EX-99.1 2 d271038dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

UNITED STATES DEPARTMENT OF JUSTICE

OFFICE OF THE UNITED STATES TRUSTEE

CENTRAL DISTRICT OF CALIFORNIA

 

In Re:       CHAPTER 11 (BUSINESS)

FirstFed Financial Corp

     
   

Case Number:

  2:10-bk-12927-ER
     

 

   

Operating Report Number:

  23
     

 

Debtor(s).     For the Month Ending:   November 30, 2011

I. CASH RECEIPTS AND DISBURSEMENTS

A. (GENERAL ACCOUNT*)

 

1. TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

  

     228,570.55   

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS

  

     1,144,530.29   

3. BEGINNING BALANCE:

        2,929,800.80   
     

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

     

Accounts Receivable - Post-filing

     
  

 

 

    

Accounts Receivable - Pre-filing

     
  

 

 

    

General Sales

     
  

 

 

    

**Other

     
  

 

 

    

TOTAL RECEIPTS THIS PERIOD:

        0.00   
     

 

 

 

5. BALANCE:

        2,929,800.80   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD

     

Transfers to Other DIP Accounts (from page 2)

     0.00      
  

 

 

    

Disbursements (from page 2)

     80,010.91      
  

 

 

    

TOTAL DISBURSEMENTS THIS PERIOD:***

        80,010.91   
     

 

 

 

7. ENDING BALANCE:

        2,849,789.89   
     

 

 

 

8. General Account Number(s):

     xxxxxxx   
     Union Bank   

Depository Name & Location:

     445 South Figueroa   
     Los Angeles, CA 90071   

 

* All receipts must be deposited into the general account.

 

** Include receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.

 

*** This amount should be the same as the total from page 2.


TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

 

Date

mm/dd/yyyy

   Check
Number
  

Payee or DIP account

  

Purpose

   *Amount
Transfered
     **Amount
Disbursed
     Amount  
  11/1/2011    1148    Landau, Gottfried, & Berger    Legal-Bankruptcy Counsel         47,604.34         47,604.34   
  11/1/2011    1149    Carl W McKinzie    Professional Svcs. (Nov-11)         16,000.00         16,000.00   
  11/1/2011    1150    Registrar & Transfer    Stock Registrar Fees (Oct-11)         893.03         893.03   
  11/7/2011    EFT    The Hartford    Insurance-Workman’s Comp         23.79         23.79   
  11/8/2011    1151    Chris Damore    Accounting Svcs (Nov-11)         255.00         255.00   
  11/8/2011    1152    Manatt, Phelps & Phillips, LLP    Legal-Special Counsel         13,106.55         13,106.55   
11/14/2011    EFT    The Hartford    Insurance-Workman’s Comp         12.09         12.09   
11/15/2011    EFT    The Hartford    Insurance-Workman’s Comp         204.00         204.00   
11/28/2011    EFT    The Hartford    Insurance-Workman’s Comp         24.18         24.18   
11/29/2011    1153    Riordon, Lewis & Haden    Rent (Dec-11)         1,500.00         1,500.00   
11/29/2011    1154    Registrar & Transfer    Stock Registrar Fees (Nov-11)         387.93         387.93   
                 —           —     
           

 

 

    

 

 

    

 

 

 
         TOTAL DISBURSEMENTS THIS PERIOD:      —           80,010.91         80,010.91   
           

 

 

    

 

 

    

 

 

 

 

* Fill in amounts in this column if they are TRANSFERS to another DIP account (e.g. Payroll or Tax); the “amount” column will be filled in for you.

 

** Fill in amounts in this column if they are DISBURSEMENTS to outside payees; the “amount” column will be filled in for you.


GENERAL ACCOUNT

BANK RECONCILIATION

 

Balance on Statement: Balance on Statement: Balance on Statement: Balance on Statement:
     Bank statement Date:         11/30/2011         Balance on Statement:       $ 2,851,677.82   

Plus deposits in transit (a):

           
             Deposit Date      Deposit Amount         
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    

TOTAL DEPOSITS IN TRANSIT

  

           0.00   
           

 

 

 

Less Outstanding Checks (a):

           
      Check Number      Check Date      Check Amount         
     1153         11/29/2011         1,500.00      
     1154         11/29/2011         387.93      
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    

TOTAL OUTSTANDING CHECKS:

  

           1,887.93   
           

 

 

 

Bank statement Adjustments:

  

  
           

 

 

 

Explanation of Adjustments-

  

  

ADJUSTED BANK BALANCE:

  

         $ 2,849,789.89   
           

 

 

 

 

*       It is acceptable to replace this form with a similar form

     0.00   

**     Please attach a detailed explanation of any bank statement adjustment

  


I. CASH RECEIPTS AND DISBURSEMENTS

B. (PAYROLL ACCOUNT)

 

1. TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

     0.00   

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS

     440,490.62   

3. BEGINNING BALANCE:

     59,509.38   
     

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

  
     

 

 

 

5. BALANCE:

     59,509.38   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:***

     10,622.27   
     

 

 

 

7. ENDING BALANCE:

     48,887.11   
     

 

 

 

8. PAYROLL Account Number(s):

  
   xxxxxxx   

    Depository Name & Location:

   Union Bank   
   445 South Figueroa   
   Los Angeles, CA 90071   


TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

 

Date

mm/dd/yyyy

   Check
Number
   Payee   

Purpose

   Amount  
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
11/30/2011    EFT    Brian Argrett    Salary, net of payroll taxes (Dec-11)      7,597.74   

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
11/30/2011    EFT    various governments    Payroll Taxes (Dec-11)      2,968.86   

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
11/30/2011    EFT    CBIZ    Payroll Processing Charge      55.67   

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
         Dec-11 payroll paid on 11/30/11 by payroll processor   

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
         TOTAL DISBURSEMENTS THIS PERIOD:      10,622.27   
           

 

 

 


PAYROLL ACCOUNT

BANK RECONCILIATION

 

Balance on Statement: Balance on Statement: Balance on Statement: Balance on Statement:
     Bank statement Date:         11/30/2011         Balance on Statement:       $ 48,887.11   

Plus deposits in transit (a):

           
             Deposit Date      Deposit Amount         
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    

TOTAL DEPOSITS IN TRANSIT

  

           0.00   
           

 

 

 

Less Outstanding Checks (a):

           
      Check Number      Check Date      Check Amount         
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    

TOTAL OUTSTANDING CHECKS:

  

           0.00   
           

 

 

 

Bank statement Adjustments:

           
           

 

 

 

Explanation of Adjustments-

           

ADJUSTED BANK BALANCE:

  

         $ 48,887.11   
           

 

 

 

 

*       It is acceptable to replace this form with a similar form

     0.00   

**     Please attach a detailed explanation of any bank statement adjustment

  


I. CASH RECEIPTS AND DISBURSEMENTS

C. (TAX ACCOUNT)

 

1. TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS

     0.00   

2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX
ACCOUNT REPORTS

     0.00   

3. BEGINNING BALANCE:

     10,000.00   
     

 

 

 

4. RECEIPTS DURING CURRENT PERIOD:

     
     

 

 

 

5. BALANCE:

     10,000.00   
     

 

 

 

6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD TOTAL DISBURSEMENTS THIS PERIOD:***

        0.00   
     

 

 

 

7. ENDING BALANCE:

     10,000.00   
     

 

 

 
8. TAX Account Number(s):    xxxxxxx   
   Union Bank   
    Depository Name & Location:    445 South Figueroa   
   Los Angeles, CA 90071   


TOTAL DISBURSEMENTS FROM TAX ACCOUNT FOR CURRENT PERIOD

 

Date

mm/dd/yyyy

   Check
Number
  

Payee

  

Purpose

   Amount  
     

NONE

        none   

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           
  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 
           

 

  

 

  

 

  

 

  

 

 

 

TOTAL DISBURSEMENTS THIS PERIOD:

     0.00   
           

 

 

 


TAX ACCOUNT

BANK RECONCILIATION

 

Balance on Statement: asdf Balance on Statement: asdf Balance on Statement: asdf Balance on Statement: asdf
     Bank statement Date:         11/30/2011         Balance on Statement:       $ 10,000.00   

Plus deposits in transit (a):

           
             Deposit Date      Deposit Amount         
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    
           
     

 

 

    

 

 

    

TOTAL DEPOSITS IN TRANSIT

  

           0.00   
           

 

 

 

Less Outstanding Checks (a):

           
      Check Number      Check Date      Check Amount         
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    
           
  

 

 

    

 

 

    

 

 

    

TOTAL OUTSTANDING CHECKS:

  

           0.00   
           

 

 

 

Bank statement Adjustments:

           
           

 

 

 

Explanation of Adjustments-

           

ADJUSTED BANK BALANCE:

  

         $ 10,000.00   
           

 

 

 

 

* It is acceptable to replace this form with a similar form

 

** Please attach a detailed explanation of any bank statement adjustment


I. D SUMMARY SCHEDULE OF CASH

 

ENDING BALANCES FOR THE PERIOD:

     

(Provide a copy of monthly account statements for each of the below)

     

 

 

General Account:

     2,849,789.89      
 

Payroll Account:

     48,887.11      
 

Tax Account:

     10,000.00      

                *Other Accounts:

       
 

 

  

 

 

    
       
 

 

  

 

 

    

*Other Monies:

       
 

 

  

 

 

    
       
 

 

  

 

 

    
 

**Petty Cash (see below):

     0.00      
    

 

 

    

TOTAL CASH AVAILABLE:

        2,908,677.00   
       

 

 

 

 

Petty Cash Transactions:

Date

 

Purpose

Opening balance

 

Amount

0.00

   
     

 

 

 

 

 

 
     

 

 

 

 

 

 
     

 

 

 

 

 

 
     

 

 

 

 

 

 
     

 

 

 

 

 

 
     

 

 

 

 

 

 
     

 

 

 

 

 

 

TOTAL PETTY CASH TRANSACTIONS:

    0.00
     

 

ENDING PETTY CASH

    0.00
     

 

 

* Specify the Type of holding (e.g. CD, Savings Account, Investment Security), and the depository name, location & account #

 

** Attach Exhibit Itemizing all petty cash transactions


II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS

AND OTHER PARTIES TO EXECUTORY CONTRACTS

 

Creditor, Lessor, Etc.

   Frequency of Payments
(Mo/Qtr)
   Amount of Payment      Post-Petition
payments not made
(Number)
     Total Due  

Regus Mgt, lessor*

   monthly    $ 0.00         0         0.00   

 

  

 

  

 

 

    

 

 

    

 

 

 

Premier Business Centers**

   monthly    $ 0.00         0         0.00   

 

  

 

  

 

 

    

 

 

    

 

 

 

Riordon, Lewis & Haden ***

   monthly    $ 1,500.00         0         0.00   

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           

 

  

 

  

 

 

    

 

 

    

 

 

 
           TOTAL DUE:         0.00   
           

 

 

 

 

* FirstFed Financial Corp. vacated offices managed by Regus Mgt. on 06/22/10.

 

** FirstFed Financial Corp vacated offices managed by Premier Business Centers prior to 09/30/10.

 

*** FirstFed Financial Corp entered into a new lease agreement effective 10/01/10.

 

The offices are managed by Riordan, Lewis & Haden.

III. TAX LIABILITIES

FOR THE REPORTING PERIOD:

 

        Gross Sales Subject to Sales Tax:         0.00   
        Total Wages Paid:         10,000.00   
     Total Post-Petition
Amounts  Owing
     Amount Delinquent      Date Delinquent
Amount Due
 

Federal Withholding*

        
  

 

 

    

 

 

    

 

 

 

State Withholding*

        
  

 

 

    

 

 

    

 

 

 

FICA- Employer’s Share*

        
  

 

 

    

 

 

    

 

 

 

FICA- Employee’s Share*

        
  

 

 

    

 

 

    

 

 

 

Federal Unemployment*

        
  

 

 

    

 

 

    

 

 

 

Sales and Use

        
  

 

 

    

 

 

    

 

 

 

Real Property

        
  

 

 

    

 

 

    

 

 

 

Other-Delaware Franchise**

     0.00         0.00      
  

 

 

    

 

 

    

 

 

 

TOTAL:

     0.00         0.00      
  

 

 

    

 

 

    

 

* Amounts paid through the payroll account. See “Total Disbursements from Payroll Account Current Period”

 

** It has been determined that prior year tax liabilities have been applied to tax receivable due from the State of Delaware.


IV. AGING OF ACCOUNTS PAYABLE AND RECEIVABLE

 

     *Accounts Payable      Accounts Receivable  
     Post-Petition      Pre-Petition      Post-Petition  

30 days or less

     2,498.50         0.00         0.00   

31 - 60 days

     0.00         0.00         0.00   

61 - 90 days

     0.00         0.00         0.00   

91 - 120 days

     0.00         0.00         0.00   

Over 120 days

     0.00         111,850.00         0.00   
  

 

 

    

 

 

    

 

 

 

TOTAL:

     2,498.50         111,850.00         0.00   
  

 

 

    

 

 

    

 

 

 

Delaware receivable of $124,600 has been adjusted down to $111,850 after acceptance of change in methodology from the authorized share method to the capital method (using gross assets)

V. INSURANCE COVERAGE

 

Type

  Name of Carrier   Amount of
Coverage
    Policy Expiration
Date
    Premium Paid
Through (Date)
 
General Liability   Hartford     1,000,000.00        1/11/2012        1/11/2012   
Worker’s Compensation   Hartford     1,000,000.00        1/11/2012        Paid with Payroll   
Casualty   None      
Vehicle   None      

The Debtor also maintains directors and officers liability coverage purchased pre-petition for the 2009/2010 coverage year and an extended reporting period for the policies covering the 2008/2009 coverage year also purchased pre-petition. The extended reporting period expired on October 22, 2010.

VI. UNITED STATES TRUSTEE QUARTERLY FEES

(TOTAL PAYMENTS)

 

Quarterly
Period

Ending (Date)

    Total
Disbursements
    Quarterly Fees     Date Paid     Amount Paid     Quarterly Fees
Still Owing
 
  31-Mar-2010        134,229.09        975.00        18-Apr-2010        975.00        0.00   
  30-Jun-2010        157,114.39        1,625.00        20-Jul-2010        1,625.00        0.00   
  30-Sep-2010        89,586.25        975.00        12-Oct-2010        975.00        0.00   
  31-Dec-2010        333,124.03        4,875.00        10-Jan-2011        4,875.00        0.00   
  31-Mar-2011        378,812.38        4,875.00        27-Apr-2011        4,875.00        0.00   
  30-Jun-2011        173,135.33        1,625.00        25-Jul-2011        1,625.00        0.00   
  30-Sep-2011        229,206.02        1,950.00        26-Oct-2011        1,950.00        0.00   
            0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
            0.00   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      16,900.00          16,900.00        0.00   
   

 

 

     

 

 

   

 

 

 

 

* Post-Petition Accounts Payable SHOULD NOT include professionals’ fees and expenses which have been incurred but not yet awarded by the court. Post-Petition Accounts Payable SHOULD include professionals’ fees and expenses authorized by Court Order but which remain unpaid as of the close of the period report


VII SCHEDULE OF COMPENSATION PAID TO INSIDERS

 

Name of Insider

   Date of Order Authorizing
Compensation
  *Authorized Gross
Compensation
     Gross Compensation Paid
During the Month***
 
       

 

  

 

 

 

 

    

 

 

 

Babette Heimbuch

   **   $ 20,000/ month         0.00   

 

  

 

 

 

 

    

 

 

 

Vikas Arora

   **   $ 17,500/ month         0.00   

 

  

 

 

 

 

    

 

 

 

Brenda Battey

   ***   $ 20,000/month         0.00   

 

  

 

 

 

 

    

 

 

 

Brian Argrett

   ****   $ 10,000/month         10,000.00   

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 
       

 

  

 

 

 

 

    

 

 

 

 

* Please indicate how compensation was identified in the order (e.g. $1,000/week, $2,500/month)

 

** Notice of Insider Compensation for Babette Heimbuch and Vikas Arora was filed and served on the UST and other necessary parties on January 7, 2010; no objections were filed.

 

*** Ms. Heimbuch and Mr. Arora no longer work for the Debtor. Ms. Battey works periodically for the Debtor at a rate of $150.00 per hour.

 

**** Notice of Insider Compensation for Brian Argrett was filed and served on the UST and other necessary parties on June 10, 2010; no objections were filed. Mr, Argrett was engaged by the Debtor upon the resignation of Ms. Heimbuch to provide Debtor with a second officer and to serve as its then Chief Executive Officer. Mr. Argrett currently serves as Corporate Secretary.

VIII. SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS

 

Name of Insider

   Date of Order Authorizing
Compensation
   Description    Amount Paid During the
Month

NONE

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 

        

 

  

 

  

 

  

 


IX. PROFIT AND LOSS STATEMENT

(ACCRUAL BASIS ONLY)

 

    

Current

Month

   

Cumulative

Post-Petition

 

Sales/Revenue:

    

Gross Sales/Revenue

     —          —     

Less: Returns/Discounts

     —          —     

Net Sales/Revenue

     —          —     
  

 

 

   

 

 

 

Cost of Goods Sold:

    

Beginning Inventory at cost

    
  

 

 

   

 

 

 

Purchases

    
  

 

 

   

 

 

 

Less: Ending Inventory at cost

    
  

 

 

   

 

 

 

Cost of Goods Sold (COGS)

     —          —     
  

 

 

   

 

 

 

Gross Profit

     —          —     
  

 

 

   

 

 

 

Other Operating Income (Itemize)

    
  

 

 

   

 

 

 

Operating Expenses:

    

Payroll - Insiders

     10,000.00        406,153.85   

Payroll - Other Employees

     —          —     

Payroll Taxes

     765.00        32,574.56   

Other Taxes (Itemize)

     —          —     

Legal & Professional-Special Counsel *

     13,106.55        417,211.97   

Legal & Professional-Bankruptcy Counsel **

     47,604.34        658,305.03   

Legal & Professional-Administration ***

     16,000.00        280,000.00   

Legal & Professional-Accounting & Auditing ****

     297.50        205,340.87   

Legal & Professional-Other *****

     —          50,000.00   

Depreciation and Amortization

     24.00        552.00   

Rent Expense - Real Property

     1,500.00        34,257.79   

Lease Expense - Personal Property

     —          —     

Insurance

     60.06        3,084.29   

Real Property Taxes

     —          —     

Telephone and Utilities

     —          1,194.20   

IT Expenses

     —          371.00   

Travel and Entertainment (Itemize)

       —     

Parking & Mileage

     —          1,320.75   

Miscellaneous Operating Expenses (Itemize)

       —     

Stock registrar fees

     387.93        12,646.37   

Delaware & Calif filing fees & franchise tax

     —          14,614.27   

Indentured Trustee Expenses

     —          600.00   

SEC 8K fees

     901.00        20,345.00   

Relocation Expenses

     —          1,605.88   

CSC fee for Delaware representation

     —          356.00   

US Trustee fees accrued

     650.00        18,200.00   

Office Supplies

     —          347.86   

Postage & Courier

     —          203.28   

Document Management

     —          12,869.20   

Payroll Processing Fees

     105.67        1,762.21   

Banking Fees

     —          14.14   
  

 

 

   

 

 

 

Total Operating Expenses

     91,402.05        2,173,930.52   
  

 

 

   

 

 

 

Net Gain/(Loss) from Operations

     (91,402.05     (2,173,930.52
  

 

 

   

 

 

 


IX. PROFIT AND LOSS STATEMENT

(ACCRUAL BASIS ONLY)

 

     Current
Month
   

Cumulative

Post-Petition

 

Non-Operating Income:

    

Interest Income

    
  

 

 

   

 

 

 

Net Gain on Sale of Assets (Itemize)

    
  

 

 

   

 

 

 

Other (Itemize)

    
  

 

 

   

 

 

 

Total Non-Operating income

     —          —     
  

 

 

   

 

 

 

Non-Operating Expenses:

    

Interest Expense

    
  

 

 

   

 

 

 

Legal and Professional (Itemize)

    
  

 

 

   

 

 

 

Other (Itemize)

    
  

 

 

   

 

 

 

Total Non-Operating Expenses

     —          —     
  

 

 

   

 

 

 

NET INCOME/(LOSS)

     (91,402.05     (2,173,930.52
  

 

 

   

 

 

 

(Attach exhibit listing all itemizations required above)

Footnotes:

 

* Special counsel Manatt, Phelps & Phillips, LLP were paid pre-petition an initial retainer of $300,000. No Pre-petition fees and costs credited were used against the retainer. A $300,000 adjustment to Prepaid Legal Expense was made through Owners’ Equity. Costs and expenses incurred between the filing date and Mar-2011 were $304,574.92 exhausting the retainer. Pending court approval, $39,127.49 in fees for October and November 2011 have been incurred but not accrued. Additionally, $29,256.34 unpaid fees for March through September 2011 representing the 20% withheld amount per the Knudsen Order remain unpaid. See Footnote ** on Schedule X—Balance Sheet.

 

** Bankruptcy counsel Landau, Gottfried & Berger, LLP were paid pre-petition an initial retainer of $250,000. Pre-petition fees and costs credited against the retainer were $50,810.31 leaving a remaining retainer of $199,189.69 as of the filing date. A $199,189.69 adjustment to Prepaid Legal Expense was made through Owners’ Equity. Costs and fees from the filing date until August 2010 were $210,461.44 exhausting the remaining retainer. Pending court approval, $77,656.13 in fees for October and November 2011 have been incurred but not accrued. Additionally, $111,327.57 in unpaid fees for August 2010 through September 2011 representing the 20% withheld amount per the Knudsen Order remain unpaid. See footnote ** on Schedule X—Balance Sheet.

 

*** June and July Professional fees totaling $40,000 for Delta Corps, Inc., hiring Donald Pelgrim as Chief Administrative Officer, were paid after approval for payment by the Bankruptcy court. September 2010 through November 2011 professional fees of $300,000 for Carl McKinzie as Chief Executive Officer were incurred. $240,000 was paid after approval for payment by the Bankruptcy Court.

 

**** Accounting & Auditing Professiona l fees in the amount of $13,356 for Hutchinson & Bloodgood, LLP were incurred and unpaid pending approval of the fee statement from Bankruptcy court. Hutchinson & Bloodgood is no longer providing services to the Debtor.


IX. PROFIT AND LOSS STATEMENT

(ACCRUAL BASIS ONLY)

 

**** The Debtor engaged Crowe Horwath, LLP for assistance with various tax matters including a 2008 federal tax audit and the filing of the 2009 tax returns. May through October 2010 costs and professional fees of $194,416.62 for Crowe Horwath’s engagement were paid afer court approval, Pending court approval $490,119.79 in costs and fees for November 2010 through November 2011 have been incurred but not accrued. Additionally, $48,450.90 in unpaid fees for May through October 2010 representing the 20% withheld amount per the Knudsen Order remain unpaid. See footnote ** on Schedule X -Balance Sheet.


X. BALANCE SHEET

(ACCRUAL BASIS ONLY)

 

     Current Month End        

ASSETS

    

Current Assets:

    

Unrestricted Cash

     2,908,677.00     
  

 

 

   

Restricted Cash

    
  

 

 

   

Accounts Receivable (Itemized, see below)*

     111,850.00     
  

 

 

   

Inventory

    
  

 

 

   

Notes Receivable

    
  

 

 

   

Prepaid Expenses (Rent)

     1,500.00     
  

 

 

   

Prepaid Expense-Legal Special Counsel

     —       
  

 

 

   

Prepaid Expense-Legal Bankruptcy Counsel

     —       
  

 

 

   

Prepaid Expense-Other Legal Counsel

     —       
  

 

 

   

Other (Prepaid Payroll)

     10,622.27     
  

 

 

   

 

 

 

Total Current Assets

       3,032,649.27   
    

 

 

 

Property, Plant, and Equipment

     875.00     
  

 

 

   

Accumulated Depreciation/Depletion

     552.00     
  

 

 

   

 

 

 

Net Property, Plant, and Equipment

       323.00   
    

 

 

 

Other Assets (Net of Amortization):

    

Due from Insiders

    
  

 

 

   

Other (Rent Deposits)

     2,912.00     
  

 

 

   

 

 

 

Total Other Assets

       2,912.00   
    

 

 

 

TOTAL ASSETS

       3,035,884.27   
    

 

 

 

LIABILITIES

    
  

 

 

   

Post-petition Liabilities:

    
  

 

 

   

Accounts Payable (Itemized, see below)**

     2,498.50     
  

 

 

   

Taxes Payable

    
  

 

 

   

Notes Payable

    
  

 

 

   

Professional fees

    
  

 

 

   

Secured Debt

    
  

 

 

   

Other (Itemize)

    
  

 

 

   

 

 

 

Total Post-petition Liabilities

       2,498.50   
    

 

 

 

Pre-petition Liabilities:

    

Secured Liabilities

    
  

 

 

   

Priority Liabilities

    
  

 

 

   

Unsecured Liabilities***

     159,617,187.50     
  

 

 

   

Other (Itemized, see below)****

     1,521.21     
  

 

 

   

 

 

 

Total Pre-petition Liabilities

       159,618,708.71   
    

 

 

 

TOTAL LIABILITIES

       159,621,207.21   
    

 

 

 

EQUITY:

    
  

 

 

   

1 Pre-petition Owners’ Equity (original amount)

     (155,177,680.00  
  

 

 

   

2 Direct Charges to Equity (Itemized, see below)*****

     766,287.58     
  

 

 

   

3 Post-petition Profit/(Loss)

     (2,173,930.52  
  

 

 

   

 

 

 

TOTAL EQUITY

       (156,585,322.94
    

 

 

 

TOTAL LIABILITIES & EQUITY

       3,035,884.27   
    

 

 

 


(0.00)

 

* Itemization of Accounts Receivable:

  

Delaware Franchise Tax Refund Due (prior years)

     111,850.00   
  

 

 

 

Total

     111,850.00   
  

 

 

 

**Itemization of Post-Petition Liabilities:

  

Christopher Damore (Accounting Svcs-MOR Prep)

     297.50   

RR Donnelly

     901.00   

U.S. Quarterly Trustee Fees

     1,300.00   
  

 

 

 

subtotal

     2,498.50   
  

 

 

 

**Not included in the above table are the following incured and unpaid amount that are pending Bankruptcy Court approval:

  

Carl McKinzie (Chief Executive Officer)

     60,000.00   

Hutchinson & Bloodgood, LLP (accounting & auditing)

     13,356.00   

Crowe Horwath, LLP (accounting & audit)

     538,570.69   

Landau, Gottfried, & Berger, LLP

     188,983.70   

Manatt, Phelps & Philips, LLP

     68,383.83   
  

 

 

 

subtotal

     869,294.22   
  

 

 

 

***Itemization of Pre-Petition Unsecured Liabilities

  

Senior Debt Due 2015

     53,429,687.56   

Senior Debt Due 2016

     53,244,791.61   

Senior Debt Due 2017

     52,942,708.33   
  

 

 

 

Total

     159,617,187.50   
  

 

 

 

****Itemization of Pre-Petition Other Liabilities

  

Nixon Peabody

     318.74   

Registrar & Transfer

     983.52   

DF King & Co

     218.95   
  

 

 

 

Total

     1,521.21   
  

 

 

 

*****Itemization of Direct Charges to Equity

  

Reduction in Delaware tax

     157,600.00   

Refund from Auditors

     110,883.44   

Legal Retainer - Manatt, Phelps & Phillips, LLP

     300,000.00   

Legal Retainer - Landau, Gottfried & Berger , LLP

     199,189.69   

Change in SEC Refund

     135.53   

Bills received and accrued after BK filing (see above)

     (1,521.21

Change in Opening Cash Balance

     0.04   

Change in New Oak receivable

     0.09   
  

 

 

 

Total

     766,287.58   
  

 

 

 

The prepaid retainer of $250,000 for Bankruptcy Counsel-Landau, Gottfried & Berger was adjusted downward $50,810.31 as the activity occurred pre-petition. As of the petition date, the prepaid legal retainer for Bankruptcy Counsel was $199,189.69.


XI. QUESTIONNAIRE

 

     No      Yes  

1.        Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court? If “Yes”, explain below:

     X      
  

 

 

    

 

 

 
     No         Yes   

2.        Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization? If “Yes”, explain below:

     X      
  

 

 

    

 

 

 

3.        State what progress was made during the reporting period toward filing a plan of reorganization:

     

The Debtor has negotiated the terms of a liquidating chapter 11 plan with its principal creditor, Wilmington Trust Company as Trustee for the bulk of its debt. That plan was filed with the Court on October 1, 2010. On November 12, 2010, the Debtor filed its disclosure statement and a motion seeking an order of the Court approving the same and setting plan solicitation and confirmation procedures.

     

4.        Describe potential future developments which may have a significant impact on the case:

     

There is a potential refund of over $90 million relating to loss carrybacks from earlier tax years. The FDIC, in its capacity as Receiver for the Debtor’s bank subsidiary, has submitted a proof of claim which, among other things, claims that the FDIC is entitled to some or all of any such tax refund and may have other super priority claims. If the FDIC’s claim is successful, it will reduce or potentially eliminate any assets available for distribution to general unsecured creditors. The Debtor reserves its rights with respect to any such claims by the FDIC.

     

Debtor continues to investigate potential claims against third parties to determine potential for recovery. No Committee of Unsecured Creditors has been appointed in the case. However, the Debtor continues to work and communicate cooperatively with Wilmington Trust, its principal unsecured creditor, concerning all aspects of the case.

     

5.      Attach copies of all Orders granting relief from the automatic stay that were entered duing the reporting period.

     

None

     
     No         Yes   

6.      Did you receive any exempt income this month, which is not set forth in the operating report? If “Yes”, please set forth the amounts and sources of the income below.

     X      
  

 

 

    

 

 

 

I, Carl W. McKinzie, Chief Executive Officer,

declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.

 

/s/    Carl W. McKinzie             Dated: 12/16/2011

Carl W. McKinzie

   

Chief Executive Officer