directors must pre-approve any use of our independent accountants for any non-audit services.  All services of our auditors are approved by our whole board and are subject to review by our whole board.



ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES.


(a)

Exhibits.

 

 

3.1

Articles of Incorporation (1)

3.2

Bylaws (1)

3.3

Articles of Amendment filed June 6, 2008 (2)

3.4

Articles of Amendment filed January 8, 2010 (3)

3.5

Articles of Amendment filed May 7, 2010 (4)

10.1*

Exclusive Master Distribution Agreement dated August 19, 2010 between the Company and Agri-Technologies, LLC

10.2*

International Distribution Agreement dated May 27, 2011 between the Company and ACT 3 Partners, LLC

31.1*

Rule 15d-14(a) Certification of Chief Executive Officer

31.2*

Rule 15d-14(a) Certification of Chief Financial Officer

32.1*

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer

32.2*

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer


(1)

 

Filed as an exhibit to the registrant’s registration statement on Form SB-2, file number 333-141201, filed March 9, 2007

 

 

 

(2)

 

Filed as an exhibit to the registrant’s current report on Form 8-K dated June 6, 2008, file number 333-141201, filed June 12, 2008.

 

 

 

(3)

 

Filed as an exhibit to the registrant’s current report on Form 8-K dated January 8, 2010, file number 333-141201, filed January 11, 2010.

 

 

 



64






(4)

 

Filed as an exhibit to the registrant’s current report on Form 8-K dated May 7, 2010, file number 333-141201, filed May 12, 2010.



* Filed Herewith



SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

AGRISOLAR SOLUTIONS, INC.

 

 

Date:  July 14, 2011

/s/ Liang Chao Wei

 

Liang Chao Wei, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

 

Signature

 

Title

Date


/s/ Liang Chao Wei

 

President, Chief Executive Officer and Director

(Principal Executive Officer)


July 14, 2011

Liang Chao Wei

 

 

 

 

 

 

 

/s/ Arnold Tinter

 

Chief Financial Officer

(Principal Financial Officer)

July 14, 2011

Arnold Tinter

 

 

 

 

 

 

 

/s/ Mo Xue Mei

 

Secretary and Director 

July 14, 2011

Mo Xue Mei

 

 

 

 

 

 

 

/s/ Steven Clevett

 

Director 

July 14, 2011

Steven Clevett

 

 

 




65