6-K 1 ednfs3q13_6k.htm FINANCIAL STATEMENTS 3Q13 ednfs3q13_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of November 2013
 
EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR)
(DISTRIBUTION AND MARKETING COMPANY OF THE NORTH )
 
(Translation of Registrant's Name Into English)
 
Argentina
 
(Jurisdiction of incorporation or organization)
 
 
Av. del Libertador 6363,
12th Floor,
City of Buenos Aires (A1428ARG),
Tel: 54-11-4346-5000
 
(Address of principal executive offices)
 
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
 
Form 20-F  X     Form 40-F        

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes          No  X  

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-             .)
 
 
 

 
 

 

 

 

 

 

 

 

EDENOR S.A.

 

 

 

 

 

 

 

 

 

 

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2013 AND FOR THE NINE-MONTH PERIODS ENDED

SEPTEMBER 30, 2013 AND 2012

 

 

 

 

 

 

 

 

 

 

 

2rfr


 

 

CONTENTS

 

Statements of Financial Position

3

Statements of Comprehensive Income (Loss)

5

Statements of Changes in Equity

6

Statements of Cash Flows

7

Notes to the Financial Statements

 

Note 1. General information

9

Note 2. Regulatory framework

11

Note 3. Basis of preparation

14

Note 4. Accounting policies

15

Note 5. Financial risk management

15

Note 6. Critical accounting estimates and judgments

16

Note 7. Interest in joint ventures

17

Note 8. Segment information

17

Note 9. Contingencies and lawsuits

22

Note 10. Property, plant and equipment

23

Note 11. Intangible assets

23

Note 12. Trade receivables

24

Note 13. Other receivables

25

Note 14. Financial assets at fair value through profit or loss

25

Note 15. Cash and cash equivalents

26

Note 16. Assets and liabilities of disposal group classified as held for sale and discontinued operations

26

Note 17. Share capital and additional paid-in capital – Capital stock reduction

30

Note 18. Trade payables

31

Note 19. Deferred revenue 

31

Note 20. Other payables

32

Note 21. Borrowings

32

Note 22. Salaries and social security taxes payable

33

Note 23. Income tax and tax on minimum presumed income

33

Note 24. Tax liabilities

34

Note 25. Revenue from sales

34

Note 26. Expenses by nature

35

Note 27. Net financial expense

36

Note 28. Basic and diluted earnings (loss) per share

36

Note 29. Related-party transactions

37

Note 30. Trust for the Management of Electric Power Transmission Works (FOTAE)

38

Note 31. Electric works Arrangement - Agreement for the supply of electric power to Mitre and Sarmiento railway lines

39

Note 32. Events after the reporting period

39

Note 33. Financial Statements translation into English language

40

Informative summary

41

Limited Review Report

 

Supervisory Committee’s Report

 

 

 

 

 

 

 

 

2rfr


 

 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Financial Position

as of September 30, 2013 and December 31, 2012

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.13

 

12.31.12

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

10

 

4,847,779

 

4,344,599

Intangible assets

11

 

-

 

845,848

Interest in joint ventures

7

 

426

 

422

Trade receivables

12

 

-

 

2,042

Other receivables

13

 

145,097

 

186,666

Total non-current assets

 

 

4,993,302

 

5,379,577

 

 

 

 

 

 

Current assets

 

 

 

 

 

Assets under construction

 

 

-

 

84,466

Inventories

 

 

54,251

 

85,002

Trade receivables

12

 

719,872

 

889,383

Other receivables

13

 

1,277,816

 

135,578

Financial assets at fair value through profit or loss

14

 

90,998

 

3,415

Cash and cash equivalents

15

 

287,483

 

71,108

Total current assets

 

 

2,430,420

 

1,268,952

Assets of disposal group classified as held for sale

16

 

300,733

 

223,398

TOTAL ASSETS

 

 

7,724,455

 

6,871,927

 

 

 

 

3 


 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Financial Position

as of September 30, 2013 and December 31, 2012 (Continued) 

(Stated in thousands of pesos)

 

 

 

Note

 

09.30.13

 

12.31.12

Capital and reserves attributable to the owners

 

 

 

 

 

Share capital

17

 

807,339

 

897,043

Adjustment to share capital

17

 

-

 

397,716

Additional paid-in capital

17

 

-

 

3,452

Treasury stock

17

 

8,471

 

9,412

Adjustment to treasury stock

17

 

-

 

10,347

Other comprehensive loss

 

 

(14,659)

 

(14,659)

Retained earnings/Accumulated deficit

 

 

408,050

 

(885,130)

Equity attributable to the owners

 

 

1,209,201

 

418,181

Non-controlling interests

 

 

8,646

 

71,107

TOTAL EQUITY

 

 

1,217,847

 

489,288

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Trade payables

18

 

176,049

 

155,313

Deferred revenue

19

 

34,366

 

264,427

Other payables

20

 

1,072,827

 

1,894,772

Borrowings

21

 

1,258,298

 

1,350,700

Salaries and social security taxes payable

22

 

19,894

 

17,460

Benefit plans

 

 

76,715

 

97,436

Provisions

 

 

66,403

 

80,019

Tax liabilities

24

 

15,006

 

9,971

Deferred tax liability

 

 

64,546

 

230,411

Total non-current liabilities

 

 

2,784,104

 

4,100,509

Current liabilities

 

 

 

 

 

Trade payables

18

 

2,705,614

 

1,188,532

Borrowings

21

 

52,186

 

103,143

Salaries and social security taxes payable

22

 

344,156

 

383,642

Benefit plans

 

 

-

 

14,968

Tax liabilities

24

 

233,271

 

273,698

Other payables

20

 

119,782

 

150,387

Provisions

 

 

20,035

 

10,493

Total current liabilities

 

 

3,475,044

 

2,124,863

Liabilities of disposal group classified as held for sale

16

 

247,460

 

157,267

TOTAL LIABILITIES

 

 

6,506,608

 

6,382,639

TOTAL LIABILITIES AND EQUITY

 

 

7,724,455

 

6,871,927

 

 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements. These Financial Statements must be read with the audited Financial Statements for the year ended December 31, 2012.

 

  

 

4 


 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

for the nine-month periods ended September 30, 2013 and 2012

(Stated in thousands of pesos)

 

 

     

Nine months at

 

Three months at

 

Note

 

09.30.13

 

09.30.12

 

09.30.13

 

09.30.12

Continuing operations

     

 

         

Revenue from sales

25

 

2,568,491

 

2,166,475

 

911,708

 

732,379

Electric power purchases

   

(1,583,119)

 

(1,306,808)

 

(589,504)

 

(477,213)

Subtotal

   

985,372

 

859,667

 

322,204

 

255,166

Transmission and distribution expenses

26

 

(1,394,383)

 

(972,199)

 

(507,279)

 

(336,422)

Gross loss

   

(409,011)

 

(112,532)

 

(185,075)

 

(81,256)

       

 

         

Selling expenses

26

 

(400,669)

 

(259,933)

 

(137,772)

 

(98,250)

Administrative expenses

26

 

(222,930)

 

(170,170)

 

(62,461)

 

(65,798)

Other operating expense, net

   

(77,298)

 

(57,701)

 

(28,229)

 

(7,998)

Gain (Loss) from interest in joint ventures

   

4

 

(21)

 

-

 

-

Operating loss before Resolution SE 250/13

   

(1,109,904)

 

(600,357)

 

(413,537)

 

(253,302)

Higher costs recognition - Resolution SE 250/13

   

2,212,623

 

-

 

-

 

-

Operating profit (loss)

   

1,102,719

 

(600,357)

 

(413,537)

 

(253,302)

       

 

 

       

Financial income

27

 

243,384

 

55,601

 

29,166

 

22,248

Financial expenses

27

 

(367,489)

 

(112,187)

 

(231,589)

 

(33,802)

Other financial expense

27

 

(151,796)

 

(105,695)

 

(66,071)

 

(47,027)

Net financial expense

   

(275,901)

 

(162,281)

 

(268,494)

 

(58,581)

Profit (Loss) before taxes

   

826,818

 

(762,638)

 

(682,031)

 

(311,883)

Income tax

23

 

60,330

 

71,135

 

177,914

 

24,424

Profit (Loss) for the period from continuing operations

   

887,148

 

(691,503)

 

(504,117)

 

(287,459)

Discontinued operations

16

 

(95,108)

 

67,581

 

(8,761)

 

12,113

Profit (Loss) for the period

   

792,040

 

(623,922)

 

(512,878)

 

(275,346)

       

 

         

Profit (Loss) for the period attributable to:

     

 

         

Owners of the parent

   

791,020

 

(626,978)

 

(512,333)

 

(277,113)

Non-controlling interests

 

 

1,020

 

3,056

 

(545)

 

1,767

Profit (Loss) for the period

   

792,040

 

(623,922)

 

(512,878)

 

(275,346)

       

 

         

Profit (Loss) for the period attributable to the owners of the parent:

   

 

         

Continuing operations

   

887,148

 

(691,503)

 

(506,070)

 

(287,459)

Discontinued operations

   

(96,128)

 

64,525

 

(6,263)

 

10,346

     

791,020

 

(626,978)

 

(512,333)

 

(277,113)

       

 

         

Basic and diluted earnings (loss) per share attributable to the owners of the parent:

     

 

         

Basic and diluted earnings (loss) per share from continuing operations

28

 

1.03

 

(0.77)

 

(0.61)

 

(0.32)

Basic and diluted (loss) earnings per share from discontinued operations

28

 

(0.11)

 

0.07

 

(0.01)

 

0.01

 

 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements. These Financial Statements must be read with the audited Financial Statements for the year ended December 31, 2012.

 

5 


 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Changes in Equity

for the nine-month periods ended September 30, 2013 and 2012

(Stated in thousands of pesos)

 

 

 

Attributable to the owners of the parent at 09.30.13

       
 

Share capital

 

Adjustment to share capital

 

Treasury stock

 

Adjustment to treasury stock

 

Additional paid-in capital

 

Legal reserve

 

Other comprehensive loss

 

Retained earnings / Accumulated deficit

 

Subtotal equity

 

Non-controlling interests

 

Total equity

Balance at December 31, 2011

897,043

 

986,142

 

9,412

 

10,347

 

21,769

 

64,008

 

(17,925)

 

(539,411)

 

1,431,385

 

415,801

 

1,847,186

                                           

Sale of subsidiaries

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(365,499)

 

(365,499)

Distribution of dividends - Aeseba S.A.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,811)

 

(5,811)

Absorption of accumulated losses - Shareholders' Meeting of 04/27/2012 (1)

-

 

(588,426)

 

-

 

-

 

(18,317)

 

(64,008)

     

670,751

 

-

 

-

 

-

Loss for the nine-month period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(626,978)

 

(626,978)

 

3,056

 

(623,922)

Balance at September 30, 2012

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

-

 

(17,925)

 

(495,638)

 

804,407

 

47,547

 

851,954

                                           

Increase in non-controlling interests from discontinued operations

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

23,773

 

23,773

Other comprehensive income for the year

-

 

-

 

-

 

-

 

-

 

-

 

3,266

 

-

 

3,266

 

(211)

 

3,055

Loss for the three-month complementary period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(389,492)

 

(389,492)

 

(2)

 

(389,494)

Balance at December 31, 2012

897,043

 

397,716

 

9,412

 

10,347

 

3,452

 

-

 

(14,659)

 

(885,130)

 

418,181

 

71,107

 

489,288

                                           

Sale of subsidiaries

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(63,481)

 

(63,481)

Absorption of accumulated losses - Shareholders' Meeting of 04/25/2013 (Note 17)

(89,704)

 

(397,716)

 

(941)

 

(10,347)

 

(3,452)

 

-

 

-

 

502,160

 

-

 

-

 

-

Profit for the nine-month  period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

791,020

 

791,020

 

1,020

 

792,040

Balance at September 30, 2013

807,339

 

-

 

8,471

 

-

 

-

 

-

 

(14,659)

 

408,050

 

1,209,201

 

8,646

 

1,217,847

 

 

         

(1)      The absorption of accumulated losses was made on the basis of the Financial Statements prepared under previous generally accepted accounting principles (Argentine GAAP), in effect at December 31, 2011.

 

 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements. These Financial Statements must be read with the audited Financial Statements for the year ended December 31, 2012.

 

 

 

6 


 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012

(Stated in thousands of pesos)

 

 

 

Note

 

Nine months at 09.30.13

 

Nine months at 09.30.12

Cash flows from operating activities

         

Profit (Loss) for the period

   

792,040

 

(623,922)

Adjustments to reconcile net profit (loss) to net cash flows provided by operating activities:

         

Depreciation of property, plant and equipment

10  

 

156,972

 

143,074

Loss on disposals of property, plant and equipment

   

440

 

1,770

Gain (Loss) on interest in joint ventures

   

(4)

 

21

Gain from the repurchase of Corporate Notes

27  

 

(65,655)

 

-

Accrued interest, net of interest capitalized

27  

 

153,086

 

71,383

Exchange differences

27

 

209,833

 

129,086

Income tax

23

 

(60,330)

 

(71,135)

Allowance for the impairment of trade and other receivables, net of recovery

26  

 

32,055

 

14,336

Provision for contingencies

   

22,492

 

18,499

Adjustment to present value of other receivables

27  

 

(328)

 

2,275

Changes in fair value of financial assets

27  

 

(1,914)

 

(34,739)

Accrual of benefit plans

   

17,716

 

20,440

Higher costs recognition - Resolution SE 250/13

   

(2,212,623)

 

-

Discontinued operations

16

 

168,629

 

100,146

Changes in operating assets and liabilities:

         

Net decrease / (increase) in trade receivables

   

24,804

 

(57,731)

Net increase in other receivables

   

(168,576)

 

(11,346)

Increase in inventories

   

(13,091)

 

(23,133)

(Decrease) / Increase in trade payables

   

(197,997)

 

86,258

Increase in salaries and social security taxes payable

   

12,550

 

31,092

Decrease in benefit plans

   

(8,105)

 

(4,615)

Increase / (Decrease) in tax liabilities

   

778

 

(3,836)

Increase in deferred revenue

   

-

 

7,912

Increase in other payables

   

300,358

 

88,431

Net decrease in provisions

   

(19,108)

 

(10,041)

Increase for funds obtained from the program for the rational use of electric power (PUREE) (Res SE No. 1037/07)

   

338,123

 

288,947

Subtotal net cash flows (used in) provided by operating activities

   

(517,855)

 

163,172

Increase for funds obtained - Cammesa financing

   

1,587,655

 

20,194

Net cash flows provided by operating activities

   

1,069,800

 

183,366

 

 

 

 

7 


 

 

Edenor S.A.

Condensed Interim Consolidated Statements of Cash Flows

for the nine-month periods ended September 30, 2013 and 2012 (Continued) 

(Stated in thousands of pesos)

 

 

 

Note

 

Nine months at 09.30.13

 

Nine months at 09.30.12

Cash flows from investing activities

         

Net (payment for) collection of purchase / sale of financial assets at fair value

   

(10,204)

 

33,611

Acquisitions of property, plant and equipment

10  

 

(670,973)

 

(329,870)

Loans granted

   

-

 

(400)

Collection of loans with related companies

   

2,188

 

142,372

Collection of receivables from sale of subsidiaries - SIESA

   

2,726

 

-

Cash inflow from subsidiary sale

   

345

 

-

Discontinued operations

16

 

(105,301)

 

(129,378)

Net cash flows used in investing activities

   

(781,219)

 

(283,665)

           

Cash flows from financing activities

         

Loans taken

   

-

 

665

Payment of principal and interest on loans

   

(95,773)

 

(94,924)

Discontinued operations

16

 

25,388

 

106,484

Net cash flows (used in) provided by financing activities

   

(70,385)

 

12,225

           

Net increase / (decrease) in cash and cash equivalents

   

218,196

 

(88,074)

           

Cash and cash equivalents at beginning of year in the statement of financial position

15  

 

71,108

 

130,509

Cash and cash equivalents at beginning of year included in assets of disposal group classified as held for sale

16  

 

11,154

 

28,305

Exchange differences in cash and cash equivalents

   

5,970

 

2,203

Net increase / (decrease) in cash and cash equivalents

   

218,196

 

(88,074)

Cash and cash equivalents at end of period

   

306,428

 

72,943

           

Cash and cash equivalents at end of period in the statement of financial position

15  

 

287,483

 

43,096

Cash and cash equivalents at end of period included in assets of disposal group classified as held for sale

16  

 

18,945

 

29,847

Cash and cash equivalents at end of period

   

306,428

 

72,943

           
           
           

Supplemental cash flows information

         

Non-cash operating, investing and financing activities

         
           

Financial costs capitalized in property, plant and equipment

   

(23,875)

 

(16,587)

           

Decrease in PUREE-related liability (Res. SE 250/13)

   

(1,394,305)

 

-

 

         

Increase in financial assets at fair value from subsidiary sale

   

(333,994)

 

-

           

Decrease in financial assets at fair value from repurchase of Corporate Notes

   

165,085

 

-

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements. These Financial Statements must be read with the audited Financial Statements for the year ended December 31, 2012.

 

 

 

8 


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 

 

 

1.                   General information

 

History and development of the Company

 

Empresa Distribuidora Norte S.A. (EDENOR S.A. or the Company) was organized on July 21, 1992 by Decree No. 714/92 in connection with the privatization and concession process of the distribution and sale of electric power carried out by Servicios Eléctricos del Gran Buenos Aires S.A. (SEGBA S.A.).

 

By means of an International Public Bidding, the Federal Government awarded 51% of the Company’s capital stock, represented by the Class "A" shares, to the bid made by Electricidad Argentina S.A. (EASA), the parent company of Edenor S.A. The award as well as the transfer contract were approved on August 24, 1992 by Decree No. 1,507/92 of the Federal Government.

 

On September 1, 1992, EASA took over the operations of EDENOR S.A.

 

The corporate purpose of EDENOR S.A. is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, lease the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by EDENOR S.A. or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws, including extending secured credit facilities to service vendors and suppliers acting in the distribution and sale of electricity, who have been granted guarantees by reciprocal guarantee companies owned by the Company.

 

                 

The Company’s economic and financial situation

 

In the last two fiscal years ended December 31, 2012 and 2011, the Company recorded negative operating and net results, with its liquidity level and working capital having been affected as well. This situation is due mainly to both the continuous increase of its operating costs that are necessary to maintain the level of the service, and the delay in obtaining rate increases and/or recognition of its real higher costs (“CMM”), as stipulated in Section 4 of the Adjustment Agreement, including the review procedure in the event of deviations exceeding 5%, which have led the Company to report negative equity as of March 31, 2013.  As a consequence of the partial recognition of higher costs (in accordance with the provisions of Section 4.2 of the Adjustment Agreement) for the period May 2007 through February 2013 that occurred in the second quarter of the current fiscal year, the Company turned its accumulated deficit at March 31, 2013 into positive retained earnings, thereby rectifying the situation of corporate dissolution to which it had been exposed.

 

Nevertheless, the constant increase in the operating costs that are necessary to maintain the level of the service, and the delay in obtaining genuine rate increases will continue to deteriorate the Company’s operating results, demonstrating that this recognition is insufficient to restore the balance that the economic and financial equation of the public service, object of the concession, requires.

 

It is worth mentioning that, in general terms, the quality of the distribution service has been maintained and the constant year-on-year increase in the demand for electricity that has accompanied the economic growth and the standard of living of the last years has also been satisfied. Due to both the continuous increase recorded in the costs associated with the provision of the service and the need for additional investments to meet the increased demand, the Company has adopted a series of measures aimed at mitigating the negative effects of this situation on its financial structure, such as: (i)  reducing certain specified costs, including the reduction of top management personnel’s fees; (ii) selling or disposing of all its shareholdings in subsidiaries and collecting the loans granted to such companies; (iii) making all reasonable efforts to obtain from the authorities the funds necessary to face the salary increases demanded by unions; (iv) seeking new financing options; (v)  refinancing the financial debt with extended maturity terms and/or; (vi) deferring the timing for certain estimated capital expenditures; provided that these measures do not affect the sources of employment, the execution of the investment plan or the carrying out of the essential operation and maintenance works that are necessary to maintain the provision of the public service.

 

9


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

Additionally, the Company has made a series of presentations before control agencies, regulatory authorities and courts in order to jointly instrument the necessary mechanisms to contribute to an efficient provision of the distribution service, the maintenance of the level of investments and the compliance with the increased demand. In this context, the ENRE has issued Resolution 347/12, which established the application of fixed and variable charges that allowed the Company to obtain additional revenue as from November 2012. However, such additional revenue is insufficient to make up the aforementioned deficit.

 

In view of the aforementioned, and given the inefficacy of the administrative and judicial actions pursued and presentations made by the Company, on December 28, 2012,  an action for the protection of the Company’s rights (“acción de amparo”) was brought against the ENRE so that the Regulatory Authority, in the performance of its duties, could adopt those measures which, in the Company’s opinion, are not only urgently needed but also essential for the provision of the public service of electricity distribution that the Company is required to provide under the concession agreement on a continuous, regular and safe basis.

 

                Furthermore, with the aim of maintaining and guaranteeing the provision of the public service, and in order to alleviate the financial situation, as from October 2012 the Company found itself forced to partially cancel, on a temporary basis, the obligations with the Wholesale Electricity Market with surplus cash balances after having complied with the commitments necessary to guarantee the provision of the public service that EDENOR is required to provide, including the investment plans underway and operation and maintenance works, as well as with the payment of the salary increases established by Resolution No. 1906/12 of the Secretariat of Labor dated November 27, 2012 and the Salary Agreement dated February 26, 2013.  In this regard, the ENRE and CAMMESA sent notices to the Company demanding payment of such debt, which have been duly replied by the Company.

 

In this context, and considering both the above-described situation and the negative equity reported in the Company’s Financial Statements for the interim period ended March 31, 2013, the Energy Secretariat issued Resolution 250/13, published in the Official Gazette on May 15, 2013, which, among other issues, determined and approved the values of the adjustments resulting from the CMM, to which the Company is entitled, for the period May 2007 through February 2013, although in today’s terms they are insufficient to cover the current operating deficit. Additionally, it established mechanisms to offset this recognition against the PUREE-related liability, and, partially, against the debt held with CAMMESA as detailed in Note 2.b).

  

In this manner, the Energy Secretariat, in its capacity as grantor of the Concession Agreement, has provided a solution which, although transient and partial in nature, temporarily modified the situation that the Company tried to rectify with the filing of the action for the protection of its rights (“acción de amparo”). This solution, in addition to the requirement imposed by the Energy Secretariat through Resolution 250/13, led the Company to abandon, on May 29, 2013, the action filed, requesting that both parties be charged with the legal costs thereof, and to continue to claim on the fundamental issue by way of another action (Note 9 b).

 

Consequently, as described in Note 2.b), these financial statements include the effects of such resolution, which resulted mainly in the Company recording a positive balance in the retained earnings account rather than accumulated deficit, in accordance with that mentioned in the preceding paragraphs.

 

Although the effects of this resolution are a significant step towards the recovery of the Company’s situation, inasmuch as it allows for the regularization of the equity imbalance generated by the lack of a timely recognition of the CMM adjustment requests made in the last years, such resolution does not provide a definitive solution to the Company’s economic and financial equation due to the fact that the level of revenue generated by the electricity rate schedules in effect, even after applying Resolution SE 250/13,  does not allow for the absorption of neither operating costs nor investment requirements or the payment of financial services. Therefore, this cash flow deficit will translate once again into a working capital deficit, which, taking into account that the Company is not in condition to have access to other sources of financing, will result in the need to continue to cancel only partially the obligations with CAMMESA for energy purchases. The application of an offsetting mechanism similar to that implemented by Resolution 250/13 is to be authorized by the Energy Secretariat by way of a new administrative act.

 

10


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

In spite of the above-mentioned, the Company Board of Directors continues analyzing different scenarios and possibilities to mitigate or reduce the negative impact of the Company’s situation on its operating cash flows and thereby present the shareholders with diverse courses of action. Nevertheless, the improvement of revenues so as to balance the economic and financial equation of the concession continues to be the most relevant aspect.

 

The outcome of the overall electricity rate review is uncertain as to both its timing and final form. Therefore, the uncertainties of the previous year in this regard continued during the period being reported, thus if in fiscal year 2013: (i) the new electricity rate schedules are not issued by the ENRE; (ii) the Company is not granted other recognition or any other mechanism to compensate for cost increases, in addition to the revenue obtained from the application of Resolution 347/12, the funds derived from the PUREE, or the recognition of CMM values and the offsetting mechanism established by Resolution 250/13, and/or; (iii) the Company does not obtain from the Federal Government other mechanism that provides it with financing for cost increases, it is likely that the Company will have insufficient liquidity and will therefore be obliged to continue implementing, and even deepening, measures similar to those applied until now in order to preserve cash and enhance its liquidity. As stated in previous periods, the Company may not ensure that it will be able to obtain additional financing on acceptable terms.  Therefore, should any of these measures, individually or in the aggregate, not be achieved, there is significant risk that such situation will have a material adverse impact on the Company’s operations. Edenor may need to enter into a renegotiation process with its suppliers and creditors in order to obtain changes in the terms of its obligations to ease the aforementioned financial situation.

 

Given the fact that the realization of the projected measures to revert the manifested negative trend depends, among other factors, on the occurrence of certain events that are not under the Company’s control, such as the requested electricity rate increases or the implementation of another source of financing or offsetting mechanism, the Board of Directors has raised substantial doubt about the ability of the Company to continue as a going concern in the term of the next fiscal year, being obliged to defer once again certain payment obligations, as previously mentioned, or unable to comply with the agreed-upon salary increases or the increases recorded in third-party costs.

 

Nevertheless, these condensed interim consolidated financial statements have been prepared in accordance with the accounting principles applicable to a going concern, assuming that the Company will continue to operate normally. Therefore, they do not include the adjustments or reclassifications that might result from the outcome of this uncertainty.

 

 

2.                  Regulatory framework

 

At the date of issuance of these condensed interim consolidated financial statements there are no significant changes with respect to the situation reported by the Company as of December 31, 2012, except for the following:

 

 

a.            Penalties

 

Due to the events occurred between December 20 and December 31, 2010 in Edenor’s concession area, on February 9, 2011, the ENRE issued Resolution No. 32/11 pursuant to which a penalty procedure was initiated due to the Company’s failure to comply with the provisions of Section 25 sub-sections a), f) and g) of the Concession Agreement, Section 27 of Law No. 24,065, and ENRE Resolution No. 905/99.

 

11


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

On April 24, 2013, the Company was notified of the Appellate Court’s decision dated March 21, 2013, pursuant to which the appeal filed by Edenor against Resolution No. 32/11 was declared formally inadmissible due to the Company lack of payment of the fine imposed by the ENRE as a necessary prerequisite to having access to the judicial instance. The Company will file an appeal against such pronouncement with the Supreme Court.

 

The impact of this Resolution is explained in Note 9.a.

                                                   

 

b.                     PUREE-CMM (Program for the Rational Use of Electric Power-Cost Monitoring Mechanism)

 

On May 7, 2013, the Energy Secretariat issued Resolution SE 250/13, whereby it:

 

a)       Authorized the values of the adjustments resulting from the Cost Monitoring Mechanism (CMM) for the period May 2007 through February 2013, determined in accordance with Section 4.2 of the Adjustment Agreement, as described in Note 2.c.I to the Consolidated Financial Statements as of December 31, 2012, but without initiating the review process contemplated in the event of variations exceeding 5%.

b)      Assessed the Company’s debt at February 28, 2013 deriving from the application of the Program for the Rational Use of Electric Power (PUREE) for the period May 2007 through February 2013.

c)       Authorized the Company to offset until February 2013 the debt indicated in caption b) against and up to the amount of the receivables established in caption a), including interest, if any, on both amounts.

d)      Instructed CAMMESA to issue Sale Settlements with Maturity Dates to be Determined (Liquidaciones de Venta con Fecha de Vencimiento a Definir- LVFVD) for the CMM surplus amounts after the offsetting process indicated in caption c) has been carried out.

e)      Authorized CAMMESA to receive LVFVD as part payment for the debts deriving from the economic transactions of the Wholesale Electricity Market (MEM) that were past due at May 7, 2013, which in the case of Edenor amounted to $ 678.13 million, including interest as of that date.

f)        Instructed the Company to assign the credits from the surplus LVFVD, after having complied with that established in the preceding caption, to the trust created under the terms of ENRE Resolution No. 347/12 (FOCEDE).

The Energy Secretariat, if deemed timely and suitable, may extend, either totally or partially, the application of the aforementioned Resolution pursuant to the information provided by the ENRE and CAMMESA.

 

Consequently, as of September 30, 2013, the amount recorded by the Company as revenue from the recognition of higher costs resulting from the CMM, net of the revenue recorded in prior years, amounts to $ 2,212.6 million, which is the total amount for the period recognized by Resolution SE 250/13, and has been disclosed in the “Higher costs recognition - Resolution SE 250/13” line item of the Statement of Comprehensive Income (Loss). Additionally, it has recognized net interest for $ 171.6 million included in the “Financial interest” line item within the “Financial income” account of the Statement of Comprehensive Income (Loss).

 

At the date of issuance of these financial statements, the Company was awaiting the approval of the amounts to be offset by the ENRE and the Energy Secretariat, inasmuch as the LVFVD have not yet been issued. Furthermore, the Company estimates that the LVFVD will be issued and offset or paid within the next twelve months.

 

12


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

The impact of Resolution SE 250/13 on both the Statement of financial position and the Statement of comprehensive income (loss) is summarized below:

 

Statement of Financial Position

 

 

 

   

2013

Other receivables

   

Cost Monitoring
Mechanism

a

2,258,153

Net interest CMM - PUREE

c

171,606

Other payables - Program for the rational use of electric power

b  

(1,394,305)

LVFVD to be issued

 

1,035,454

     

 

 

 

Statement of Comprehensive Income (Loss):

 

       

Recognized in

     

Recognized in

   
       

prior years

     

prior years

   
   

2013

 

but not offset

 

Subtotal

 

and offset

 

Total

Higher costs recognition - Resolution SE 250/13

a  

2,212,623

 

45,530

 

2,258,153

 

91,262

 

2,349,415

Financial income - Financial interest

c

171,606

 

-

 

171,606

 

-

 

171,606

   

2,384,229

 

45,530

 

2,429,759

 

91,262

 

2,521,021

 

With the publication of the above-described Resolution SE 250/13, the Energy Secretariat, in the Company’s opinion, has explicitly and implicitly resolved the administrative claim duly filed, partially upholding the Company’s claim and with the consequences that in such regard establishes section 31 of the Administrative Procedure Law, for which reason said Claim has come to an end with the issuance of the aforementioned administrative resolution. Taking into account that which has been previously mentioned, on June 29, 2013, the Company brought an action to prevent the actions to claim full compliance with the Adjustment Agreement and compensation for damages due to such non-compliance from being time barred.

 

Additionally, due to the increase recorded in operating and maintenance costs in accordance with the criterion of the polynomial formula contemplated in the Adjustment Agreement, as of the date of issuance of these condensed Financial Statements, the Company has submitted to the ENRE the CMM adjustment request, in accordance with the following detail:

 

Period

Application Date

CMM Adjustment

November 2012 – April 2013

May 2013

6.951%

 

Furthermore, the CMM adjustment values relating to the March–September 2013 period that have been neither transferred to the tariff nor authorized to be collected by other means amount, after applying Resolution SE No. 250/13 of the Energy Secretariat, to approximately $ 720.8 million. Furthermore, at September 30, 2013, the balance relating to the Program for the Rational Use of Electric Power, after applying Resolution SE No. 250/13,  amounts to $ 301,866 (Note 20), $ 221,506 of which have been submitted to the ENRE as of that date in accordance with the procedure in effect.

 

13


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

a.                     Trust Resolution ENRE 347/12

 

On July 4, 2013, the Company and Nación Fideicomisos S.A. signed an Addendum to the private Financial and Management Trust Agreement entered into by the parties on November 29, 2012.

 

In the aforementioned Addendum it is agreed that Nación Fideicomisos S.A., in its capacity as trustee, will issue, in accordance with the public offering system authorized by the National Securities Commission (CNV), “Debt Securities” (VRD) to be offered to the market for a nominal value of up to $ 312.5 million. The proceeds will be used to finance the payment of the Company’s investment plan.

 

On July 4, 2013, VRDs for $ 250 million were issued through a private placement. A subsequent public offering of these debt securities, with the possibility of being paid-in in kind is estimated. The VRD will accrue interest at the Private BADLAR rate plus a spread of 4% and will be amortized in 5 years with increasing installments.

 

In this regard, said agreement stipulates that payment obligations under the VRD will be solely and exclusively the obligations of Nación Fideicomisos S.A. (to the extent that the trust assets are sufficient) and will not imply in any way whatsoever any guarantee or recourse against the Company, which in no case will be liable for the non-payment, whether total or partial, of any amount owed under the VRD or any other concept contemplated by the Trust Agreement duly signed.

 

 

3.                  Basis of preparation

 

These condensed interim consolidated financial statements for the nine-month period ended September 30, 2013 have been prepared in accordance with IAS 34 “Interim financial reporting” issued by the International Accounting Standards Board (IASB).

 

The condensed interim consolidated financial statements for the nine-month periods ended September 30, 2013 and 2012 have not been audited. The Company management estimates that they include all the necessary adjustments to fairly present the results of operations for each period. The results of operations for the nine-month periods ended September 30, 2013 and 2012 do not necessarily reflect the Company’s results in proportion to the full fiscal years.

 

The balances at December 31, 2012 and for the nine and three-month periods ended September 30, 2012, disclosed in these condensed interim consolidated financial statements for comparative purposes, arise from the financial statements as of those dates. Certain amounts of the financial statements presented for comparative purposes have been reclassified following the disclosure criteria used for the financial statements for the reporting period.

 

The consolidated Financial Statements are stated in thousands of Argentine pesos, unless specifically indicated otherwise.

 

These consolidated Financial Statements were approved for issue by the Company Board of Directors on November 6, 2013.

14


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

4.                  Accounting policies

 

The accounting policies adopted for these Condensed Interim Consolidated Financial Statements are consistent with those used in the preparation of the Consolidated Financial Statements for the last financial year ended December 31, 2012, except for the changes described below, which have not had a significant impact on the Company’s financial position or the results of its operations:

 

·                      IAS 1 (revised in 2011) - “Presentation of Financial Statements”: in June 2011, the International Accounting Standards Board issued this standard, whose amendment requires entities to separate the items presented in “Other Comprehensive Income” into two groups, based on whether or not they will be recycled into net profit or loss in the future.

 

The Other comprehensive loss disclosed in the Condensed Interim Separate Statements of Changes in Equity, includes the recognition of the actuarial losses relating to the defined benefit plans in the Company, which arise from experience adjustments and changes in actuarial assumptions, which will not be recycled through profit or loss.

 

·                      IFRS 13 was issued in May 2011 and determines a single framework for fair value measurements when fair value is required by other standards. This IFRS applies to financial and non-financial elements measured at fair value, where fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

There are no new IFRS or IFRIC applicable as from the period being reported that have a material impact on the Company’s financial statements.

 

These condensed interim consolidated financial statements must be read together with the audited financial statements as of December 31, 2012, which have been prepared in accordance with IFRS.

 

Higher costs recognition – Resolution SE 250/13

 

The recognition of higher costs not transferred to the tariff authorized by Resolution SE 250 /13 of the Energy Secretariat falls within the scope of International Accounting Standard 20 (IAS 20) inasmuch as it implies a compensation for the expenses incurred by the Company in the past.

 

Its recognition is made at fair value when there is reasonable assurance that it will be received and the conditions attached thereto have been complied with.

 

Such concept has been disclosed in the Higher Costs Recognition - Resolution SE 250/13 line item of the Statement of Comprehensive Income (Loss) as of September 30, 2013, recognizing the related tax effects, which are detailed in Note 23.

 

 

5.                   Financial risk management

 

The Company’s activities expose it to various financial risks: market risk (including currency risk, fair value interest rate risk and price risk), credit risk and liquidity risk.

 

There have been no significant changes in the Company’s risk management policies since the last fiscal year end.

 

15


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

5.1     Fair value estimate

 

The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used to carry out such measurements. The fair value hierarchy has the following levels:


· Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.


· Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. prices) or indirectly (i.e. derived from the prices).


· Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

 

The table below shows the Company’s financial assets measured at fair value at September 30, 2013 and December 31, 2012:

 

 

   

LEVEL 1

 

LEVEL 2

 

LEVEL 3

 

TOTAL

At December 31, 2012

               

Assets

               

Cash and cash equivalents - Money market funds

 

50,954 

 

-

 

-

 

50,954

Financial assets at fair value through profit or loss:

               

Government bonds

 

3,415

 

-

 

-

 

3,415

Total assets

 

54,369

 

-

 

-

 

54,369

                 

At September 30, 2013

               

Assets

               

Cash and cash equivalents - Money market funds

 

254,904 

 

-

 

-

 

254,904

Financial assets at fair value through profit or loss:

               

Government bonds / Trust rights

 

20,215

 

70,783

 

-

 

90,998

Total assets

 

275,119

 

70,783

 

-

 

345,902

 

 

6.                  Critical accounting estimates and judgments

 

The preparation of the condensed interim consolidated Financial Statements requires the Company’s management to make estimates and assessments concerning the future, exercise critical judgments and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.

 

These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim consolidated Financial Statements.

 

In preparing these condensed interim consolidated Financial Statements, the critical judgments made by the Company when applying its accounting policies as well as the information sources of estimation uncertainty are the same as those applied in the consolidated financial statements for the year ended December 31, 2012.

 

  

16


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

7.                   Interest in joint ventures

 

Percentage interest held

   

Equity attributable to the owners

in capital stock and votes

 

 

09.30.13

12.31.12

SACME

50.00%

 

426

422

 

 

8.                  Segment information

 

The Company’s business activities focus primarily on the distribution and sale of electricity carried out by Edenor S.A. and its subsidiaries. Based on the geographical distribution of its customers, the Company has identified the following operating segments:

 

AESEBA: Through its subsidiary, it renders electric power distribution and sale services in the northern and northwestern areas of the Province of Buenos Aires. This operating segment has been discontinued.

 

EMDERSA: Through its subsidiaries, it renders electric power distribution and sale services in the Province of La Rioja. This operating segment has been discontinued.

 

EDENOR: It has the exclusive right to render electric power distribution and sale services to all users connected to the electricity distribution network within the concession area, which is comprised of the following: In the Federal Capital: the area encompassing Dock "D", unnamed street, path of the future Autopista Costera (coastline highway), extension of Pueyrredón Ave., Pueyrredón Ave., Córdoba Ave., Ferrocarril San Martín railway tracks, General San Martín Ave., Zamudio, Tinogasta, General San Martín Ave., General Paz Ave. and Río de La Plata river. In the Province of Buenos Aires the area includes the following districts: Belén de Escobar, General Las Heras, General Rodríguez, former General Sarmiento (which at present comprises San Miguel, Malvinas Argentinas and José C. Paz), La Matanza, Marcos Paz, Merlo, Moreno, former Morón (which at present comprises Morón, Hurlingham and Ituzaingó), Pilar, San Fernando, San Isidro, San Martín, Tigre, Tres de Febrero and Vicente López.

 

The information on each operating segment identified by the Company for the periods ended September 30, 2013 and 2012 is as follows:

17


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

Statements of Income as of 09.30.13

 

Emdersa

 

Emdersa H.

 

Aeseba

 

Edenor

 

Eliminations

 

As per segment information

 

Discontinued operations
(1)

 

As per consolidated statement of comprehensive income (loss)

                                 

Revenue from sales

 

184,601

 

-

 

215,018

 

2,568,491

 

-

 

2,968,110

 

(399,619)

 

2,568,491

Revenue from construction

 

-

 

-

 

9,028

 

-

 

-

 

9,028

 

(9,028)

 

-

Electric power purchases

 

(73,638)

 

-

 

(90,603)

 

(1,583,119)

 

-

 

(1,747,360)

 

164,241

 

(1,583,119)

Cost of construction

 

-

 

-

 

(9,028)

 

-

 

-

 

(9,028)

 

9,028

 

-

Subtotal

 

110,963

 

-

 

124,415

 

985,372

 

-

 

1,220,750

 

(235,378)

 

985,372

Transmission and distribution expenses (2)

 

(44,070)

 

-

 

(60,322)

 

(1,394,383)

 

-

 

(1,498,775)

 

104,392

 

(1,394,383)

Gross profit (loss)

 

66,893

 

-

 

64,093

 

(409,011)

 

-

 

(278,025)

 

(130,986)

 

(409,011)

Higher costs recognition - Resolution 250/13

 

-

 

-

 

-

 

2,212,623

 

-

 

2,212,623

 

-

 

2,212,623

Subtotal

 

66,893

 

-

 

64,093

 

1,803,612

 

-

 

1,934,598

 

(130,986)

 

1,803,612

Selling expenses (2)

 

(31,570)

 

-

 

(25,069)

 

(400,669)

 

200

 

(457,108)

 

56,439

 

(400,669)

Administrative expenses (2)

 

(26,491)

 

(106)

 

(10,365)

 

(222,824)

 

-

 

(259,786)

 

36,856

 

(222,930)

Other operating (expense) income, net

 

(1,209)

 

13

 

474

 

(77,111)

 

(200)

 

(78,033)

 

735

 

(77,298)

(Loss) Gain from investment in subsidiaries

 

-

 

-

 

-

 

(1,484)

 

1,484

 

-

 

-

 

-

Gain from interest in joint ventures

 

-

 

-

 

-

 

4

 

-

 

4

 

-

 

4

(Loss) Gain from assets made available for sale

 

(7,145)

 

-

 

(185,960)

 

-

 

-

 

(193,105)

 

193,105

 

-

Operating profit (loss)

 

478

 

(93)

 

(156,827)

 

1,101,528

 

1,484

 

946,570

 

156,149

 

1,102,719

                                 

Financial income

 

14,129

 

(16)

 

835

 

243,736

 

(496)

 

258,188

 

(14,804)

 

243,384

Financial expenses (2)

 

(22,009)

 

-

 

(6,902)

 

(367,489)

 

335

 

(396,065)

 

28,576

 

(367,489)

Other financial (expense) income

 

(1,944)

 

59

 

(5,529)

 

(152,015)

 

160

 

(159,269)

 

7,473

 

(151,796)

Financial (expense) income, net

 

(9,824)

 

43

 

(11,596)

 

(275,768)

 

(1)

 

(297,146)

 

21,245

 

(275,901)

(Loss) Profit before taxes

 

(9,346)

 

(50)

 

(168,423)

 

825,760

 

1,483

 

649,424

 

177,394

 

826,818

                                 

Income tax

 

498

 

(1,433)

 

81,788

 

61,763

 

-

 

142,616

 

(82,286)

 

60,330

                                 

(Loss) Profit from continuing operations

 

(8,848)

 

(1,483)

 

(86,635)

 

887,523

 

1,483

 

792,040

 

95,108

 

887,148

(Loss) Profit from discontinued operations

 

-

 

(8,483)

 

-

 

(96,503)

 

104,986

 

-

 

(95,108)

 

(95,108)

                                 

(Loss) Profit for the period

 

(8,848)

 

(9,966)

 

(86,635)

 

791,020

 

106,469

 

792,040

 

-

 

792,040

Non-controlling interests

 

(365)

 

-

 

1,385

 

-

 

-

 

1,020

 

-

 

1,020

(Loss) Profit for the period attributable to the owners of the parent

 

(8,483)

 

(9,966)

 

(88,020)

 

791,020

 

106,469

 

791,020

 

-

 

791,020

 

 

 

 

(1)     It includes Emdersa and Aeseba operating segments (Note 16).

18


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

Note (2)

 

Emdersa

 

Emdersa H.

 

Aeseba

 

Edenor

 

Eliminations

 

As per segment information

 

Discontinued operations

 

As per consolidated statement of comprehensive income (loss)

                                 

Depreciation of property, plant and equipment

 

(8,469)

 

-

 

(1,406)

 

(156,972)

 

-

 

(166,847)

 

9,875

 

(156,972)

Amortization of intangible assets

 

-

 

-

 

(6,269)

 

-

 

-

 

(6,269)

 

6,269

 

-

                                 

Financial expenses - Interest

 

(24,624)

 

-

 

(3,686)

 

(358,914)

 

335

 

(386,889)

 

27,975

 

(358,914)

 

 

  

19


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

Statements of Income as of 09.30.12

 

Emdersa

 

Emdersa H.

 

Aeseba

 

Edenor

 

Eliminations

 

As per segment information

 

Discontinued operations
(1)

 

As per consolidated statement of comprehensive income (loss)

                                 

Revenue from sales

 

369,329

 

-

 

549,852

 

2,167,439

 

(1,516)

 

3,085,104

 

(918,629)

 

2,166,475

Revenue from construction

 

-

 

-

 

86,550

 

-

 

-

 

86,550

 

(86,550)

 

-

Electric power purchases

 

(176,279)

 

-

 

(251,543)

 

(1,306,808)

 

-

 

(1,734,630)

 

427,822

 

(1,306,808)

Cost of construction

 

-

 

-

 

(86,550)

 

-

 

-

 

(86,550)

 

86,550

 

-

Subtotal

 

193,050

 

-

 

298,309

 

860,631

 

(1,516)

 

1,350,474

 

(490,807)

 

859,667

Transmission and distribution expenses (2)

 

(33,207)

 

-

 

(144,408)

 

(973,446)

 

2,211

 

(1,148,850)

 

176,651

 

(972,199)

Gross profit (loss)

 

159,843

 

-

 

153,901

 

(112,815)

 

695

 

201,624

 

(314,156)

 

(112,532)

Selling expenses (2)

 

(46,598)

 

-

 

(60,854)

 

(259,933)

 

-

 

(367,385)

 

107,452

 

(259,933)

Administrative expenses (2)

 

(51,314)

 

(13)

 

(23,659)

 

(170,157)

 

-

 

(245,143)

 

74,973

 

(170,170)

Other operating (expense) income, net

 

(1,853)

 

-

 

(3,794)

 

(57,704)

 

(611)

 

(63,962)

 

6,261

 

(57,701)

(Loss) Gain from investment in subsidiaries

 

-

 

-

 

-

 

(2,444)

 

2,444

 

-

 

-

 

-

Loss on interest in joint ventures

 

-

 

-

 

-

 

(21)

 

-

 

(21)

 

-

 

(21)

Gain (Loss) from assets made available for sale

 

1,026

 

-

 

-

 

-

 

-

 

1,026

 

(1,026)

 

-

Operating profit (loss)

 

61,104

 

(13)

 

65,594

 

(603,074)

 

2,528

 

(473,861)

 

(126,496)

 

(600,357)

                                 

Financial income

 

28,470

 

388

 

1,388

 

57,898

 

(2,685)

 

85,459

 

(29,858)

 

55,601

Financial expenses (2)

 

(40,022)

 

(102)

 

(19,579)

 

(112,380)

 

2,685

 

(169,398)

 

57,211

 

(112,187)

Other financial (expense) income

 

(3,856)

 

(2,723)

 

(691)

 

(103,524)

 

552

 

(110,242)

 

4,547

 

(105,695)

Financial (expense) income, net

 

(15,408)

 

(2,437)

 

(18,882)

 

(158,006)

 

552

 

(194,181)

 

31,900

 

(162,281)

Profit (Loss) before taxes

 

45,696

 

(2,450)

 

46,712

 

(761,080)

 

3,080

 

(668,042)

 

(94,596)

 

(762,638)

                                 

Income tax

 

(9,611)

 

-

 

(16,773)

 

71,135

 

-

 

44,751

 

26,384

 

71,135

                                 

Profit (Loss) from continuing operations

 

36,085

 

(2,450)

 

29,939

 

(689,945)

 

3,080

 

(623,291)

 

(68,212)

 

(691,503)

Profit from discontinued operations EMD

 

-

 

-

 

-

 

36,085

 

(36,716)

 

(631)

 

68,212

 

67,581

Profit (loss) from discontinued operations AES

 

-

 

-

 

-

 

26,882

 

(26,882)

 

-

 

-

 

-

                                 

Profit (Loss) for the period

 

36,085

 

(2,450)

 

29,939

 

(626,978)

 

(60,518)

 

(623,922)

 

-

 

(623,922)

Non-controlling interests

 

-

 

-

 

(3,056)

 

-

 

-

 

(3,056)

 

-

 

(3,056)

Profit (Loss) for the period attributable to the owners of the parent

 

36,085

 

(2,450)

 

26,883

 

(626,978)

 

(60,518)

 

(626,978)

 

-

 

(626,978)

                                 

 

(1)      It includes Emdersa and Aeseba operating segments (Note 16).

  

20


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

Note (2)

 

Emdersa

 

Emdersa Holding

 

Aeseba

 

Edenor

 

Eliminations

 

As per segment information

 

Discontinued operations

 

As per consolidated statement of comprehensive income (loss)

                                 

Depreciation of property, plant and equipment

 

(9,369)  

 

-

 

(3,884)

 

(143,074)

 

-

 

(156,327)

 

13,253

 

(143,074)

Amortization of intangible assets

 

-

 

-

 

(18,615)

 

-

 

-

 

(18,615)

 

18,615

 

-

                                 

Financial expenses - Interest

 

(18,745)

 

-

 

(10,478)

 

(111,906)

 

2,685

 

(138,444)

 

26,832

 

(111,612)

 

  

21


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

9.                  Contingencies and lawsuits

 

At the date of issuance of these condensed interim consolidated financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2012, except for the following:

 

a.       Legal action brought by the Company (“EDENOR S.A. VS ENRE RESOLUTION No. 32/11”)

 

Purpose: The judicial annulment of ENRE Resolution that established the following:

 

- That the Company be fined in the amount of $ 750,000 due to its failure to comply with the obligations arising from Section 25, sub-sections a, f and g of the Concession Agreement and Section 27 of Law No. 24,065.

 

- That the Company be fined in the amount of $ 375,000 due to its failure to comply with the obligations arising from Section 25 of the Concession Agreement and Resolution No. 905/1999 of the ENRE.

 

- That Company customers be paid as compensation for the power cuts suffered the following amounts: $180 to each small-demand residential customer (T1R) who suffered power cuts that lasted more than 12 continuous hours, $ 350 to those who suffered power cuts that lasted more than 24 continuous hours, and $ 450 to those who suffered power cuts that lasted more than 48 continuous hours. The resolution stated that such compensation did not include damages to customer facilities and/or appliances, which were to be dealt with in accordance with a specific procedure.

 

Amount:  $ 22.4 million.

 

Procedural stage of the proceedings: On July 8, 2011, the Company requested that notice of the substance of the case be served on the ENRE, which has effectively taken place. The proceedings are “awaiting resolution” since the date on which the ENRE answered the notice served. Furthermore, on October 28, 2011, the Company filed an appeal (“recurso de queja por apelación denegada”) with the Supreme Court concerning the provisional relief sought and not granted. On April 24, 2013, the Company was notified of the Appellate Court’s decision dated March 21, 2013, pursuant to which the appeal filed by Edenor was declared formally inadmissible. On May 3, 2013, the Company filed an ordinary appeal (“Recurso Ordinario de Apelación”) with the Supreme Court. Additionally, on May 13, 2013, an extraordinary appeal (“Recurso Extraordinario Federal”) was also filed with the same Court. As of the date of this report, no decision has yet been issued on the two appeals lodged by the Company.

 

Conclusion: At the end of the period ended September 30, 2013, the provision recorded by the Company for principal and interest accrued amounts to $ 34.9 million. It is estimated that this legal action will not be terminated in 2013.

 

b.      Legal action brought by the Company (“EDENOR SA VS ENRE, ACTION FOR THE PROTECTION OF THE COMPANY’S RIGHTS - “AMPARO”

 

                Purpose: The adoption by the ENRE, in the performance of its duties, of those measures which in the opinion of EDENOR S.A. are not only urgently needed but also essential for the provision of the public service of electricity distribution and sale on a continuous, regular and safe basis as stipulated in the “Concession Agreement

 

                Amount:  Not specified in the complaint.

 

                Procedural stage of the proceedings: With the publication of Resolution SE 250/13, the Energy Secretariat, in the Company’s opinion, has explicitly and implicitly resolved the administrative claim duly filed, partially upholding the Company’s claim and with the consequences that in such regard establishes section 31 of the Administrative Procedure Law, for which reason said claim has come to an end with the issuance of the aforementioned administrative resolution. Taking into account that which has been previously mentioned, the Company brought the legal action mentioned in Note 2.b in order to interrupt the procedural term to which Section 31 of Law 19,549 refers.

22


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

c.       Tax on minimum presumed income – Petition against the Federal Administration of Public Revenues (AFIP)

 

On August 2, 2013, the Company decided to adhere to the easy payment plan established by AFIP GR No. 3451/13, for an amount of $ 47 million relating to the minimum presumed income tax for fiscal year 2011 (principal plus interest accrued through the date on which the Company adhered to the plan). As a consequence of the Company’s adherence to the aforementioned easy payment plan, the debt will be paid in sixteen monthly and consecutive installments at a monthly interest rate of 1.35%, with the first installment falling due on September 16, 2013 (Note 24). Additionally, on August 23, 2013, the Company abandoned the petition for a declaratory judgment proceeding it had filed against the AFIP, as indicated in note 9 to the Consolidated Financial Statements as of December 31, 2012.

 

 

10.               Property, plant and equipment

 

 

   

09.30.13

 

09.30.12

Net residual values at beginning of year

 

4,344,599

 

3,995,310

Additions

 

694,848

 

346,457

Disposals

 

(440)

 

(1,770)

Discontinued operations (Note 15)

 

(34,256)

 

1,571

Depreciation

 

(156,972)

 

(143,074)

Net residual values at end of period

 

4,847,779

 

4,198,494

 

 

 

·         During the periods ended September 30, 2013 and 2012, direct costs capitalized amounted to $ 114.2 million and $ 78.2 million, respectively.

 

·         Financial costs capitalized for the periods ended September 30, 2013 and 2012, amounted to $ 23.9 million and $ 16.6 million, respectively.

 

 

11.                Intangible assets

 

 

   

09.30.13

 

09.30.12

Net residual values at beginning of year

 

845,848

 

793,015

Additions

 

-

 

-

Disposals

 

-

 

-

Discontinued operations (Note 15)

 

(845,848)

 

50,282

Amortization

 

-

 

-

Net residual values at end of period

 

-

 

843,297

 

 

 

23


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

12.               Trade receivables

 

   

09.30.13

 

12.31.12

Non-current:

       

Bonds for the cancellation of debts of the Province of Bs. As.

 

-

 

2,042

Total Non-current

 

-

 

2,042

         

Current:

       

Sales of electricity - Billed (1)

 

478,363

 

564,338

Sales of electricity – Unbilled

 

222,205

 

325,623

Framework Agreement

 

50,362

 

25,438

National Fund of Electricity

 

4,720

 

2,984

Bonds for the cancellation of debts of the Province of Bs. As.

 

2,725

 

4,095

Specific fee payable for the expansion of the network,transportation and others

 

10,757

 

9,933

Receivables in litigation

 

22,510

 

20,237

Allowance for the impairment of trade receivables

 

(71,770)

 

(63,265)

Total Current

 

719,872

 

889,383

 

(1)      Net of stabilization factor.

 

The carrying amount of the Company’s trade receivables approximates their fair value.

 

24


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

13.               Other receivables

 

   

09.30.13

 

12.31.12

Non-current:

       

Prepaid expenses

 

1,080

 

1,260

Receivable from CMM

 

-

 

45,530

Receivable from minimum presumed income

 

128,070

 

96,688

Tax credits

 

1,252

 

11,697

Financial receivable

 

13,327

 

12,993

Receivable with EDEN S.A. class “C” shareholders

 

-

 

17,263

Other

 

1,368

 

1,235

Total Non-current

 

145,097

 

186,666

         

Current:

       

Prepaid expenses

 

2,211

 

1,893

Receivable from CMM (Note 2.b) (1)

 

1,035,454

 

-

Value added tax

 

36,809

 

-

Advances to suppliers

 

17,453

 

47,410

Advances to personnel

 

4,521

 

3,666

Security deposits

 

1,770

 

1,074

Receivables from activities other than the main activity

 

27,779

 

27,521

Financial receivable

 

3,156

 

2,516

Receivable with FOCEDE (Res. 347/12)

 

87,677

 

3,789

Note receivable with EDESUR

 

-

 

3,529

Judicial deposits

 

1,874

 

4,216

Related parties

 

65,245

 

52,292

Allowance for the impairment of other receivables

 

(20,520)

 

(16,011)

Other

 

14,387

 

3,683

Total Current

 

1,277,816

 

135,578

 

(1)   Includes estimated interest for $ 707.8 million (income) and $ 536.2 million (expense) relating to the CMM and the PUREE, respectively.

 

 

The carrying amount of the Company’s other receivables approximates their fair value.

 

 

14.               Financial assets at fair value through profit or loss

 

   

09.30.13

 

12.31.12

Current

       

Government bonds

 

20,215

 

3,415

Trust rights

 

70,783

 

-

Total current

 

90,998

 

3,415

 

 

  

25


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

15.                Cash and cash equivalents

 

   

09.30.13

 

12.31.12

 

12.31.11

Cash and banks

 

31,517

 

19,673

 

23,095

Time deposits

 

1,062

 

481

 

48,511

Money market funds

 

254,904

 

50,954

 

58,903

Total cash and cash equivalent

 

287,483

 

71,108

 

130,509

 

 

16.               Assets and liabilities of disposal group classified as held for sale and discontinued operations

 

Sale of AESEBA/EDEN’s assets

 

In addition to that mentioned in note 40 to the Consolidated Financial Statements as of December 31, 2012, in February 2013 the Company received offers from two investment groups for the acquisition of the total number of shares of AESEBA, the parent company of EDEN. On February 27, 2013, the Company Board of Directors unanimously approved the acceptance of the Offer Letter sent by Servicios Eléctricos Norte BA S.L. (the “Buyer”) for the acquisition of the shares representing 100% of AESEBA’s capital stock and voting rights. The price offered by the buyer is payable through the delivery of Edenor debt securities for an amount equivalent, considering their quoted price at the date of the acceptance, to approximately USD 85 million of nominal value. Such price was fixed in Bonar 2013 sovereign debt bonds or similar bonds (“the Debt Securities”) for a value equivalent to $334 million at the closing of the transaction, considering the market value of such government bonds at that time.

 

In this regard, a Trust was set up in March 2013 by the Settlor (the Buyer), the Trustee (Equity Trust Company from Uruguay) and the Company.

 

At the closing date of the transaction, which took place on April 5, 2013, the buyer deposited in the Trust cash and Debt Securities for the equivalent of $ 262 million pesos, considering the market value of those government bonds at the closing date, and, prior to December 31, 2013, the buyer will be required to deposit in the Trust Debt Securities for the equivalent of 8.5 million of nominal value divided by the average price of purchase thereof.  At the closing of the transaction, the Company received the rights as beneficiary under the Trust. With the proceeds of the liquidation of the bonds received the Trust will purchase Edenor Class 9 and Class 7 Corporate Notes due in 2022 and 2017, respectively.

 

At the date of these condensed interim Financial Statements, the Trust has purchased USD 10 million and USD 50.3 million nominal value of Edenor Corporate Notes due in 2017 and 2022, respectively.

 

In this manner, the Company divested the AESEBA segment, which resulted in a loss of $96.50 million, included within the profit (loss) for the period - discontinued operations, after tax-related effects and without considering the results of the repurchase of Corporate Notes, which will be recognized by the Company as long as such transaction takes place. At September 30, 2013, and due to the repurchases of the Company’s own debt made by the Trust, the Company recorded a gain of $ 65.7 million (Note 27), included in the “Other financial expense” line item of the Statement of Comprehensive Income (Loss).

 

Offer to sell EMDERSA/EDELAR’s assets

 

On September 17, 2013, the Company Board of Directors approved the sending to Energía Riojana S.A. (ERSA) and the Government of the Province of La Rioja of an irrevocable offer for (i) the sale of the indirect stake held by the Company in EMDERSA, the parent company of EDELAR, and (ii) the assignment for valuable consideration of certain receivables which the Company has with EMDERSA and EDELAR. On October 4, 2013, the Company received the acceptance of the Offer by ERSA and the Government of the Province of La Rioja in its capacity as controlling shareholder of the buyer. The transaction was closed and effectively carried out on October 30, 2013. The price agreed upon in the aforementioned agreement amounts to $ 75.2 million and is payable in 120 monthly and consecutive installments, with a grace period of 24 months, to commence from the closing date of the transaction, for the payment of the first installment.

26


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

Furthermore, on August 5, 2013 the Company was notified of ENRE Resolution No. 216/2013, whereby the Regulatory agency declared that the procedure required by Section 32 of Law No. 24,065 with respect to the purchase of EMDERSA, AESEBA and their respective subsidiaries made by the Company in March 2011 had been complied with, formally authorizing the acquisition thereof.

 

The main types of assets and liabilities of the disposal group classified as held for sale are as follow:

 

 

   

09.30.13

 

12.31.12

Property, plant and equipment and Intangible assets (*)

 

164,289

 

100,197

Inventories

 

1,387

 

1,148

Trade and other receivables

 

76,372

 

74,026

Deferred tax assets

 

39,740

 

36,873

Cash and cash equivalents

 

18,945

 

11,154

Total assets of disposal group classified as held for sale

 

300,733

 

223,398

         

Trade payables

 

166,539

 

126,335

Borrowings

 

39,161

 

4,623

Salaries and social security taxes payable

 

21,147

 

10,012

Tax liabilities

 

10,988

 

6,073

Other payables

 

165

 

914

Provisions

 

9,460

 

9,310

Total liabilities of disposal group classified as held for sale

 

247,460

 

157,267

 

(*) The breakdown of the account is as follows:

       

Property, plant and equipment and Intangible assets:

 

254,350

 

115,945

Impairment from valuation at net realizable value:

 

(90,061)

 

(15,748)

Total Property, plant and equipment and Intangible assets:

 

164,289

 

100,197

 

 

 

 

27


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

The financial statements related to discontinued operations are disclosed below:

 

a.                   Statements of comprehensive (loss) income

 

   

09.30.13

 

09.30.12

Revenue from sales

 

399,619

 

918,629

Revenue from construction

 

9,028

 

86,550

Cost of sales

 

(164,241)

 

(427,822)

Cost of construction

 

(9,028)

 

(86,550)

Gross profit

 

235,378

 

490,807

Transmission and distribution expenses

 

(104,392)

 

(176,651)

Selling expenses

 

(56,439)

 

(107,452)

Administrative expenses

 

(36,856)

 

(74,973)

Other operating expense, net

 

(735)

 

(6,892)

Operating profit

 

36,956

 

124,839

         

Financial income

 

14,804

 

29,858

Financial expenses

 

(28,576)

 

(57,211)

Other financial expense

 

(7,473)

 

(4,547)

Net financial expense

 

(21,245)

 

(31,900)

Profit before taxes

 

15,711

 

92,939

         

Income tax and tax on minimum presumed income

 

(7,136)

 

(26,384)

Profit after taxes

 

8,575

 

66,555

         

Loss on subsidiary sale

 

(185,959)

 

-

Loss (Gain) from assets made available for sale

 

(7,146)

 

1,026

Tax effect

 

89,422

 

-

(Loss) Profit for the period

 

(95,108)

 

67,581

         

(Loss) Profit for the period attributable to:

       

Owners of the parent

 

(96,128)

 

64,525

Non-controlling interests

 

1,020

 

3,056

   

(95,108)

 

67,581

 

 

b.                   Statements of cash flows

 

   

09.30.13

 

09.30.12

Net cash flows provided by operating activities

 

168,629

 

100,146

Net cash flows used in investing activities

 

(105,301)

 

(129,378)

Net cash flows provided by financing activities

 

25,388

 

106,484

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

88,716

 

77,252

 

 

28


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

At September 30, 2013 and December 31, 2012, the assets and liabilities of the disposal group classified as held for sale and discontinued operations were valued, in accordance with the terms of the aforementioned agreement, at their net realizable value, which is lower than their book value.

 

The detail thereof is disclosed below:

 

 

09.30.13

 

12.31.12

       

Emdersa Holding's equity

31,555

 

56,107

Percentage interest held

100.00%

 

99.99%

Value on equity method:

31,555

 

56,101

       

Assets and liabilities of disposal group classified as held for sale at Net Realizable Value - EMDERSA:

33,035

 

41,518

 

 

Assets and liabilities of disposal group classified as held for sale at Net Realizable Value at beginning of year:

41,518

   

Addition for the period - Aeseba

480,949

   

Loss on Net Realizable Value Emdersa

(8,483)

   

Loss on Net Realizable Value Aeseba

(146,609)

   

Disposal for the period - Aeseba

(334,340)

   

Assets and liabilities of disposal group classified as held for sale at Net Realizable Value at end of period:

33,035

   
       
       

b. Information on the result of discontinued operations

     
       

Loss for the period on interest in Emdersa

(1,337)

   

Loss on measurement at Net Realizable Value Emdersa

(7,146)

   

Gain for the period from interest in Aeseba

8,517

   

Loss on measurement at Net Realizable Value Aeseba

(146,609)

   

Impairment of receivable with Aeseba

(39,350)

   

Income tax associated with discontinued operations

89,422

   

Intercompany eliminations

375

   

Loss from discontinued operations attributable to the owners

(96,128)

   

Non-controlling interest

1,020

   

Loss from discontinued operations

(95,108)

   

 

 

 

  

29


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

17.                Share capital and additional paid-in capital – Capital stock reduction

 

At December 31, 2012, the Company’s share capital amounted to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 442,210,385 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,952,604 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.

 

On April 25, 2013, the Shareholders’ Meeting approved the annual separate and consolidated Financial Statements as of December 31, 2012 and resolved to reduce capital stock, due to the fact that the Company had become subject to compliance with the mandatory capital stock reduction established in section 206 of the Argentine Business Organizations Law since losses consumed the totality of the reserves and 50% of capital stock. The approved reduction implies the decrease of the number of shares while maintaining shareholding proportions.  On May 22, 2013, the Company filed the documentation with the National Securities Commission for its approval and subsequent registration.

 

Such absorption was made against the total amount of the additional paid-in capital and adjustment to share capital accounts and against ten percent (10%) of the share capital account.  Therefore, at September 30, 2013, the Company’s share capital amounts to 815,809,590 shares, divided into 416,062,900 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share; 397,989,346 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share; and 1,757,344 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.

 

Each and every share maintains the same voting rights, i.e. one vote per share. There are no preferred shares of any kind, dividends and/or preferences in the event of liquidation, privileged participation rights, prices and dates, or unusual voting rights. Moreover, there are no significant terms of contracts allowing for either the issuance of additional shares or any commitment of a similar nature.

 

Furthermore, with regard to the grounds for corporate dissolution due to loss of capital stock mentioned in Note 16 to the condensed financial statements as of March 31, 2013, the Company has overcome such situation thanks to the issuance of Resolution SE 250/13 described in Note 2.b.

 

   

Number of shares (1)

 

Share capital (2)

 

Additional paid-in capital

 

Total

At December 31, 2011

 

906,455,100

 

1,902,944

 

21,769

 

1,924,713

Absorption of accumulated losses - Shareholders' Meeting of 04/27/2012

 

-

 

(588,426)

 

(18,317)

 

(606,743)

At December 31, 2012

 

906,455,100

 

1,314,518

 

3,452

 

1,317,970

Absorption of accumulated losses - Shareholders' Meeting of 04/25/2013

 

(90,645)

 

(498,708)

 

(3,452)

 

(502,160)

At September 30, 2013

 

906,364,455

 

815,810

 

-

 

815,810

 

(1)      Includes 8,471,300 treasury shares at September 30, 2013 and 9,415,500 at December 31, 2012 and 2011

 

(2)     Includes the nominal value of capital and treasury stock and the adjustment for inflation of both concepts.

 

 

 

  

30


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

18.               Trade payables

 

   

09.30.13

 

12.31.12

Non-current:

       

Customer deposits

 

59,419

 

57,785

Customer contributions

 

115,496

 

95,723

Suppliers

 

1,134

 

1,805

Total Non-current

 

176,049

 

155,313

         

Current:

       

Payables for purchase of electricity - CAMMESA (1)

 

2,009,054

 

421,398

Provision for unbilled electricity purchases - CAMMESA

 

237,784

 

259,762

Suppliers

 

296,447

 

329,509

Related parties

 

-

 

14,257

Customer contributions

 

68,642 

 

68,237

Funding contributions - substations

 

60,923

 

53,286

Other

 

32,764

 

42,083

Total Current

 

2,636,972

 

1,188,532

 

 

(1)   At September 30, 2013, includes $ 678.13 million subject to compensation as established by Resolution SE 250/13 (Note 2.b.e.).

 

The carrying amount of the Company’s trade payables approximates their fair value.

 

 

19.               Deferred revenue

 

   

09.30.13

 

12.31.12

Non-current

       

Related to IFRIC 12

 

-

 

230,061

Nonrefundable customer contribution

 

34,366

 

34,366

Total Non-current

 

34,366

 

264,427

 

 

 

31


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

 

20.              Other payables

 

 

   

09.30.13

 

12.31.12

Non-current:

       

ENRE penalties and discounts

 

770,961

 

617,011

Program for the rational use of electric power

 

301,866 

 

1,277,761

Total Non-current

 

1,072,827

 

1,894,772

         

Current:

       

ENRE penalties and discounts

 

34,948

 

45,031

Program for the rational use of electric power (Res. MIVSPBA No. 252/07)

 

-

 

74,693

Advance payments received for sale agreements of related parties

 

8,690

 

7,377

Related parties

 

2,932

 

2,382

Liability with FOCEDE (Res. 347/12)

 

20,791

 

3,789

Liability with FOTAE (Note 30)

 

48,960

 

-

Dividends payable to class "C" shareholders

 

-

 

7,509

Other

 

3,461

 

9,606

Total Current

 

119,782

 

150,387

 

 

21.               Borrowings 

 

   

09.30.13

 

12.31.12

Non-current:

       

Financial loans

 

-

 

5,424

Corporate notes (1)

 

1,258,298

 

1,345,276

Total non-current

 

1,258,298

 

1,350,700

         

Current:

       

Financial loans

 

613

 

31,371

Interest

 

51,573

 

35,107

Corporate notes

 

-

 

11,665

Bank overdrafts

 

-

 

25,000

Total current

 

52,186

 

103,143

 

(1)      Net of issuance expenses and debt repurchase (Note 16).

  

32


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

The maturities of the Company’s borrowings and their exposure to interest rates are as follow:

 

 

09.30.13

12.31.12

Fixed rate

 

 

 

Less than 1 year

52,186

 

61,028

From 1 to 2 years

-

 

424

More than 5 years

1,258,298

 

1,345,276

 

1,310,484

 

1,406,728

Floating rate

 

 

Less than 1 year

-

 

42,115

From 1 to 2 years

-

 

5,000

 

-

 

47,115

 

1,310,484

 

1,453,843

 

The carrying amounts of the Company’s current borrowings and non-current financial loans approximate their fair value.

 

At September 30, 2013 and December 31, 2012, the fair values of the Company’s non-current borrowings (Corporate Notes) amount to $ 672.5 million and $ 588.3 million, respectively. Such values were calculated on the basis of the market price of the Company’s corporate notes at the end of the period/year.

 

 

22.              Salaries and social security taxes payable

 

   

09.30.13

 

12.31.12

Non-current:

       

Early retirements payable

 

1,520

 

1,983

Seniority-based bonus

 

18,374

 

15,477

Total non-current

 

19,894

 

17,460

         

Current:

       

Salaries payable and provisions

 

316,363

 

326,903

Social security taxes payable

 

25,301

 

53,018

Early retirements payable

 

2,492

 

3,721

Total current

 

344,156

 

383,642

 

 

23.              Income tax and tax on minimum presumed income

 

At the date of issuance of these condensed interim consolidated financial statements, there are no significant changes with respect to the situation reported by the Company as of December 31, 2012, except for the following:

 

As a consequence of the issuance of Resolution SE 250/13 described in Note 2.b, as of September 30, 2013, the Company generated taxable profit. Therefore, and in accordance with IFRS, the Company recognized in the accounting tax losses carryforward from prior years for an amount of $ 417 million, which have been applied to assess the tax expense for the period.

 

33


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

The detail of the income tax expense at September 30, 2013 and 2012 is as follows:

 

   

09.30.13

 

09.30.12

Current tax

 

(417,144)

 

-

Recognition of tax losses carryforward

 

417,144

 

-

Deferred tax

 

61,763

 

71,135

Difference between provision and tax return

 

(1,433)

 

-

Total income tax expense

 

60,330

 

71,135

 

 

24.              Tax liabilities

 

   

09.30.13

 

12.31.12

Non-current:

       

Tax regularization plan

 

15,006

 

9,971

Total Non-current

 

15,006

 

9,971

         

Current:

       

Income tax provision net of the minimum presumed income tax credit

 

-

 

4,525

Tax on minimum presumed income payable

34,229

 

70,487

Provincial, municipal and federal contributions and taxes

 

33,826

 

88,720

VAT payable

 

-

 

21,204

ABL (Public lighting, sweeping and cleaning tax) withholdings

 

67,387

 

20,124

Tax withholdings

 

23,379

 

15,749

SUSS (Social Security System) withholdings

1,018

 

665

Municipal taxes

 

33,750

 

40,462

Tax regularization plan

 

38,905

 

2,825

Tax-related interest payable

 

777

 

8,937

Total Current

 

233,271

 

273,698

 

 

25.               Revenue from sales

 

   

Nine months at

   

09.30.13

 

09.30.12

Sales of electricity (1)

 

2,532,765

 

2,135,644

Right of use on poles

 

32,306

 

26,685

Connection charges

 

2,995

 

2,881

Reconnection charges

 

425

 

1,265

   

2,568,491

 

2,166,475

 

(1)   Includes revenue from the application of Resolution 347/12 for $ 387.2 million for the nine-month period ended September 30, 2013.

 

  

34


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

26.              Expenses by nature

 

The detail of expenses by nature is as follows:

 

   

Nine months at 09.30.13

Description

 

Transmission and Distribution Expenses

 

Selling Expenses

 

Administrative Expenses

 

Total

Salaries and social security taxes

 

532,963

 

129,468

 

100,236

 

762,667

Pension plan

 

11,592

 

2,930

 

3,194

 

17,716

Communications expenses

 

5,526

 

23,506

 

1,217

 

30,249

Allowance for the impairment of trade and other receivables

 

-

 

36,373

 

-

 

36,373

Supplies consumption

 

82,050

 

-

 

4,928

 

86,978

Rent and insurance

 

4,941

 

-

 

16,069

 

21,010

Security services

 

12,672

 

436

 

7,403

 

20,511

Fees and remuneration for services

 

473,192

 

137,038

 

73,512

 

683,742

Public relations and marketing

 

-

 

-

 

2,123

 

2,123

Advertising and sponsorship

 

-

 

-

 

1,093

 

1,093

Reimbursements to personnel

 

703

 

118

 

688

 

1,509

Depreciation of property, plant and equipment

144,644

 

6,548

 

5,780

 

156,972

Directors and Supervisory Committee members’ fees

-

 

-

 

1,890

 

1,890

ENRE penalties

 

125,908

 

41,020

 

-

 

166,928

Taxes and charges

 

-

 

23,210

 

3,869

 

27,079

Other

 

192

 

22

 

928

 

1,142

Nine months at 09.30.13

 

1,394,383

 

400,669

 

222,930

 

2,017,982

 

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment at September 30, 2013 for $ 114.2 million.

 

                 
   

Nine months at 09.30.12

Description

 

Transmission and Distribution Expenses

 

Selling Expenses

 

Administrative Expenses

 

Total

Salaries and social security taxes

 

325,969

 

81,559

 

84,863

 

492,391

Pension plans

 

13,531

 

3,386

 

3,523

 

20,440

Communications expenses

 

5,924

 

14,612

 

1,333

 

21,869

Allowance for the impairment of trade and other receivables

 

-

 

14,336

 

-

 

14,336

Supplies consumption

 

63,186

 

1,083

 

3,005

 

67,274

Rent and insurance

 

2,936

 

239

 

12,673

 

15,848

Security services

 

6,931

 

510

 

2,917

 

10,358

Fees and remuneration for services

 

351,361

 

113,141

 

50,705

 

515,207

Public relations and marketing

 

-

 

-

 

2,181

 

2,181

Advertising and sponsorship

 

-

 

-

 

1,124

 

1,124

Reimbursements to personnel

 

699

 

139

 

555

 

1,393

Depreciation of property, plant and equipment

135,591

 

5,384

 

2,099

 

143,074

Directors and Supervisory Committee members’ fees

-

 

-

 

1,913

 

1,913

ENRE penalties

 

65,851

 

7,340

 

-

 

73,191

Taxes and charges

 

-

 

18,164

 

2,453

 

20,617

Other

 

220

 

40

 

826

 

1,086

Nine months at 09.30.12

 

972,199

 

259,933

 

170,170

 

1,402,302

 

 

The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment at September 30, 2012 for $ 78.2 million.

  

35


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

 

27.               Net financial expense

 

   

Nine months at

   

09.30.13

 

09.30.12

Financial income

 

 

   

Late payment charges

 

33,680

 

44,158

Financial interest (1) (2)

 

209,704

 

11,443

Total financial income

 

243,384

 

55,601

 

 

 

   

Financial expenses

 

 

   

Financial interest (3)

 

(118,271)

 

(104,881)

Tax-related interest

 

(8,970)

 

(2,202)

Commercial interest

 

(231,673)

 

(4,529)

Bank fees and expenses

 

(8,575)

 

(575)

Total financial expenses

 

(367,489)

 

(112,187)

 

 

 

   

Other financial expense

       

Exchange differences

 

(209,833)

 

(129,086)

Adjustment to present value

 

328

 

(2,275)

Changes in fair value of financial assets

 

1,914

 

34,739

Gain from repurchase of Corporate Notes

 

65,655

 

-

Other financial expense

 

(9,860)

 

(9,073)

Total other financial expense

 

(151,796)

 

(105,695)

Total net financial expense

 

(275,901)

 

(162,281)

 

 

(1)       Includes interest on cash equivalents at September 30, 2013 and 2012 for $ 37.6 million and $ 15.4 million, respectively.

 

(2)      At September 30, 2013 includes net interest for $ 171 million relating to the CMM and the PUREE.

 

(3)      Net of interest capitalized at September 30, 2013 and 2012 for $ 23.9 million and $ 16.6 million, respectively.

 

 

28.              Basic and diluted earnings (loss) per share

 

Basic

 

The basic earnings (loss) per share are calculated by dividing the result attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding at September 30, 2013 and 2012, excluding common shares purchased by the Company and held as treasury shares.

 

The basic earnings (loss) per share coincide with the diluted earnings (loss) per share, inasmuch as the Company has issued neither preferred shares nor corporate notes convertible into common shares.

 

   

Nine months at

   

09.30.13

 

09.30.12

   

Continuing operations

 

Discontinued operations

 

Continuing operations

 

Discontinued operations

Profit (Loss) for the period attributable to the owners of the parent

 

887,148  

 

(96,128)

 

(691,503)

 

64,525

Weighted average number of common shares outstanding

 

864,152  

 

864,152

 

897,043

 

897,043

Basic and dilute earnings (loss) per share – in pesos

 

1.03  

 

(0.11)

 

(0.77)

 

0.07

 

36


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

29.              Related-party transactions

 

The following transactions were carried out with related parties:

 

a.      Income 

 

EDENOR

 

 

 

Nine months at

Company

 

Description

 

09.30.13

 

09.30.12

             

CYCSA

 

Other income

 

3,421

 

2,689

PESA

 

Interest

 

11,423

 

-

       

14,844

 

2,689

 

b.      Expense 

 

EDENOR

 

 

 

Nine months at

Company

 

Description

 

09.30.13

 

09.30.12

   

 

 

     

EASA

 

Technical advisory services on financial matters

 

(9,845)

 

(8,341)

SACME

 

Operation and oversight of the electric power transmission system

 

(10,528)

 

(7,635)

Errecondo, Salaverri, Dellatorre, Gonzalez & Burgio

 

Legal fees

 

-

 

(680)

PYSSA

 

Financial and granting of loan services to customers

 

(73)

 

(52)

       

(20,446)

 

(16,708)

 

The balances with related parties are as follow:

 

c.        Receivables and payables

 

 

EDENOR

 

 

 

 

 

 

 

Company

 

 

 

09.30.13

 

12.31.12

     

 

 

     
 

Other receivables

 

 

 

     
 

SACME

 

 

 

9,260

 

9,007

 

PESA

 

 

 

52,519

 

43,285

 

CYCSA

 

 

 

3,466

 

-

     

 

 

65,245

 

52,292

               
 

EDENOR

           
 

Company

     

09.30.13

 

12.31.12

               
 

Other payables

           
 

SACME

     

(2,931)

 

(2,375)

 

EASA

     

(1)

 

-

 

PESA

     

-

 

(7)

     

 

 

(2,932)

 

(2,382)

 

  

 

37


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

Eden (1)

Company

 

 

 

09.30.13

 

12.31.12

             

Trade payables

 

 

 

     

POWERCO

 

 

 

-

 

(873)

EASA

 

 

 

-

 

(11,178)

CTG

 

 

 

-

 

(488)

CPB

 

 

 

-

 

(1,718)

   

 

 

-

 

(14,257)

 

 

(1)   At September 30, 2013, balance sheet accounts balances have been disclosed within the assets and liabilities of the disposal group classified as held for sale.

 

 

d.      Key management compensation

 

 

 

 

 

Nine months at

 

 

 

 

09.30.13

 

09.30.12

Salaries

 

 

 

23,470

 

15,620

   

 

 

23,470

 

15,620

 

30.              Trust for the Management of Electric Power Transmission Works (FOTAE)

 

During the first half of 2013, the interconnection works between Costanera and Puerto Nuevo Transformer Stations with Malaver Transformer Station, as mentioned in note 43 to the consolidated Financial Statements as of December 31, 2012, were brought into service. The Company and Edesur were to contribute 30% of the total execution cost of the works, whereas the remaining 70% is to be absorbed by CAMMESA.

 

Consequently, at September 30, 2013, the Company recognized as facilities in service in the Property, plant and equipment account its participation in the total of the works for an amount of $ 85.2 million, $ 48.9 million of which have not yet been contributed, a debt which is disclosed in the Other payables account of Current Liabilities.

 

Furthermore, and as indicated in note 43 to the Consolidated Financial Statements as of December 31, 2012, the Company is still awaiting the Energy Secretariat’s definition concerning who will be appointed as the owner of the totality of the works and the final valuation thereof. Based on such definitions, the Company will make the necessary adjustments to the recordings made up to now and described in this note.

 

 

38


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

31.               Electric works arrangement - Agreement for the supply of electric power to Mitre and Sarmiento railway lines

 

In September 2013, the Company and the Interior and Transport Ministry entered into a supply and financial contribution arrangement pursuant to which the Federal Government will finance, via such Ministry and/or via the agency appointed by the latter, the necessary electric works aimed at adequately meeting the greater power requirements of the Mitre and Sarmiento lines.

 

The amount totals $ 114.3 million and will be disbursed in five (5) installments of $ 20 million, one installment of $ 10 million and a last installment of $ 4.3 million.

 

The Federal Government will bear the costs of the so-called “Exclusive facilities” which amount to $ 59.9 million, whereas the costs of the so-called “Non-exclusive expansion works”, which amount to $ 54.4 million, will be financed by the Federal Government and reimbursed by the Company in seventy-two (72) monthly and consecutive installments, as from the first month immediately following the date on which the Works are authorized and brought into service.

 

As of September 30, 2013, the Company received disbursements for $ 20 million which are recognized as Non-current trade payables – Customer contributions (Note 18).

 

At the completion of the works, the portion borne by the Federal Government will be recognized as Nonrefundable customer contributions.

 

 

32.              Events after the reporting period

 

Assets of disposal group classified as held for sale

 

On October 4, 2013, Pampa Energía S.A. (PESA) paid the balance of principal and interest relating to EGSSA’s sale for a total of $ 53.3 million.

 

The aforementioned payment was made in cash for $ 0.5 million and through the delivery of the Company’s Class 9 Corporate Notes due in 2022 for a nominal value of USD 10,000,000.

 

 

Repurchase of Corporate Notes

 

On October 11, 2013, the Company repurchased at market prices Class 9 Corporate Notes due in 2022 for a nominal value of USD 1,590,000.

 

 

Merger with the subsidiary Emdersa Holding S.A.

 

On October 7, 2013, the Company Board of Directors resolved to initiate the proceedings pursuant to which the Company will absorb Emdersa Holding S.A. in order to optimize its resources, simplifying its corporate, administrative and operating structure.

 

 

39


 

EDENOR S.A.

Notes to the Condensed Interim Consolidated Financial Statements as of September 30, 2013 and

December 31, 2012 (Continued) 

 

33.              Financial Statements translation into English language

 

These financial statements are the English translation of those originally prepared by the Company in Spanish and presented in accordance with accounting principles generally accepted in Argentina. The effects of the differences between the accounting principles generally accepted in Argentina and the accounting principles generally accepted in the countries in which the financial statements are to be used have not been quantified. Accordingly, the accompanying financial statements are not intended to present the financial position, statements of comprehensive income, changes in equity or cash flows in accordance with accounting principles generally accepted in the countries of users of the financial statements, other than Argentina.

 

40


 

 

 

 

 

 

EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR S.A.)

 

6363 Del Libertador Ave. - Capital Federal

 

 

INFORMATIVE SUMMARY

 

 

AS OF SEPTEMBER 30, 2013

 

 

These condensed interim consolidated Financial Statements for the nine-month period ended September 30, 2013 have been prepared in accordance with IFRS.

 

 

1.                   The Company’s activities

 

(Not covered by the Independent Auditors’ Report)

 

(Figures stated in thousands of pesos)

 

In the nine-month period ended September 30, 2013, the Company recorded a net consolidated profit of 792,040. At the end of the period, the Company’s equity amounts to 1,217,847.

 

The consolidated operating profit amounted to 1,102,719.

 

The investment in property, plant and equipment totaled 694,848. This amount was mainly allocated to increasing service quality levels and meeting current and new customer demand.

 

Among the main activities developed, the following can be mentioned:

 

a.       Companies sale agreements and Companies available for sale

 

Sale of AESEBA/EDEN’s assets

 

In February 2013 the Company received offers from two investment groups for the acquisition of the total number of shares of AESEBA, the parent company of EDEN. On February 27, 2013, the Company Board of Directors unanimously approved the acceptance of the Offer Letter sent by Servicios Eléctricos Norte BA S.L. (the “Buyer”) for the acquisition of the shares representing 100% of AESEBA’s capital stock and voting rights. The price offered by the buyer is payable through the delivery of Edenor debt securities for an amount equivalent, considering their quoted price at the date of the acceptance, to approximately USD 85 million of nominal value. Such price was fixed in Bonar 2013 sovereign debt bonds or similar bonds (“the Debt Securities”) for a value equivalent to $334 million at the closing of the transaction, considering the market value of such government bonds at that time.

 

In this regard, a Trust was set up in March 2013 by the Settlor (the Buyer), the Trustee (Equity Trust Company from Uruguay) and the Company.

 

At the closing date of the transaction, which took place on April 5, 2013, the buyer deposited in the Trust cash and Debt Securities for the equivalent of $ 262 million pesos, considering the market value of those government bonds at the closing date, and, prior to December 31, 2013, the buyer will be required to deposit in the Trust Debt Securities for the equivalent of 8.5 million of nominal value divided by the average price of purchase thereof.  At the closing of the transaction, the Company received the rights as beneficiary under the Trust. With the proceeds of the liquidation of the bonds received the Trust will purchase Edenor Class 9 and Class 7 Corporate Notes due in 2022 and 2017, respectively.

 

At the date of these condensed interim Financial Statements, the Trust has purchased USD 10 million and USD 50.3 million nominal value of Edenor Corporate Notes due in 2017 and 2022, respectively.

 

 

41


 

 

 

In this manner, the Company divested the AESEBA segment, which resulted in a loss of $96.50 million, included within the profit (loss) for the period - discontinued operations, after tax-related effects and without considering the results of the repurchase of Corporate Notes, which will be recognized by the Company insofar as such transaction takes place. At September 30, 2013, and due to the repurchases of the Company’s own debt made by the Trust, the Company recorded a gain of $ 65.7 million (Note 27), included in the “Other financial expense” line item of the Statement of Comprehensive Income (Loss).

 

Offer to sell EMDERSA/EDELAR’s assets

 

On September 17, 2013 the Company Board of Directors approved the sending to Energía Riojana S.A. (ERSA) and the Government of the Province of La Rioja of an irrevocable offer for (i) the sale of the indirect stake held by the Company in EMDERSA, the parent company of EDELAR, and (ii) the assignment for valuable consideration of certain receivables which the Company has with EMDERSA and EDELAR. On October 4, 2013, the Company received the acceptance of the Offer by ERSA and the Government of the Province of La Rioja in its capacity as controlling shareholder of the buyer. The transaction was closed and effectively carried out on October 30, 2013.

 

Furthermore, on August 5, 2013 the Company was notified of ENRE Resolution No. 216/2013, whereby the Regulatory agency declared that the procedure required by Section 32 of Law No. 24,065 with respect to the purchase of EMDERSA, AESEBA and their respective subsidiaries made by the Company in March 2011 had been complied with, formally authorizing the acquisition thereof.

 

 

b.      Electricity rates

 

By Resolution 347/12, the ENRE established the application of a fixed and a variable charge associated with power to be included in customer bills, which the distribution company will collect on account of the CMM adjustments stipulated in section 4.2 of the Adjustment Agreement and specifically use for the making of investments and reactive maintenance tasks. 

 

Furthermore, on May 7, 2013, the Energy Secretariat issued Resolution SE 250/13, whereby it:

 

a)    Authorized the values of the adjustments resulting from the Cost Monitoring Mechanism (CMM) for the period May 2007 through February 2013, determined in accordance with Section 4.2 of the Adjustment Agreement, but without initiating the review process contemplated in the event of variations exceeding 5%.

 

b)    Assessed the Company’s debt at February 28, 2013 deriving from the application of the Program for the Rational Use of Electric Power (PUREE) for the period May 2007 through February 2013.

 

c)    Authorized the Company to offset until February 2013 the debt indicated in caption b) against and up to the amount of the receivables established in caption a), including interest, if any, on both amounts.

 

d)   Instructed CAMMESA to issue Sale Settlements with Maturity Dates to be Determined (Liquidaciones de Venta con Fecha de Vencimiento a Definir - LVFVD) for the CMM surplus amounts after the offsetting process indicated in caption c) has been carried out.

 

e)    Authorized CAMMESA to receive LVFVD as part payment for the debts deriving from the economic transactions of the Wholesale Electricity Market (MEM) that were past due at May 7, 2013, which in the case of Edenor amounted to $ 678.13 million, including interest as of that date.

 

f)     Instructed the Company to assign the credits from the surplus LVFVD, after having complied with that established in the preceding caption, to the trust created under the terms of ENRE Resolution No. 347/12 (FOCEDE).

The Energy Secretariat, if deemed timely and suitable, may extend, either totally or partially, the application of the aforementioned Resolution pursuant to the information provided by the ENRE and CAMMESA.

 

Consequently, as of September 30, 2013, the Company recorded $ 2,212.6 million and $ 171.6 million as revenue from the recognition of higher costs resulting from the CMM and net interest, respectively.

 

 

42


 

 

 

Moreover, with the publication of the above-described Resolution SE 250/13, the Energy Secretariat, in the Company’s opinion, has explicitly and implicitly resolved the administrative claim duly filed, partially upholding the Company’s claim and with the consequences that in such regard establishes section 31 of the Administrative Procedure Law, for which reason said Claim has come to an end with the issuance of the aforementioned administrative resolution. Taking into account that which has been previously mentioned, on June 29, 2013, the Company brought an action to prevent the legal actions to claim full compliance with the Adjustment Agreement and compensation for damages due to such non-compliance from being time barred.

 

Additionally, due to the increase recorded in operating and maintenance costs in accordance with the criterion of the polynomial formula contemplated in the Adjustment Agreement, as of the date of issuance of these condensed Financial Statements, the Company has submitted to the ENRE the CMM adjustment request, in accordance with the following detail:

 

Period

Application Date

CMM Adjustment

November 2012 – April 2013

May 2013

6.951%

 

Furthermore, the CMM adjustment values relating to the March–September 2013 period that have been neither transferred to the tariff nor authorized to be collected by other means amount, after applying Resolution SE No. 250/13 of the Energy Secretariat, to approximately $ 720.8 million. Furthermore, at September 30, 2013, the balance relating to the Program for the Rational Use of Electric Power, after applying Resolution SE No. 250/13, amounts to $ 301,866, of which $ 221,506 have been submitted to the ENRE as of that date in accordance with the procedure in effect.

 

 

2.                  Comparative financial position structure

 

ACCOUNTS

 

09.30.13

 

12.31.12

   

 

 

 

Current assets

 

2,731,153

 

1,492,350

Non-current assets

 

4,993,302

 

5,379,577

Total Assets

 

7,724,455

 

6,871,927

         

Current liabilities

 

3,722,504

 

2,282,130

Non-current liabilities

 

2,784,104

 

4,100,509

Total Liabilities

 

6,506,608

 

6,382,639

Non-controlling interests

 

8,646

 

71,107

       

Equity

 

1,209,201

 

418,181

         

Total Liabilities, Non-controlling interests and Equity

 

7,724,455

 

6,871,927

 

 

3.                  Comparative income structure

 

(amounts stated in thousands of pesos).

 

ACCOUNTS

 

09.30.13

 

09.30.12

         

Net loss

 

(1,032,606)

 

(542,656)

Other (expense) income, net

 

(77,298)

 

(57,701)

Higher costs recognition - Resolution SE 250/13

2,212,623

 

-

Financial expense and holding losses

 

(275,901)

 

(162,281)

         

Profit (Loss) before taxes

 

826,818

 

(762,638)

         

Income tax

 

60,330

 

71,135

Non-controlling interests

 

(1,020)

 

(3,056)

(Loss) Profit from discontinued operations

 

(95,108)

 

67,581

         

Net profit (loss) for the period

 

791,020

 

(626,978)

 

 

 

43


 

 

 

 

 

4.                  Comparative cash flows structure

 

ACCOUNTS

 

Nine months at 09.30.13

 

Nine months at 09.30.12

         

Subtotal net cash flows (used in) provided by operating activities

 

(517,855)

 

163,172

Increase for funds obtained - Cammesa financing

 

1,587,655

 

20,194

Net cash flows provided by operating activities

 

1,069,800

 

183,366

Net cash flows used in investing activities

 

(781,219)

 

(283,665)

Net cash flows (used in) provided by financing activities

 

(70,385)

 

12,225

Total cash flows provided (used)

 

218,196

 

(88,074)

 

 

5.                   Statistical data (in units of power)

 

(Not covered by the Independent Auditors’ Report)

 

CONCEPT

 

UNIT

 

Nine months at 09.30.13

 

Nine months at 09.30.12

             

Sales of electricity (1)

 

GWh

 

16,306

 

15,712

Electric power purchases (1)

 

GWh

 

18,723

 

18,124

(1)  The related amounts include toll fees.

 

 

6.                  Ratios 

 

RATIOS

     

09.30.13

 

12.31.12

             

Liquidity

 

Current assets (1)

 

0.73

 

0.65

   

Current liabilities (1)

       
             

Solvency

 

Equity

 

0.19

 

0.07

   

Total liabilities

       
             
             

Fixed

 

Non-current assets

 

0.65

 

0.78

Assets

 

Total assets

       
             
   

Profit (Loss)

       

Profit (loss)

 

before taxes

 

197.72%

 

(72.97)%

before taxes (2)

 

Equity excluding profit (loss) for the period

       

 

(1)        Includes assets and liabilities available for sale.

 

(2)       Results for the nine-month periods ended September 31, 2013 and 2012.

 

 

44


 

 

 

7.                   Outlook 

 

(Not covered by the Independent Auditors’ Report)

 

During the nine-month period ended September 30, 2013, the Company’s activity continued to be developed as described in Note 1. Nevertheless, the Company was able to reasonably maintain its operating, commercial and administrative activities, complying with the required levels for the provision of services to its customers.

 

On November 27, 2012, the Secretariat of Labor, under the authority of the Ministry of Labor, Employment and Social Security, established that as from January 1, 2013 the Company, as well as other companies of the Electric Power Sector, will be required to pay to its employees who are represented by the Sindicato de Luz y Fuerza de Capital Federal (Electric Light and Power Labor Union of the City of Buenos Aires) an amount of $2,410 that will be regarded as a salary item. Additionally, the Unions, the Federal Government and the Company entered into a salary agreement for a term of eighteen months which establishes an 18% increase as from January 2013, a 5% non-cumulative increase as from June 2013 and a 7% cumulative increase as from January 2014.

 

The Federal Government’s decision to issue Resolution 347, pursuant to which distribution companies were authorized, as from November 23, 2012, to include in the bills a fixed amount for small-demand (T1) customers and a variable amount for medium and large-demand (T2 and T3) customers on a percentage of power charges, is a good sign and the beginning toward the energy sector’s regularization.

 

Furthermore, on May 7, the Energy Secretariat issued Resolution SE 250/13, pursuant to which, among other issues, it approved the values of the adjustments resulting from the Cost Monitoring Mechanism (CMM) for the period May 2007 through February 2013, determined in accordance with the provisions of Section 4.2 of the Adjustment Agreement, for a total amount of $ 2,212.62 million.

 

Due to the issuance of Resolution SE 250/13, neither the grounds for corporate dissolution nor the requirement to carry out a mandatory capital stock reduction, that existed when the last Ordinary and Extraordinary Shareholders’ Meeting was held, continue to apply. Consequently, the Company Board of Directors is analyzing the steps to be followed with respect to the implementation of the aforementioned capital stock reduction, which may include, if necessary, to convene a new Shareholders’ Meeting to deal with and resolve this matter.

 

Furthermore, it must be pointed out that the evolution of the levels of demand for electricity and the economic and financial development of the market in which the Company operates, among other factors, must be taken into account when assessing scenarios for the analysis of the corporate activity.

 

 

 

Buenos Aires, November 6, 2013

 

 

 

 

 

RICARDO TORRES

Chairman

 

 

 

 

 

45


 

 

“Free translation from the original in Spanish for publication in Argentina”

 

 

LIMITED REVIEW REPORT

 

 

To the Shareholders, President and Directors

Empresa Distribuidora y Comercializadora Norte

Sociedad Anónima (Edenor S.A.)

Legal domicile: Avenida del Libertador 6363

Autonomous City of Buenos Aires

Tax Code No. 30-65511620-2

 

 

1.       We have reviewed the condensed interim consolidated financial statements of Empresa Distribuidora y Comercializadora Norte Sociedad Anónima (Edenor S.A.) (hereinafter Edenor S.A.) and its subsidiary which includes the condensed interim consolidated statements of financial position as of September 30, 2013, the related condensed interim consolidated statements of comprehensive income, the condensed interim consolidated statements of changes in equity and the condensed interim consolidated statements of cash flows for the three-month period then ended with the complementary Notes.  The amounts and other information related to fiscal year 2012 and its interim periods, are part of the financial statements mention above and therefore should be considered in relation to those financial statements.

 

2.       The preparation and issuance of these financial statements are the responsibility of the Company´s management, in accordance with the International Financial Reporting Standards (IFRS) adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) ,as the applicable accounting framework and  incorporated by the National Securities Commission (CNV), as they were approved by the International Accounting Standards Board (IASB), and, therefore, it’s responsible for the preparation and issuance of the condensed interim consolidated financial statements mention in paragraph 1. in  accordance with IAS 34 “Interim financial information”. Our responsibility, is to express a conclusion based on the limited review we have performed with the scope detailed in paragraph 3..

 

3.       Our review was limited to the application of the procedures established by Technical Pronouncement No. 7 of the Argentine Federation of Professional Councils in Economic Sciences for limited reviews of financial statements for interim periods which consist mainly of the application of analytical procedures to the amounts disclosed in the financial statements and making inquiries of Company staff responsible for the preparation of the information included in the financial statements and its subsequent analysis. This review is substantially less in scope than an audit, the purpose of which is the expression of an opinion on the financial statements taken as a whole. Consequently, we do not express any opinion on the consolidated financial position, consolidated statements of comprehensive income and consolidated cash flow of Edenor S.A..

 


 

 

 

4.       In Note 1 to the condensed interim consolidated financial statements, the Company informed that the continuous increase in operating costs to maintain the level of the service and the delay in obtaining rate increases and the cost adjustments recognition (“MMC”) in accordance with the terms of the Adjustment Agreement (“Acta Acuerdo”) described in Note 2 to those financial statements, have significantly affected and will continue to affect the economic and financial position of the Company, nonetheless considering the positive effect derivate of the application of Resolution ENRE 347/12 and SE 250/13.

 

Furthermore, the Company informs that the additional revenue generated with the valid electricity rate schedule, nonetheless considering the application of the already mentioned resolutions, does not permit the absorption of operating costs, investment requirements and the payment of financial services, thus the Company Management estimates that these negative cash flows, will resume again in a working capital deficit.

 

5.       Based in the situation detailed in Note 1 and as indicated in its accountant policies, the Company has prepared its projections to determine the recoverable value of its non-current assets, on the understanding that the electricity rates will be improved according to the circumstances. Both actual cash flows and future results may differ from the estimates and evaluations made by management at the date of preparation of these financial statements. In this regard, we are not in a position to foresee whether the assumptions used by management to prepare such projections will materialize in the future, and consequently, if the recoverable value of non-current assets will exceed their respective net book values.

 

6.       The situations detailed in paragraphs 4. and 5. generate uncertainty as to the possibility of the Company continuing to operate as a going concern. The Company has prepared the financial statements using accounting principles applicable to a going concern. Therefore, those financial statements do not include the effects of possible adjustments or reclassifications, if any, that might be required if the above situation is not resolved in favor of continuing the Company’s operations and the Company were obliged to sell its assets and settle its liabilities, including contingencies, in conditions other than those of the normal course of its business.

 

7.       Based on our review, subject to the effect on the condensed interim consolidated financial statements that could derive from possible adjustments or reclassifications, if any, that might be required following resolution of the situations described in paragraphs 4., 5., and 6., nothing has come to our attention that causes as to believe that the condensed interim consolidated financial statements of Edenor S.A. mentioned in paragraph 1., is not prepared in all material respects, in accordance with IAS 34.

 

 

 


 

 

 

8.      In compliance with regulations in force, we report that:

 

a)             the condensed interim consolidated financial statements of Edenor S.A., are transcribed into the “Inventory and Balance Sheet” book and, insofar as concerns our field of competence, are in compliance with the provisions of the Commercial Companies Law and pertinent resolutions of the National Securities Commission;

 

b)             the condensed interim separate  financial statements of Edenor S.A. arise from accounting records kept in all formal respects in conformity with legal regulations, which maintain the security and integrity conditions on the basis of which they were authorized by the National Securities Commission;

 

c)              we have read the summary of activity, on which, as regards those matters that are within our competence, we have no observations to make other than those in paragraphs 4., 5., and 6.;

 

      d)           at September 30, 2013 the liabilities accrued in favor of the Argentine Integrated Social Security System according to the Company’s accounting records amounted to $ 20,885,371, which were not yet due at that date.;

 

 

 

Autonomous City of Buenos Aires, November 6, 2013

 

 

 

 

PRICE WATERHOUSE & CO. S.R.L.

 

(Partner)

C.P.C.E.C.A.B.A T°1 – V°17

Andrés Suarez

Public Accountant (UBA)

C.P.C.E. City of Buenos Aires

T° 245 - V° 61

 

 

 

 

 

 
 
 
 
SIGNATURES
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 
 
Empresa Distribuidora y Comercializadora Norte S.A.
     
     
  By:  /s/ Leandro Montero
  Leandro Montero
  Chief Financial Officer
 
 
 
 
Date: November 13, 2013