EX-99 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm


Exhibit 99.1
 
ORCKIT COMMUNICATIONS LTD.
(An Israeli Corporation)
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
 
   
December 31
 
   
2012
   
2013
 
A s s e t s
           
CURRENT ASSETS:
           
     Cash and cash equivalents
  $ 2,873     $ 1,841  
     Restricted cash
    354       117  
     Trade receivables
    3,869       2,021  
     Inventories
    3,708       1,076  
     Other current assets
    1,664       1,340  
                   Total  current assets
    12,468       6,935  
                 
LONG-TERM TRADE RECEIVABLES
    577       662  
SEVERANCE PAY FUND, net
    118       6  
PROPERTY AND EQUIPMENT, net
    584       303  
INTENGIBALE ASSETS, net
    267       146  
Total  assets
  $ 14,014     $ 7,512  
Liabilities and capital deficiency
               
CURRENT LIABILITIES:
               
Trade payables
  $ 1,383     $ 1,229  
Accrued expenses and other payables
    4,592       4,451  
Deferred income
    1,555       1,204  
Convertible subordinated notes, series A
    1,377       12,562  
  Convertible subordinated notes, series B
    18       44  
Total current liabilities
    8,925       19,490  
LONG-TERM LIABILITIES:
               
Deferred income
    717       775  
Convertible subordinated notes, Series A
    11,334       -  
Convertible subordinated notes, Series B
    510       877  
Long Term Liabilities
    467       -  
Long-term convertible loan from shareholders
    400       400  
Total long-term liabilities
    13,428      
2,052
 
COMMITMENTS AND CONTINGENT LIABILITY
               
Total liabilities
    22,353       21,542  
CAPITAL DEFICIENCY
               
 
               
      Share capital - ordinary shares of no par value
    362,609       362,983  
Warrants
    3,588       3,588  
Accumulated deficit
    (368,959 )     (374,871 )
Accumulated other comprehensive income
    67       (86 )
Treasury shares, at cost (2,644,839 ordinary shares)
    (5,644 )     (5,644 )
Total  capital deficiency
    (8,339 )     (14,030 )
Total liabilities and capital deficiency
  $ 14,014     $ 7,512  
 
 
 

 
 
ORCKIT COMMUNICATIONS LTD.
(An Israeli Corporation)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(U.S. dollars in thousands, except per share data)
 
   
Year ended December 31
 
   
2011
   
2012
   
2013
 
REVENUES
  $ 15,585     $ 11,193     $ 8,176  
COST OF REVENUES
    (7,806 )     (3,602 )     (4,388 )
GROSS PROFIT
    7,779       7,591       3,788  
RESEARCH AND DEVELOPMENT EXPENSES - net 
    (10,835 )     (6,870 )     (2,305 )
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    (13,095 )     (8,554 )     (4,361 )
OTHER INCOME  (EXPENSES)
    14       2,925       (46 )
OPERATING LOSS 
    (16,137 )     (7,908 )     (2,924 )
FINANCIAL EXPENSES  - net
    (1,381 )     402       (2,988 )
NET LOSS
  $ (17,518 )   $ (4,506 )   $ (5,912 )
Other comprehensive loss:
                       
Gain (Loss) on available-for-sale marketable securities
    261       (205 )     -  
      234       (167 )     (153 )
COMPREHENSIVE LOSS FOR THE YEAR
  $ (17,023 )   $ (4,878 )   $ (6,065 )
LOSS PER SHARE (“EPS”):
                       
Basic
  $ (0.77 )   $ (0.17 )   $ (0.19 )
Diluted
  $ (0.84 )   $ (0.19 )   $ (0.19 )
                         
WEIGHTED AVERAGE NUMBER OF SHARES
                       
USED IN COMPUTATION OF EPS (in thousands):
                       
     Basic
    22,689       26,477       31,068  
     Diluted
    24,484       29,830       31,068