10-Q 1 form10q.htm QUARTERLY REPORT FORM 10-Q

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 

FORM 10-Q

 

[X]QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

[  ]TRANSITION REPORT UNDER 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to __________

 

Commission File Number: 000-25227

 

  CAPITOL CITY BANCSHARES, INC.  
  (Exact name of issuer as specified in its charter)  

 

Georgia   58 - 2452995
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

 

562 Lee Street, S.W., Atlanta, Georgia 30311

(Address of principal executive office)

 

(404) 752-6067

(Issuer’s telephone number)

 

  N/A  
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]   Non-accelerated filer [  ] (Do not check if a smaller reporting company)
Accelerated filer [  ]   Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of November 14, 2013; 10,322,069; $1.00 par value common shares.

 

 

 

 
 

 

INDEX

 

      Page
       
Part I. Financial Information   F-1 
       
  Item 1. Financial Statements (unaudited)   F-1 
       
  Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012   F-1
       
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2013 and 2012   F-2
       
  Condensed Consolidated Statements of Cash Flows For The Nine Months Ended September 30, 2013 and 2012   F-3
       
  Notes to Condensed Consolidated Financial Statements   F-4
       
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   3
       
  Item 3. Quantitative and Qualitative Disclosures About Market Risk   16
       
  Item 4. Controls and Procedures   16
       
Part II. Other Information   17
       
  Item 1. Legal Proceedings   17
       
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   17
       
  Item 3. Defaults Upon Senior Securities   17
       
  Item 4. Mine Safety Disclosures   17
       
  Item 5. Other Information   17
       
  Item 6. Exhibits   18
       
  Signatures   19
       
  Certifications    

  

2
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

September 30, 2013 (unaudited) and December 31, 2012


 

   September 30, 2013   December 31, 2012 
  (unaudited)     
Assets        
         
Cash and due from banks  $14,391,225   $7,807,478 
Interest-bearing deposits at other financial institutions   507,471    727,124 
Federal funds sold   300,000    6,340,000 
Securities available for sale   39,835,875    42,609,727 
Restricted equity securities, at cost   608,700    691,900 
           
Loans, net of unearned income   210,931,447    217,650,162 
Less allowance for loan losses   5,703,574    5,389,613 
Loans, net   205,227,873    212,260,549 
           
Premises and equipment, net   8,706,438    8,962,223 
Foreclosed real estate   20,354,418    19,487,185 
Other assets   1,552,304    1,776,673 
           
Total assets  $291,484,304   $300,662,859 
           
Liabilities and Stockholders’ Equity          
           
Liabilities:          
Deposits:          
Noninterest-bearing  $33,676,737   $33,116,883 
Interest-bearing   244,254,297    248,224,450 
Total deposits   277,931,034    281,341,333 
Note payable   275,250    275,250 
Federal Home Loan Bank advances   5,500,000    5,500,000 
Company guaranteed trust preferred securities   3,403,000    3,403,000 
Other liabilities   1,840,771    1,726,692 
Total liabilities   288,950,055    292,246,275 
           
Stockholders’ equity          
Preferred stock, par value $100, 5,000,000 shares authorized          
Series A, cumulative, non voting, 10,000 shares issued and outstanding   1,000,000    1,000,000 
Series B, cumulative, non voting, 6,078 shares issued and outstanding   607,8000    607,800 
Series C, cumulative, non voting, 10,000 shares issued and outstanding   1,000,000    1,000,000 
Common stock, par value $1.00; 80,000,000 shares authorized; 10,322,069 and 10,292,069 shares issued and outstanding, respectively   10,322,069    10,292,069 
Surplus   846,398    801,398 
Retained deficit   (9,015,771)   (5,236,465)
Accumulated other comprehensive loss   (2,226,247)   (48,218)
Total stockholders’ equity   2,534,249    8,416,584 
           
Total liabilities and stockholders’ equity  $291,484,304   $300,662,859 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

F-1
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

 Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)


 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2013   2012   2013   2012 
Interest income:                    
Loans, including fees  $2,545,050   $2,972,413   $8,007,891   $9,483,606 
Deposits in banks   42    430    656    970 
Securities   190,923    230,240    565,034    760,762 
Federal funds sold   4,003    35    10,734    1,115 
Total interest income   2,740,018    3,203,118    8,584,315    10,246,453 
                     
Interest expense:                    
Deposits   796,642    1,007,113    2,430,235    3,236,101 
Other borrowings   44,289    45,346    132,117    135,416 
Total interest expense   840,931    1,052,459    2,562,352    3,371,517 
Net interest income   1,899,087    2,150,659    6,021,963    6,874,936 
Provision for loan losses   500,000    210,000    2,750,000    1,465,000 
Net interest income after provision for loan losses   1,399,087    1,940,659    3,271,963    5,409,936 
                     
Other income:                    
Service charges on deposit accounts   407,110    371,006    1,136,443    1,069,585 
Other fees and commissions   10,452    30,278    56,440    95,342 
Gain (loss) on sales of available for sale securities   (62,532)   123,045    392,346    514,758 
Rental Income   96,589    98,381    294,694    275,411 
Other operating income   136,483    98,071    404,926    298,369 
Total other income   588,102    720,781    2,284,849    2,253,465 
                     
Other expenses:                    
Salaries and employee benefits   902,347    908,284    2,744,931    2,781,672 
Occupancy and equipment expenses, net   314,910    328,741    916,806    954,526 
Loss on disposal of premises and equipment   -    -    -    7,453 
Loss on sales of foreclosed real estate   114,384    -    250,277    37,993 
Foreclosed real estate expenses and writedowns   247,197    141,076    780,704    887,261 
Other operating expenses   1,185,329    1,101,862    4,613,644    3,964,384 
Total other expenses   2,764,167    2,479,963    9,306,362    8,633,289 
                     
Income (loss) before income tax benefits   (776,978)   181,477    (3,749,550)   (969,888)
                    
Income tax benefits   -   -    -    - 
Net Income (loss)   (776,978)   181,477    (3,749,550)   (969,888)
                     
Preferred stock dividends   (12,156)   (12,156)   (29,756)   (62,156)
Net Income (loss) available to common shareholders   (789,134)   169,321    (3,779,306)   (1,032,044)
                     
Other comprehensive income (loss):                    
Unrealized gains (losses) on securities available for sale arising during period, net of tax   (817,417)   2,244    (1,785,683)   501,078 
Reclassification adjustment for realized losses (gains) on securities available for sale arising during the period, net of tax   62,532    (123,045)   (392,346)   (514,758)
                     
Comprehensive income (loss)  $(1,544,019)  $48,520   $(5,957,335)  $(1,045,724)
                     
Basic income (losses) per common share  $(0.08)  $0.02   $(0.36)  $(0.10)
                     
Diluted income (losses) per common share  $(0.08)  $0.02   $(0.36)  $(0.10)

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

F-2
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2013 and 2012 (Unaudited)


 

   Nine Months Ended 
   September 30, 
   2013   2012 
OPERATING ACTIVITIES          
Net loss  $(3,749,550)  $(969,888)
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation, amortization and accretion   628,185    739,539 
Provision for loan losses   2,750,000    1,465,000 
Net gain on sale of securities available for sale   (392,346)   (514,758)
Other-than-temporary impairment of securities   -    262,437 
Loss on sale of foreclosed assets   250,277    37,993 
Writedowns of foreclosed real estate   166,050    258,500 
Loss on sale of premises and equipment   -    7,453 
Increase in dividends payable on preferred stock   (29,756)   (62,156)
Net other operating activities   338,448    145,363 
Net cash provided by operating activities   (38,692)   1,369,483 
           
INVESTING ACTIVITIES          
Purchases of securities available for sale   (26,087,831)   (38,068,420)
Proceeds from sales of securities available for sale   22,337,214    32,607,710 
Proceeds from maturities and paydowns of securities available for sale   4,477,752    3,805,378 
Proceeds from sales of restricted equity securities   83,200    101,000 
Net (increase) decrease in interest-bearing deposits at other financial institutions   219,653    (91,936)
Net (increase) decrease in federal funds sold   6,040,000    (350,000)
Net decrease in loans   3,210,746    1,082,883 
Capitalized costs on foreclosed real estate   (452,891)   (287,673)
Proceeds from sale of foreclosed real estate   241,261    163,280 
Proceeds from sale of other assets   -    10,503 
Payments for construction in process   -    (238,182)
Purchase of premises and equipment   (111,366)   (80,971)
Net cash provided by (used in) investing activities   9,957,738   (1,346,428)
           
FINANCING ACTIVITIES          
Net decrease in deposits   (3,410,299    (2,154,965)
Proceeds from issuance of preferred stock   -    1,000,000 
Proceeds from issuance of common stock   75,000    1,095,000 
Proceeds from exercise of stock options   -    10,001 
Net cash used in financing activities   (3,335,299)   (49,964)
           
Net decrease in cash and due from banks   6,583,747    (26,909)
          
Cash and due from banks at beginning of year   7,807,478    7,029,604 
           
Cash and due from banks, end of period  $14,391,225   $7,002,695 
           
SUPPLEMENTAL DISCLOSURES          
Cash paid for:          
Interest  $2,525,615   $3,375,344 
           
NONCASH TRANSACTIONS          
Principal balances of loans transferred to foreclosed real estate  $1,595,633   $1,156,717 
Financed sales of foreclosed real estate  $509,503   $994,792 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

F-3
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

NOTE 1. BASIS OF PRESENTATION

 

The interim consolidated financial information included for Capitol City Bancshares, Inc. (the “Company”), Capitol City Bank & Trust Company (the “Bank”) and Capitol City Home Loans (the “Mortgage Company”) herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The following unaudited consolidated condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

The results of operations for the three and nine month periods ended September 30, 2013 are not necessarily indicative of the results to be expected for the full year.

 

Management has evaluated all significant events and transactions that occurred after September 30, 2013, but prior to November 14, 2013, the date these condensed consolidated financial statements were issued, for potential recognition or disclosure in these condensed consolidated financial statements.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Cash, Due From Banks and Cash Flows

 

For purposes of reporting cash flows, cash and due from banks include cash on hand, cash items in process of collection and amounts due from banks. Cash flows from loans, interest-bearing deposits at other financial institutions, federal funds sold, Federal Home Loan Bank advances, and deposits are reported net.

 

The Bank maintains certain cash deposits at the Federal Home Loan Bank which are used to secure borrowings and are, therefore, restricted. At September 30, 2013 and December 31, 2012, those restricted balances were $2,753,491 and $2,453,491, respectively.

 

Allowance for Loan Losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to expense. Loan losses are charged against the allowance when management believes the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

 

Management’s decision to charge off a loan is based on a loan by loan basis according to the facts and circumstances of each loan. The determination to charge off a loan is based on whether or not there is the possibility of full or partial collection from either liquidation of collateral or workout arrangement with the principal(s) or some other parameters. The number of days a loan is delinquent does not necessarily determine the basis for a loan being charged off but helps to determine when the loan will be placed on nonaccrual. If an impaired loan is considered collateral dependent based upon the fair value of the collateral, a partial charge off is recorded to the allowance for loan losses representing the collateral deficiency of the impaired loan. An impaired loan to be considered collateral dependent is when the only source of repayment is from the sale or liquidation of the collateral.

 

The allowance is an amount that management believes will be adequate to absorb estimated losses relating to specifically identified loans, as well as probable credit losses inherent in the balance of the loan portfolio. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions that may affect the borrower’s ability to pay, estimated value of underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

F-4
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

This evaluation does not include the effects of expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses, and may require the Company to make changes to the allowance based on their judgment about information available to them at the time of their examinations.

 

The allowance consists of specific and general components. The specific component relates to loans that are classified as impaired. For impaired loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Loans are identified as impaired through the Company’s internal loan review procedures and through the monitoring process of reviewing loans for appropriate risk rating assignment. A loan is considered impaired when it is probable, based on current information and events; the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. When current information and events exist that question whether the Company will collect all contractual payments, a loan will be assessed for impairment. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Impaired loans are measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses. For any impaired loans having a partial charge off, the amount of specific reserve will be reduced for those individual impaired loans.

 

The general components cover unimpaired loans and are based on historical loss experience adjusted for qualitative factors, such as the various risk characteristics of each loan segment. Historical losses are evaluated based on gross charge offs and/or partial charge offs for each loan grouping using a 24 month rolling average. The qualitative factors used in adjusting the historical loss ratio consist of two broad groups, external and internal factors. External factors include, but are not limited to: national and local economic conditions with an emphasis on unemployment rates, changes in the regulator climate, legal constraints, political action and competition. Internal factors considered are the lending policies and procedures, the nature and mix of the loan portfolio, the lending staff, credit concentrations, trends in loan analytics (nonaccruals, past dues, charge off’s, etc.), changes in the value of underlying collateral and results of internal or external loan reviews. The pertinent data (the quantitative factors) are compiled and reviewed on a regular basis. As trends in the data or other changes are observed that indicate adjustments to the loss ratios are warranted, adjustments to the loss ratio are made through adjusting the ASC 450 factors.

 

Risk characteristics relevant to each portfolio segment are as follows:

 

Unsecured loans – Loans in this segment are any loans, whether guaranteed, endorsed or co-made, that are not fully collateralized. The overall health of the economy, including unemployment rates will have an effect on the credit quality in the segment.

 

Cash value loans – Loans in this segment are fully secured by cash or cash equivalents.

 

Residential real estate loans – Loans in this segment include all mortgages and other liens on residential real estate, as well as vacant land designated as residential real estate. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rate will have an effect on the credit quality in the segment.

 

Commercial real estate loans – Loans in this segment includes all mortgages and other liens on commercial real estate. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn will have an effect on the credit quality in this segment.

 

F-5
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Business assets loans – Loans in this segment are made to businesses and are generally secured by business assets, equipment, inventory and accounts receivable. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending will have an effect on the credit quality in this segment.

 

Vehicle loans – Loans in this segment are made to individuals and are secured by motor vehicles. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rate will have an effect on the credit quality in the segment.

 

Other loans – Loans in this segment are generally secured consumer loans, but include all loans that do not belong in one of the other segments. Loans in this segment are dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rate will have an effect on the credit quality in the segment.

 

Foreclosed Real Estate

 

Foreclosed real estate acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less selling costs. Any write-down to fair value at the time of transfer to foreclosed real estate is charged to the allowance for loan losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs of improvements are capitalized, whereas costs relating to holding foreclosed real estate and subsequent adjustments to the value are expensed. When the foreclosed real estate property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property. Losses on sales of foreclosed real estate are recognized at the time of the sale. Gains on sales of foreclosed real estate are accounted for in accordance with the conditions set forth in ASC 360, which includes conditions for recognizing deferred gains in future periods. Financed sales of foreclosed real estate are accounted for in accordance with generally accepted accounting principles. Loans originated in relation to financed sales are subjected to the same underwriting standards applied to real estate loans which originate in the normal course of business.

 

Income Taxes (Benefits)

 

The Company accounts for income taxes in accordance with income tax accounting guidance (FASB ASC 740, Income Taxes). This guidance sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.

 

The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets may be reduced by deferred tax liabilities and a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

F-6
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

In accordance with ASC 740-10 Income Taxes it is the Company’s policy to recognize interest and penalties associated with uncertain tax positions as components of income taxes and to disclose the recognized interest and penalties, if material. Management has evaluated all tax positions that could have a significant effect on the financial statements and determined the Company had no uncertain tax positions at September 30, 2013. Further, all years subsequent to 2009 remain subject to evaluation. The Company’s 2009 Federal tax return is currently subject to an ongoing audit. Such audit could result in additional amounts owed; however, at this time, any such amounts are not known or reasonably estimable.

 

NOTE 3. REGULATORY ORDER AND GOING CONCERN CONSIDERATIONS

 

Regulatory Actions

 

In January 2010, the Bank received a consent order (“order”) from the Federal Deposit Insurance Corporation (“FDIC”) and the Georgia Department of Banking and Finance (“The Department”).

 

The Order is a formal corrective action pursuant to which the Bank has agreed to address specific issues set forth below, through the adoption and implementation of procedures, plan and policies designed to enhance the safety and soundness of the Bank. Contained in the order were various reporting requirements by management and the Board of Directors. In addition, the order requires that the Bank achieve and maintain the following minimum capital levels:

 

(i) Tier I capital at least equal to 8% of total average assets;

 

(ii) Total risk-based capital at least equal to 10% of total risk-weighted assets.

 

Additional requirements include, but are not limited to, reducing the levels of classified assets, prohibition of the acceptance, renewal, or rollover of brokered deposits, reducing concentrations of credit, prohibition of paying dividends, and maintaining an adequate allowance for loan losses.

 

The Bank is in compliance with various terms of the Order, with exceptions including compliance with required capital and problem asset levels. Specifically, other material provisions have been addressed as follows:

 

i.Prior to and since the Order, it has been and continues to be the primary focus of the Board of Directors and Bank’s management to get the Bank back on sound financial footing. The Board in general and each committee in particular are taking a more active role the affairs of the Bank.

 

ii.The new Chief Executive Officer, John Turner, has taken on the role and responsibility of enforcement and oversight for compliance with the Order. A quarterly report is submitted on the status of the Bank’s compliance. Additionally, he had an immediate positive impact on the Bank’s overall financial position with the implementation of a number of new fee based products, including a new merchant services program, and organizational cost controls. These actions have had a positive impact on the Bank’s bottom line.

 

iii.The committee established for oversight of compliance with the Order, the Compliance Committee, is active and ongoing.

 

F-7
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

iv.The Bank is currently below the requisite minimum capital ratios of Tier 1 capital at 8% of total assets and total risk based capital at 10% of total risked based assets. The Bank continues to actively pursue those institutional investors that have made conditional commitments to us. Additionally, the Bank will continue to solicit on an ongoing basis investment from individuals. As these funds are infused, its capital ratios will improve to the required levels.

 

v.The Bank’s lending and collection policy has been updated. Additionally, procedures and guidelines have been implemented that strengthen the Bank’s underwriting of loans, especially as relates to the Bank’s loan concentrations in church and c-store loans. The Bank believes these improvements will also positively impact the credit quality of our portfolio as new loans are written and existing credits are reevaluated.

 

vi.The Bank has eliminated from its books those loans classified as “loss” and 50% of those classified as “doubtful”. This information is reflected in the Bank’s 2010 financial statements. These charge-offs had a significant impact on its overall allowance for loan losses calculation (ALLL). The Bank continues to evaluate the sufficiency of our allowance for loan losses based on its historical charge offs and related economic conditions.

 

vii.The Bank recognizes that it continues to have a high concentration of church and c-store loans. Accordingly, the Bank prepares, on a quarterly basis, a risk analysis not only on those loans but on the entire loan portfolio of the Bank. The report is presented to the Board and submitted to the FDIC as part of the Order.

 

viii.The Bank is no longer accepting brokered deposits. The Bank is making every effort to increase our core deposit base through enforcement of loan agreements and offering new and improved depository accounts. The Bank is accepting internet deposits.

 

ix.It is the Bank’s practice to comply with all regulatory and accounting guidelines in relation to the ALLL’s methodology and its adequacy. However, a formal and comprehensive policy is still in the developmental stages.

 

x.The Bank’s budget plan has been revised.

 

xi.Progress reports are submitted to the Federal Deposit Insurance Corporation and Georgia Department of Banking and Finance on a quarterly basis.

 

Going Concern Considerations

 

The condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future. The events and circumstances described herein create a substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include an adjustment to reflect possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability to continue as a going concern. The Company’s ability to continue as a going concern is contingent upon its ability to obtain the capital necessary to sustain profitable operations, implement a management plan to develop a profitable operation, overcoming and satisfying the requirements of the regulatory order described above and lower the level of problem assets.

 

F-8
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The Bank has not achieved the required capital levels mandated by the Order. To date, the Bank’s capital preservation activities have included balance sheet restructuring that has included curtailed lending activity, including working to reduce overall concentrations in certain lending areas; working to reduce adversely classified assets; and continuing efforts to raise additional capital. The Company has engaged external advisors and has pursued various capital enhancing transactions and strategies throughout 2012 and the first nine months of 2013. The Bank’s continuing level of problem loans as of the quarter ended September 30, 2013 and the Bank’s capital levels continuing to be in the “significantly under capitalized” category of the regulatory framework for prompt corrective action as of September 30, 2013 continue to create substantial doubt about the Company’s ability to continue as a going concern. There can be no assurance that any capital raising activities or other measures will allow the Bank to meet the capital levels required in the Order. Non-compliance with the capital requirements of the Order and other provisions of the Order may cause the Bank to be subject to further enforcement actions by the FDIC or the Department which could include actions to protect the depositors.

 

NOTE 4. CONTINGENCIES

 

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material effect on the Company’s consolidated financial statements.

 

While management uses available information to recognize losses on loans and foreclosed real estate, future additions to the reserves may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowances for loan losses on loans and foreclosed real estate. Such agencies may require the Bank to recognize additions to the allowances for losses on loans or valuation of foreclosed real estate based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowances for losses on loans and valuation of foreclosed real estate may change materially in the near term.

 

During the first quarter of 2013, the Company discovered a material misappropriation of cash due to suspected collusion of employees. Management continues to work diligently with the appropriate authorities in this matter and believes that this misappropriation is fully covered, less appropriate deductibles, by its insurance policies. The Company’s condensed consolidated financial statements for the nine months ended September 30, 2013 include an other operating expense of $933,000, which is equal to the full amount of the loss.

 

F-9
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

NOTE 5. SECURITIES

 

The amortized cost and fair value of securities with gross unrealized gains and losses are summarized as follows:

 

    Amortized Cost    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair Value 
September 30, 2013                    
U.S. Government sponsored enterprises (GSEs)  $-   $-   $-   $- 
State, county and municipals   8,946,264    7,325    (902,926)   8,050,663 
Mortgage-backed securities GSE residential   32,700,420    12,760    (1,343,406)   31,369,774 
Trust preferred securities   365,438    -    -    365,438 
Total debt securities   42,012,122    20,085    (2,246,332)   39,785,875 
Equity securities   50,000    -    -    50,000 
Total securities  $42,062,122   $20,085   $(2,246,332)  $39,835,875 

 

   Amortized Cost   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
December 31, 2012                    
U.S. Government sponsored enterprises (GSEs)  $2,000,000   $5,760   $-   $2,005,760 
State, county and municipals   9,345,055    88,501    (125,929)   9,307,627 
Mortgage-backed securities GSE residential   30,897,452    114,419    (130,969)   30,880,902 
Trust preferred securities   365,438    -    -    365,438 
Total debt securities   42,607,945    208,680    (256,898)   42,559,727 
Equity securities   50,000    -    -    50,000 
Total securities  $42,657,945   $208,680   $(256,898)  $42,609,727 

 

The amortized cost and fair value of debt securities as of September 30, 2013 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    Amortized Cost    Fair Value 
           
Due in one year or less  $-   $- 
Due from one to five years   786,306    778,727 
Due from five to ten years   2,515,394    2,301,135 
Due after ten years   6,010,002    5,336,239 
Mortgage-backed securities   32,700,420    31,369,774 
   $42,012,122   $39,785,875 

 

Securities with a carrying value of $9,878,998 and $16,222,527 at September 30, 2013 and December 31, 2012, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

 

Temporarily Impaired Securities

 

The following table shows the gross unrealized losses and fair value of securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that securities have been in a continuous unrealized loss position at September 30, 2013 and December 31, 2012.

 

F-10
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

   Less Than Twelve Months   Twelve Months or More     
   Fair Value   Unrealized Losses   Fair Value   Unrealized Losses   Total Unrealized Losses 
September 30, 2013                         
State, county and municipals  $6,552,221   $(865,047)  $757,845   $(37,879)  $(902,926)
Mortgage-backed securities GSE residential   23,328,113    (1,060,795    6,545,133    (282,611)   (1,343,406)
Total securities  $29,880,334   $(1,925,842)  $7,302,978   $(320,490)  $(2,246,332)
                          
December 31, 2012                         
State, county and municipals  $6,679,387   $(125,929)  $-   $-   $(125,929)
Mortgage-backed securities GSE residential   17,211,179    (130,969)   -    -    (130,969)
Total securities  $23,890,566   $(256,898)  $-   $-   $(256,898)

 

Mortgage-backed securities GSE residential. There were unrealized losses on 17 GSE mortgage-backed securities resulting from temporary changes in the interest rate market. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of its amortized cost bases, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2013.

 

State, county and municipal securities. There were unrealized losses on 10 state and municipal securities resulting from temporary changes in the interest rate market. Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of its amortized cost bases, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2013.

 

F-11
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Other-Than-Temporary Impairment

 

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred. While all securities are considered, the securities primarily impacted by other-than-temporary impairment considerations have been trust preferred. For each security in the investment portfolio, a regular review is conducted to determine if an other-than-temporary impairment has occurred. Various factors are considered to determine if an other-than-temporary impairment has occurred. However, the most significant factors are default rates or interest deferral rates and the creditworthiness of the issuer. Other factors may include geographic concentrations, credit ratings, and other performance indicators of the underlying asset.

 

During the first and third quarters of 2010, the Company recorded an other than temporary impairment charge of $97,500 and $27,625, respectively, on one of its investments in a trust preferred security. During the first quarter of 2012, the Company recognized an additional other than temporary impairment on the same investment of $262,437. As of December 31, 2009, the value of that particular trust preferred security for which other than temporary impairment was recognized was $650,000. Management determined the value of this security declined significantly due to the deteriorating capital levels of the subsidiary banks owned by the owner of the trust preferred security, deteriorating asset quality at the subsidiary institutions, and the subordinated nature of the debt the Company held. The owner of the trust preferred security guarantees the securities; however, its primary assets are its subsidiary institutions. The security has the same cost basis of $262,438 as of September 30, 2013.

 

NOTE 6. LOANS

 

The composition of loans is summarized as follows:

 

   September 30, 2013   December 31, 2012 
         
Unsecured  $580,624   $822,538 
Cash Value   2,754,377    3,393,228 
Residential Real Estate   22,213,885    24,604,432 
Commercial Real Estate   182,262,771    185,352,416 
Business Assets   2,155,471    2,621,853 
Vehicles   1,721,534    1,686,508 
Other   363,212    101,655 
    212,051,874    218,582,630 
           
Unearned loan fees   (1,120,427)   (932,468)
Allowance for loan losses   (5,703,574)   (5,389,613)
Loans, net  $205,227,873   $212,260,549 

 

For purposes of the disclosures required pursuant to the adoption of amendments to ASC 310, the loan portfolio has been disaggregated into segments. A portfolio segment is defined as the level at which the entity develops and documents a systematic method for determining its allowance for loan losses. There are seven loan portfolio segments that include unsecured, cash value, residential real estate, commercial real estate, business assets, vehicles, and other.

 

Unsecured – Loans in this segment are any loans, whether guaranteed, endorsed or co-made, that are not fully collateralized. Unsecured loans are subject to the lending policies and procedures described in Note 2. Total unsecured loans as of September 30, 2013 were 0.27% of the total loan portfolio.

 

F-12
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Cash Value – These are loans fully secured by cash or cash equivalents. Cash value loans are subject to the lending policies and procedures described in Note 2. Total cash value loans as of September 30, 2013 were 1.30% of the total loan portfolio.

 

Residential Real Estate – These loans include all mortgages and other liens on residential real estate, as well as vacant land designated as residential real estate. Residential real estate loans are subject to the lending policies and procedures described in Note 2. Total residential real estate loans as of September 30, 2013 were 10.48% of the total loan portfolio.

 

Commercial Real Estate – The commercial real estate portfolio represents the largest category of the Company’s loan portfolio. These loans include all mortgages and other liens on commercial real estate. Commercial real estate loans are subject to the lending policies and procedures described in Note 2. Total commercial real estate loans as of September 30, 2013 were 85.95% of the total loan portfolio.

 

Business Assets – Loans in this segment are made to businesses and are generally secured by business assets, equipment, inventory, and accounts receivable. Business assets loans are subject to the lending policies and procedures described in Note 2. Total business assets loans as of September 30, 2013 were 1.02% of the total loan portfolio.

 

Vehicles – Loans in this segment are secured by motor vehicles. Vehicle loans are subject to the lending policies and procedures described in Note 2. Total vehicle loans as of September 30, 2013 were 0.81% of the total loan portfolio.

 

Other – Loans in this segment are generally secured by consumer loans, but include all loans that do not belong in one of the other segments. Other loans are subject to the lending policies and procedures described in Note 2. Total other loans as of September 30, 2013 were less than 0.17% of the total loan portfolio.

 

F-13
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The allowance for loan losses and loans evaluated for impairment for the three and nine months ended September 30, 2013, by portfolio segment, is as follows:

 

      Unsecured       Cash Value       Residential Real Estate       Commercial Real Estate       Business Assets       Vehicles       Other       Unallocated       Total  
Allowance for loan losses:                                                                        
For the three months ended September 30, 2013                                                                        
Beginning balance   $ 164,593     $ 11,105     $ 2,719,419     $ 1,855,323     $ 372,025     $ 242,849     $ -     $ -     $ 5,365,314  
Charge-offs     (2,295 )     -       (102,441 )     (41,278 )     (45,000 )     (2,130 )     -       -       (193,144 )
Recoveries     790       -       22,927       4,300       800       2,587       -       -       31,404  
Provision     6,309       297       345,573       175,242       (18,503 )     (8,918 )     -       -       500,000  
Ending balance   $ 169,397     $ 11,402     $ 2,985,478     $ 1,993,587     $ 309,322     $ 234,388     $ -     $ -     $ 5,703,574  
                                                                         
Allowance for loan losses:                                                                        
For the nine months ended September 30, 2013                                                                        
Beginning balance   $ 77,502     $ 17,054     $ 2,328,224     $ 2,259,106     $ 477,511     $ 230,216     $ -     $ -     $ 5,389,613  
Charge-offs     (158,252 )     (17,054 )     (1,288,821 )     (820,466 )     (271,720 )     (36,666 )     -       -       (2,592,979 )
Recoveries     4,690       -       42,177       92,671       12,198       5,204       -       -       156,940  
Provision     245,457       11,402       1,903,898       462,276       91,333       35,634       -       -       2,750,000  
Ending balance   $ 169,397     $ 11,402     $ 2,985,478     $ 1,993,587     $ 309,322     $ 234,388     $ -     $ -     $ 5,703,574  
                                                                         
Ending balance - individually evaluated impairment   $ -     $ -     $ 1,192,689     $ 1,319,600     $ 45,013     $ 89,754     $ -     $ -     $ 2,647,056  
                                                                         
Loans:                                                                        
Ending balance (1)   $ 580,624     $ 2,754,377     $ 22,213,885     $ 182,262,771     $ 2,155,471     $ 1,721,534     $ 363,212     $ -     $ 212,051,874  
                                                                         
Ending balance - Loans individually evaluated for impairment   $ 27,219     $ -     $ 8,925,411     $ 37,214,186     $ 954,658     $ 288,542     $ -     $ -     $ 47,410,016  

 

(1) Loan balances presented are gross of unearned loan fees of $1,120,427.

  

The allowance for loan losses and loans evaluated for impairment for the year ended December 31, 2012, by portfolio segment, is as follows:

 

   Unsecured   Cash Value   Residential Real Estate   Commercial Real Estate   Business Assets   Vehicles   Other   Unallocated   Total 
Allowance for loan losses:                                             
December 31, 2012                                             
Beginning balance  $97,961   $16,727   $2,083,285   $2,480,770   $299,741   $176,021   $-   $-   $5,154,505 
Charge-offs   (25,523)   -    (605,011)   (1,051,727)   (2,087)   (9,633)   -    -    (1,693,981)
Recoveries   2,584    -    66,437    105,116    23,160    9,515    -    -    206,812 
Provision   2,480    327    783,513    724,947    156,697    54,313    -    -    1,722,277 
Ending balance  $77,502   $17,054   $2,328,224   $2,259,106   $477,511   $230,216   $-   $-   $5,389,613 
                                              
Ending balance - individually evaluated impairment  $11,060   $17,054   $1,645,625   $1,075,729   $293,697   $81,037   $-   $-   $3,124,202 
                                              
Loans:                                             
Ending balance (1)  $822,538   $3,393,228   $24,604,432   $185,352,416   $2,621,853   $1,686,508   $101,655   $-   $218,582,630 
                                              
Ending balance - Loans individually evaluated for impairment  $40,017   $17,054   $13,001,107   $34,805,680   $561,091   $123,984   $-   $-   $48,548,933 

 

(1) Loan balances presented are gross of unearned loan fees of $932,468.

 

F-14
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The allowance for loan losses and loans evaluated for impairment for the three and nine months ended September 30, 2012, by portfolio segment, is as follows:

 

    Unsecured     Cash Value     Residential Real Estate     Commercial Real Estate     Business Assets     Vehicles     Other     Unallocated     Total  
Allowance for loan losses:                                                                        
For the three months ended September 30, 2012                                                                        
Beginning balance   $ 68,054     $ 17,054     $ 1,918,017     $ 2,485,621     $ 417,264     $ 216,848     $ -     $ 214,725     $ 5,337,583  
Charge-offs     (8,901 )     -       -       -       -       -       -       -       (8,901 )
Recoveries     130       -       49,330       7,521       3,508       -       -       -       60,489  
Provision     12,431       -       302,682       44,392       29,164       5,709       -       (184,378 )     210,000  
Ending balance   $ 71,714     $ 17,054     $ 2,270,029     $ 2,537,534     $ 449,936     $ 222,557     $ -     $ 30,347     $ 5,599,171  
                                                                         
Allowance for loan losses:                                                                        
For the nine months ended September 30, 2012                                                                        
Beginning balance   $ 97,961     $ 16,727     $ 2,083,285     $ 2,480,770     $ 299,741     $ 176,021     $ -     $ -     $ 5,154,505  
Charge-offs     (23,226 )     -       (500,597 )     (663,630 )     (2,087 )     (9,633 )     -       -       (1,199,173 )
Recoveries     2,584       -       55,732       97,531       13,542       9,450       -       -       178,839  
Provision     (5,605 )     327       631,609       622,863       138,740       46,719       -       30,347       1,465,000  
Ending balance   $ 71,714     $ 17,054     $ 2,270,029     $ 2,537,534     $ 449,936     $ 222,557     $ -     $ 30,347     $ 5,599,171  
                                                                         
Ending balance - individually evaluated impairment   $ 11,734     $ 17,054     $ 1,657,620     $ 537,932     $ 280,819     $ 80,381     $ -     $ -     $ 2,585,540  
                                                                         
Loans:                                                                        
Ending balance (1)   $ 704,633     $ 4,008,351     $ 24,617,367     $ 184,838,065     $ 2,555,596     $ 1,700,509     $ 102,340     $ -     $ 218,526,861  
                                                                         
Ending balance - Loans individually evaluated for impairment   $ 38,954     $ 17,054     $ 12,876,838     $ 35,956,829     $ 589,950     $ 124,783     $ -     $ -     $ 49,604,408  

 

(1) Loan balances presented are gross of unearned loan fees of $806,692.

 

A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual term of the loan. Impaired loans include loans modified in trouble debt restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

F-15
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Impaired loans by portfolio segment are as follows:

 

    As of September 30, 2013 
    Unpaid Total Principal Balance    Recorded Investment With No Allowance    Recorded Investment With Allowance    Total Recorded Investment    Related Allowance 
                          
Unsecured  $29,514   $27,219   $-   $27,219   $- 
Cash value   -    -    -    -    - 
Residential real estate   10,829,549    5,279,739    3,645,672    8,925,411    1,192,689 
Commercial real estate   39,335,545    25,314,960    11,899,226    37,214,186    1,319,600 
Business assets   999,658    676,117    278,541    954,658    45,013 
Vehicles   290,672    161,369    127,173    288,542    89,754 
Other   -    -    -    -    - 

 

   As of December 31, 2012 
   Unpaid Total Principal Balance   Recorded Investment With No Allowance   Recorded Investment With Allowance   Total Recorded Investment   Related Allowance 
                     
Unsecured  $44,634   $28,957   $11,060   $40,017   $11,060 
Cash value   19,543    -    17,054    17,054    17,054 
Residential real estate   15,758,053    6,419,011    6,582,096    13,001,107    1,645,625 
Commercial real estate   40,127,425    22,047,391    12,758,289    34,805,680    1,075,729 
Business assets   657,529    92,819    468,272    561,091    293,697 
Vehicles   165,850    5,529    118,455    123,984    81,037 
Other   -    -    -    -    - 

 

When the Company measures impairment based on the present value of expected cash flows the changes in the present value of these cash flows on impaired loans are recognized as part of bad-debt expense. Interest income from impaired loans for the three and nine months ended September 30, 2013 and 2012 and for the year ended December 31, 2012, by portfolio segment, is as follows:

 

   Three months ended September 30, 2013   Three months ended September 30, 2012 
   Average Recorded Investment   Interest Income Recognized   Average Recorded Investment   Interest Income Recognized 
                 
Unsecured  $30,617   $(223)  $37,066   $461 
Cash value   -    -    17,054    - 
Residential real estate   10,427,323    27,491    12,359,724    177,069 
Commercial real estate   36,539,556    240,407    35,623,635    562,398 
Business assets   812,505    6,071    599,140    2,777 
Vehicles   195,806    4,692    125,162    884 
Other   -    -    -    - 

 

F-16
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

   Nine months ended September 30, 2013   Nine months ended September 30, 2012 
   Average Recorded Investment   Interest Income Recognized   Average Recorded Investment   Interest Income Recognized 
Unsecured  $31,652   $-   $36,963   $774 
Cash value   -    -    17,054    - 
Residential real estate   11,263,029    78,198    12,195,955    266,947 
Commercial real estate   36,000,739    684,189    35,183,961    963,036 
Business assets   790,734    21,811    619,441    9,451 
Vehicles   172,658    4,692    131,204    1,175 
Other   -    -    -    - 

 

   Year ended December 31, 2012 
   Average Recorded Investment   Interest Income Recognized 
Unsecured  $52,549   $860 
Cash value   17,054    - 
Residential real estate   12,590,802    353,218 
Commercial real estate   35,194,208    1,314,075 
Business assets   605,742    32,322 
Vehicles   134,690    7,582 
Other   -    - 

 

A primary credit quality indicator for financial institutions is delinquent balances. Following are the delinquent amounts, by portfolio segment, as of September 30, 2013:

 

    Current    30-89 Days    Greater Than
90 Days And
Still Accruing
    Total Accruing
Past Due
    Non-accrual    Total Financing
Receivables
 
                               
Unsecured  $525,769   $26,320   $1,316   $27,636   $27,219   $580,624 
Cash value   2,754,377    -    -    -    -    2,754,377 
Residential real estate   15,626,460    710,187    24,313    734,500    5,852,925    22,213,885 
Commercial real estate   151,047,361    4,033,865    3,070,654    7,104,519    24,110,891    182,262,771 
Business assets   1,183,655    10,221    -    10,221    961,595    2,155,471 
Vehicles   1,321,711    48,567    7,075    55,642    344,181    1,721,534 
Other   363,212    -    -    -    -    363,212 
                               
   $172,822,545   $4,829,160   $3,103,358   $7,932,518   $31,296,811   $212,051,874 

 

F-17
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Following are the delinquent amounts, by portfolio segment, as of December 31, 2012:

 

   Current   30-89 Days   Greater Than 90 Days And Still Accruing   Total Accruing Past Due   Non-accrual   Total Financing Receivables 
                         
Unsecured  $802,020   $20,518   $-   $20,518   $-   $822,538 
Cash value   3,373,835    19,393    -    19,393    -    3,393,228 
Residential real estate   18,982,218    451,314    135,007    586,321    5,035,893    24,604,432 
Commercial real estate   154,822,727    7,691,888    632,367    8,324,255    22,205,434    185,352,416 
Business assets   1,555,326    387,218    -    387,218    679,309    2,621,853 
Vehicles   1,533,528    145,902    -    145,902    7,078    1,686,508 
Other   101,655    -    -    -    -    101,655 
                               
   $181,171,309   $8,716,233   $767,374   $9,483,607   $27,927,714   $218,582,630 

 

The accrual of interest on loans is discontinued when, in management’s opinion, the borrower may be unable to meet payments as they become due, unless the loan is well-secured. When a loan becomes 90 days past due, it is evaluated to determine if the loan is well-secured and in the process of collection of past due amounts. Loans disclosed as included on nonaccrual status are generally past due over 90 days. However, as of September 30, 2013, three commercial real estate loans totaling approximately $3.25 million, one residential real estate loan totaling approximately $38 thousand, two business asset loans totaling approximately $46 thousand and one vehicle loan totaling approximately $26 thousand were past due less than 90 days and carried as nonaccrual at management’s discretion based on therefore mentioned qualifications. As of September 30, 2013, loans past due over 90 and still accruing have been examined by management to ensure they are well-secured and in the process of collection of past due amounts.

 

The Company uses an eight-grade internal loan rating system for its loan portfolio as follows:

 

Grade 1 - Prime (Excellent) – Loans to borrowers with unquestionable financial strength and a solid earning history. This category includes national, international, regional, local entities, and individuals with commensurate capitalization, profitability, income, or ready access to capital markets as well as loans collateralized by cash equivalents. These loans are considered substantially risk free.

 

Grade 2 - Good (Superior) – Loans which exhibit a strong earnings record, and liquidity and leverage ratios that compare favorably with the industry. There are excellent prospects for continued growth. This category also includes those loans secured within margins with marketable collateral. Limited risk. The elements for risk for these borrowers are slightly greater than those associated with risk grade Prime.

 

Grade 3 - Acceptable (Average) – Loans to borrowers with a satisfactory financial condition, liquidity, and earnings history which indications that the trend will continue. Working capital is considered adequate and income is sufficient to repay debt as scheduled. Handles normal credit needs in a satisfactory manner.

 

Grade 4 - Fair (Watch) – Loans to borrowers which may show at least one of the following: start-up operation or venture capital, financial condition, adverse events which have not yet become trends such as sporadic profitability, occasional overdrafts, instances of slow pay, documentation deficiencies. Borrower may also exhibit substantial grantor support. Debt is being handled as agreed, and the primary source of repayment remains available. Circumstances may warrant more than normal monitoring, but are not serious enough to warrant criticism of classification.

 

Grade 5 - Special Mention – Loans with potential weaknesses which may, if not checked and corrected, would weaken the assets or inadequately protect the Bank’s credit position at some future date. These loans may require resolution of specific pending events before the associated risk can be adequately evaluated. These are criticized loans.

 

F-18
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Grade 6 - Substandard – Loans, which are inadequately protected by the net worth and cash flow capacity of the borrower or the collateral pledged. The credit risk in this situation relates to the possibility of some loss of principal or interest if the deficiencies are not corrected. These loans are considered classified.

 

Grade 7 - Doubtful – Loans, which are inadequately protected by the net worth of the borrower or the collateral pledged and repayment in full is improbable on the basis of existing facts, values and conditions. The possibility of loss is high, but because of certain important and reasonable specific pending factors, which may work to the advantage and strengthening of the facility, its classification as an estimated loss is deferred until its more exact status may be determined. These loans are considered classified, as value is impaired. A full or partial reserve is warranted.

 

Grade 8 - Loss – Loans, which are considered uncollectible and continuance as an unacceptable asset are not warranted. These loans are considered classified and are either charged off or fully reserved against.

 

The following table presents the Company’s loans by risk rating, before unearned loan fees, at September 30, 2013:

 

Rating:   Unsecured     Cash
Value
    Residential
Real Estate
    Commercial
Real Estate
    Business
Assets
    Vehicles    Other    Total 
                                         
Grade 1 (Prime)  $330   $27,693   $-   $-   $-   $-   $-   $28,023 
Grade 2 (Superior)   13,216    -    -    -    -    1,191    -    14,407 
Grade 3 (Acceptable-Average)   519,307    2,688,677    9,417,848    97,304,417    1,138,782    1,340,250    262,385    112,671,666 
Grade 4 - Fair (Watch)   -    -    544,043    10,670,017    -    9,929    100,827    11,324,816 
Grade 5 (Special Mention)   -    -    319,639    20,092,529    -    -    -    20,412,168 
Grade 6 (Substandard)   46,455    38,007    11,858,823    54,195,808    1,016,689    370,164    -    67,525,946 
Grade 7 (Doubtful)   1,316    -    73,532    -    -    -    -    74,848 
Grade 8 (Loss)   -    -    -    -    -    -    -    - 
   $580,624   $2,754,377   $22,213,885   $182,262,771   $2,155,471   $1,721,534   $363,212   $212,051,874 

 

The following table presents the Company’s loans by risk rating at December 31, 2012:

 

Rating:  Unsecured   Cash
Value
   Residential
Real Estate
   Commercial
Real Estate
   Business
Assets
   Vehicles   Other   Total 
                                 
Grade 1 (Prime)  $900   $27,496   $-   $-   $-   $-   $-   $28,396 
Grade 2 (Superior)   16,163    220,824    -    339,757    -    3,969    -    580,713 
Grade 3 (Acceptable-Average)   678,806    3,061,567    9,685,196    111,762,353    1,758,313    1,295,909    -    128,242,144 
Grade 4 - Fair (Watch)   -    66,287    980,562    5,477,217    -    18,387    -    6,542,453 
Grade 5 (Special Mention)   -    -    860,863    16,236,103    288,068    175,254    -    17,560,288 
Grade 6 (Substandard)   126,669    -    13,077,811    51,536,986    575,472    192,989    101,655    65,611,582 
Grade 7 (Doubtful)   -    -    -    -    -    -    -    - 
Grade 8 (Loss)   -    17,054    -    -    -    -    -    17,054 
   $822,538   $3,393,228   $24,604,432   $185,352,416   $2,621,853   $1,686,508   $101,655   $218,582,630 

 

Each loan is assigned a risk rating at origination, and grades are continuously assessed as part of the Bank’s loan grading system based on loan review results as well as internal evaluations. Grades are changed as necessary based on the most recent information and indications available for each loan.

 

F-19
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

In this current real estate environment it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructures or “TDRs”). In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable real estate market. The Company has not forgiven any material principal amounts on any loan modifications to date.

 

At the time a loan is restructured, the Company considers the existing and anticipated cash flows and recent payment history to determine whether a restructured loan will accrue interest. Once a loan is restructured, missed payment under the revised note is an indication the customer is experiencing further cash flow difficulties, and therefore a restructure would immediately go to nonaccrual status. From time to time the Company has modified loans and not accounted for them as troubled debt restructurings. Given the current economic environment, especially with respect to interest rates, there have been instances where a good customer has come in to renegotiate for a more favorable rate or one more in line with market rates. Given this and similar circumstances we have made concessions to keep the relationship. In such cases these are not and will not be accounted for or reported as a TDR. Before any loan is modified and considered as a Troubled Debt Restructure, a thorough analysis is performed on current financial information and collateral valuation to derive a payment schedule that is supported by cash flows. The existing and anticipated cash flows and recent payment history will determine whether the loan will accrue interest or not.

 

The Company’s TDRs as of September 30, 2013 and December 31, 2012 are presented below based on their status as performing or non-performing in accordance with the restructured terms:

 

   September 30, 2013   December 31,2012 
         
Performing TDRs  $14,099,175   $15,166,660 
Non-performing TDRs   12,853,150    6,472,817 
Total TDRs  $26,952,325   $21,639,477 

 

TDRs quantified by loan type and classified separately as accrual and non-accrual are presented below as of September 30, 2013 and December 31, 2012:

 

    September 30, 2013 
    Accruing    Non-Accrual    Total 
                
Unsecured  $-   $-   $- 
Cash value   -    -    - 
Residential real estate   3,017,753    2,480,120    5,497,873 
Commercial real estate   11,071,206    10,373,030    21,444,236 
Business assets   10,216    -    10,216 
Vehicles   -    -    - 
Other   -    -    - 
Total TDRs  $14,099,175   $12,853,150   $26,952,325 

 

F-20
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

   December 31, 2012 
  Accruing   Non-Accrual   Total 
             
Unsecured  $-   $-   $- 
Cash value   -    -    - 
Residential real estate   6,276,108    1,533,958    7,810,066 
Commercial real estate   8,880,336    4,938,859    13,819,195 
Business assets   10,216    -    10,216 
Vehicles   -    -    - 
Other   -    -    - 
Total TDRs  $15,166,660   $6,472,817   $21,639,477 

 

The Company’s policy is to return non-accrual TDR loans to accrual status when all the principal and interest amounts contractually due, pursuant to its modified terms, are brought current and future payments are reasonably assured. The policy also considers payment history of the borrower, but is not dependent upon a specific number of payments.

 

The Company recorded $932,944 and $536,111 in specific reserves as of September 30, 2013 and December 31, 2012, respectively. The Company recognized $242,417 in charge offs on TDR loans during the nine months ended September 30, 2013 and $204,143 in charge offs on TDR loans for the year ended December 31, 2012.

 

Loans are modified to minimize loan losses when the Company believes the modification will improve the borrower’s financial condition and ability to repay the loan. The Company typically does not forgive principal. The Company generally either defers, or decreases monthly payments for a temporary period of time. A summary of the types of concessions made as of September 30, 2013 and December 31, 2012 are presented in the table below:

 

   September 30, 2013   December 31, 2012 
         
Lowered interest rate and/or payment amount  $14,020,247   $8,195,283 
Interest only payment terms   1,560,598    3,434,438 
Interest only & rate reduction   1,715,202    748,324 
Waived interest and/or late fees   4,327,672    3,282,608 
A&B note structure   3,765,786    1,429,139 
Substitution of debtor   1,562,820    4,549,685 
Total TDRs  $26,952,325   $21,639,477 

 

F-21
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The following table presents loans modified as TDRs by class and related recorded investment, which includes accrued interest and fees on accruing loans, in those loans as of September 30, 2013 and December 31, 2012:

 

   September 30, 2013 December 31, 2012 
   Number of   Recorded   Number of   Recorded 
   Loans   Investment   Loans   Investment 
                 
Unsecured   -   $-    -   $- 
Cash value   -    -    -    - 
Residential real estate   12    5,508,109    9    7,865,546 
Commercial real estate   28    21,507,554    20    13,881,050 
Business assets   1    11,502    1    10,896 
Vehicles   -    -    -    - 
Other   -    -    -    - 
Total TDRs   41   $27,027,165    30   $21,757,492 

 

There have been no loans modified as TDRs within the past nine months for which there was a payment default within the nine month period ended September 30, 2013. There have been no loans modified as TDRs within the past twelve months for which there was a payment default within the twelve month period ended December 31, 2012.

 

NOTE 7. LOSSES PER COMMON SHARE

 

Presented below is a summary of the components used to calculate basic and diluted earnings per common share for the three and nine months ended September 30, 2013 and 2012.

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2013   2012   2013   2012 
Net income (loss) available to common shareholders  $(789,134)  $169,321   $(3,779,306)  $(1,032,044)
Weighted average common shares outstanding   10,307,308    10,257,730    10,297,205    10,128,578 
Net effect of the assumed exercise of stock options based on the treasury stock method using the average market price for the period   -    104,843    -    104,843 
Average number of common shares outstanding used to calculate diluted earnings per common share   10,307,308    10,362,573    10,297,205    10,233,421 

 

Weighted average common shares outstanding are used in the dilutive earnings per share calculation for the three and nine months ended September 30, 2013, as there was a net loss available to common shareholders and inclusion of common stock equivalents would have been anti-dilutive.

 

NOTE 8. STOCK BASED COMPENSATION

 

The Company has a stock option plan in which the Company can grant to directors, emeritus directors, and employees options for an aggregate of 2,553,600 shares of the Company’s stock. For incentive stock options, the option price shall be not less than the fair market value of such shares on the date the option is granted. If the participant owns shares of the Company representing more than 10% of the total combined voting power, then the price shall not be less than 110% of the fair market value of such shares on the date the option is granted. With respect to nonqualified stock options, the option price shall be set at the Board’s sole and absolute discretion. The option period for all grants will not exceed ten years from the date of grant.

 

At December 31, 2012, all outstanding options were fully vested and there were no options granted during the three and nine month periods ended September 30, 2013 and 2012. Therefore, there was no compensation cost related to share-based payments for the three and nine months ended September 30, 2013 and 2012. Additionally, all options expired during the second quarter of 2013 leaving no options outstanding at September 30, 2013.

 

F-22
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The following table represents stock option activity for the three and nine months ended September 30, 2013:

 

   Three Months Ended   Nine Months Ended 
   September 30, 2013   September 30, 2013 
                   Weighted- 
       Weighted-       Weighted-   Average 
       Average       Average   Remaining 
       Exercise       Exercise   Contractual 
   Shares   Price   Shares   Price   Term (Years) 
Options outstanding beginning of period   -   $-    106,656   $0.94      
Options forfeited   -    -    -    -      
Options expired   -    -    106,656    0.94      
Options outstanding end of period   -   $-    -   $-    - 
Outstanding exercisable end of period   -   $-    -   $-    - 

 

NOTE 9. FAIR VALUE OF ASSETS AND LIABILITIES

 

Determination of Fair Value

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic (FASB ASC 820), the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The recent fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

Fair Value Hierarchy

 

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

F-23
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Level 1 - Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traced in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 - Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

 

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

 

Cash, Due From Banks, Interest-Bearing Deposits at Other Financial Institutions, and Federal Funds Sold: The carrying amounts of cash, due from banks, interest-bearing deposits at other financial institutions, and federal funds sold approximates fair value.

 

Securities: Where quoted prices are available in an active market, we classify the securities within level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds and exchange-traded equities.

 

If quoted market prices are not available, we estimate fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include GSE obligations, corporate bonds, and other securities. Mortgage-backed securities are included in level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, we classify those securities in level 3.

 

Loans: The carrying amount of variable-rate loans that reprice frequently and have no significant change in credit risk approximates fair value. Fair value of fixed rate loans is estimated using discounted contractual cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

 

Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date. The carrying amounts of variable-rate certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation using market interest rates currently being offered for certificates of similar maturities.

 

Federal Home Loan Bank (“FHLB”) advances and other borrowings: Fair values of fixed rate FHLB advances and other borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The carrying values of variable rate FHLB advances and other borrowings approximate fair value.

 

F-24
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Trust Preferred Securities: The fair value of the Company’s variable rate trust preferred securities approximates the carrying value.

 

Assets and Liabilities Measured at Fair Value:

 

Assets measured at fair value are summarized below:

 

   September 30, 2013 
    Total    Level 1    Level 2    Level 3    Total Gains
(Losses)
 
Assets                         
Recurring fair value measurements:                         
Debt securities available for sale:                         
U.S. Government sponsored enterprises (GSEs)  $-   $-   $-   $-      
State, county and municipals   8,050,663    -    8,050,663    -      
Mortgage-backed securities GSE residential   3,369,774    -    3,369,774    -      
Trust preferred securities   365,438    -    -    365,438      
Total debt securities available for sale   39,785,875    -    39,420,437    365,438      
Equity securities   50,000    -    -    50,000      
Investment securities available for sale  $39,835,875   $-   $39,420,437   $415,438      
                          
Nonrecurring fair value measurements:                         
                          
Impaired loans  $23,999,571   $-   $-   $23,999,571   $(1,473,216)
Foreclosed real estate   5,504,512    -    -    5,504,512    (166,050)
Total nonrecurring fair value measurements  $29,504,083   $-   $-   $29,504,083   $(1,639,266)

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value at September 30, 2013:

 

    Quantitative Information About Level 3 Fair Value Measurements 
Asset Description   Fair Value Estimate   Valuation
Techniques
  Unobservable
Input
   Range (Weighted
Average)
 
                 
Impaired loans  $23,999,571   Appraisal of collateral (1)  Liquidation expenses (2)   0.0% to -8.0%(-6.89%) 
           Discount for lack of marketability and age of appraisal   0.0% to -92.0%(3.39%) 
Foreclosed real estate  $5,504,512   Appraisal (1)  Liquidation expenses (2)   0.0% to -7.0%(-6.9%) 
           Discount for lack of marketability and age of appraisal   0.0% to -18.0%(1.3%) 

 

  (1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include level 3 inputs which are not identifiable.
     
  (2) Appraisals may be adjusted by management for qualitative factors including estimated liquidation expenses. The range of adjustments including liquidation expenses is presented as a percent of the appraisal.

 

F-25
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

   December 31, 2012
   Total   Level 1   Level 2   Level 3   Total Gains
(Losses)
 
Assets                         
Recurring fair value measurements:                         
Debt securities available for sale:                         
U.S. Government sponsored enterprises (GSEs)  $2,005,760   $-   $2,005,760   $-      
State, county and municipals   9,307,627    -    9,307,627    -      
Mortgage-backed securities GSE residential   30,880,902    -    30,880,902    -      
Trust preferred securities   365,438    -    -    365,438      
Total debt securities available for sale   42,559,727    -    42,194,289    365,438      
Equity securities   50,000    -    -    50,000      
Investment securities available for sale  $42,609,727   $-   $42,194,289   $415,438      
                          
Nonrecurring fair value measurements:                         
                          
Impaired loans  $25,525,940   $-   $-   $25,525,940   $(1,848,164)
Foreclosed real estate   5,412,435    -    -    5,412,435    (802,157)
Total nonrecurring fair value measurements  $30,938,375   $-   $-   $30,938,375   $(2,650,321)

 

   September 30, 2012 
   Total   Level 1   Level 2   Level 3   Total Gains
(Losses)
 
Assets                         
Recurring fair value measurements:                         
Debt securities available for sale:                         
U.S. Government sponsored enterprises (GSEs)  $2,005,420   $-   $2,005,420   $-      
State, county and municipals   9,471,399    -    9,471,399    -      
Mortgage-backed securities GSE residential   32,193,093    -    32,193,093    -      
Trust preferred securities   365,438    -    -    365,438      
Total debt securities available for sale   44,035,350    -    43,669,912    365,438      
Equity securities   50,000    -    -    50,000      
Investment securities available for sale  $44,085,350   $-   $43,669,912   $415,438      
                          
Nonrecurring fair value measurements:                         
                          
Impaired loans  $26,435,455   $-   $-   $26,435,455   $(781,262)
Foreclosed real estate   -    -    -    -    - 
Total nonrecurring fair value measurements  $26,435,455   $-   $-   $26,435,455   $(781,262)

 

In relation to the securities classified as available-for-sale which are reported at fair value utilizing Level 2 inputs, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.

 

The available-for-sale securities which are reported at fair value using Level 3 inputs are evaluated on a regular basis by management using unobservable inputs developed through consideration of the financial condition of the issuer.

 

F-26
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

Presented below are the changes in the individual securities, balances or fair values of those available-for-sale securities reported using Level 3 inputs during the nine months ended September 30, 2013 and for the year ended December 31, 2012.

 

   September 30, 2013   December 31, 2012 
   Debt Securities
Available for Sale
   Equity
Securities
   Total   Debt Securities
Available for Sale
   Equity
Securities
   Total 
Opening balance  $365,438   $50,000   $415,438   $627,875   $50,000   $677,875 
Total gains or losses for the period                              
Loss on OTTI Impairment included in earnings   -    -    -    (262,437)   -    (262,437)
Included in other comprehensive income   -    -    -    -    -    - 
Closing balance  $365,438   $50,000   $415,438   $365,438   $50,000   $415,438 

 

Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. Write downs of impaired loans are estimated using the present value of the expected cash flows or the appraised value of the underlying collateral discounted as necessary due to the unobservable inputs of management’s estimates of changes in economic conditions, and estimates related to the cost of selling or holding the collateral. The unobservable inputs can range widely based on the market for the underlying collateral.

 

Foreclosed real estate is adjusted to fair value upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed real estate as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed real estate as nonrecurring Level 3. Valuation of foreclosed real estate presented as nonrecurring Level 3 is based upon unobservable inputs developed by management through consideration of changes in the real estate market and estimates of cost associated with selling or holding the property. Due to fluctuations in market conditions, these inputs can range widely.

 

The Company did not identify any liabilities that are required to be presented at fair value as of September 30, 2013 and as of December 31, 2012.

 

F-27
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

The carrying amounts and fair values for other financial instruments that are not measured at fair value on a recurring basis at September 30, 2013, December 31, 2012, and September 30, 2012 are as follows:

 

    September 30, 2013 
    Carrying    Fair Value Level 
    Amount    Level 1    Level 2    Level 3    Total 
Financial assets:                         
Interest-bearing deposits at other financial institutions  $507,471   $507,471   $-   $-   $507,471 
Federal funds sold   300,000    300,000    -    -    300,000 
Restricted equity securities   608,700    -   608,700    -    608,700 
Loans, net   205,227,873    -    -    208,846,201    - 
                          
Financial liabilities:                         
Deposits   277,931,034    -    276,544,407    -    - 
Note payable   275,250    -    -    275,250    - 
Federal Home Loan Bank advances   5,500,000    -    5,504,354    -    275,250 
Company guaranteed trust preferred securities   3,403,000    -    -    3,403,000    3,403,000 

 

   December 31, 2012 
   Carrying   Fair Value Level 
   Amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Interest-bearing deposits at other financial institutions  $727,124   $727,124   $-   $-   $727,124 
Federal funds sold   6,340,000    6,340,000    -    -    6,340,000 
Restricted equity securities   691,900    -    691,900    -    691,900 
Loans, net   212,260,549    -    -    212,704,841    212,704,841 
                          
Financial liabilities:                         
Deposits   281,341,333    -    283,707,789    -    283,707,789 
Note payable   275,250    -    -    275,250    275,250 
Federal Home Loan Bank advances   5,500,000    -    5,495,163    -    5,495,163 
Company guaranteed trust preferred securities   3,403,000    -    -    3,403,000    3,403,000 

 

   September 30, 2012 
   Carrying   Fair Value Level 
   Amount   Level 1   Level 2   Level 3   Total 
Financial assets:                         
Interest-bearing deposits at other financial institutions  $727,447   $727,447   $-   $-   $727,447 
Federal funds sold   945,000    945,000              945,000 
Restricted equity securities   691,900    -    691,900    -    691,900 
Loans, net   212,120,998    -    -    212,518,287    212,518,287 
                          
Financial liabilities:                         
Deposits   274,743,817    -    273,295,129    -    273,295,129 
Note payable   275,250    -    -    275,250    275,250 
Federal Home Loan Bank advances   5,500,000    -    5,501,134    -    5,501,134 
Company guaranteed trust preferred securities   3,403,000    -    -    3,403,000    3,403,000 

 

NOTE 10. RECENT ACCOUNTING PRONOUNCEMENTS

 

In July 2013, the FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The amendments in this update provide guidance for financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. ASU 2013-11 was issued to eliminate diversity in current disclosure practices and does not require new recurring disclosures. For public entities, this amendment is effective for fiscal years, and corresponding interim periods, beginning after December 15, 2013. The adoption of this guidance is not expected to have a material effect on the Company’s financial position or results of operations.

 

F-28
 

 

CAPITOL CITY BANCSHARES, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)


 

NOTE 11. STOCK OFFERING

 

On March 19, 2012, the Company began accepting the subscriptions of several investors in a private placement offering to accredited investors under an exemption from registration contained in Section 4(2) of the Securities Act of 1933 and Rule 505 and 506 of Regulation D under the Securities Act. The Company offered a maximum of 1,000,000 shares of its common stock at a price of $2.50 per share. The offering closed in 2012, and 448,000 shares for $1,120,000 were sold.

 

On April 24, 2012, the Company entered into an agreement with SunTrust Bank to sell 10,000 shares of Series C cumulative, nonvoting, $100 par value preferred stock for cash consideration of $1,000,000. No underwriting discounts or commissions were paid. The transaction was exempt from registration under the Securities Act of 1933, as amended, in reliance on Section 4(2) thereof, as a transaction by an issuer not involving a public offering. The proceeds were used to inject capital into the Company’s subsidiary bank.

 

On July 26, 2013, the Company began accepting the subscriptions of investors in a private placement offering to accredited investors under an exemption from registration contained in Section 4(2) of the Securities Act of 1933 and Rule 505 and 506 of Regulation D under the Securities Act. The offering is for a maximum of 4,000,000 shares of common stock and the offering price is $2.50 per share. As of September 30, 2013, 30,000 shares have been sold.

 

NOTE 12. FEDERAL HOME LOAN BANK ADVANCES

 

As of September 30, 2013, the Company had outstanding Federal Home Loan Bank (FHLB) advances of $5,500,000. These advances are fixed rate and mature on various dates between April 7, 2014 and July 21, 2014.

 

On May 10, 2010, the Company was notified by the FHLB that, based on the current financial and operating condition of the Company, all credit availability of the Company with the FHLB had been rescinded. Additionally, the Company is also now required to provide all collateral underlying existing advances outstanding for safekeeping at the FHLB. On March 23, 2011, the Company was notified that its credit availability had been reinstated, for a maximum of 4% of the total assets of the Bank. At September 30, 2013, the Company had credit availability with FHLB of approximately $6.1 million.

 

F-29
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is management’s discussion and analysis of certain significant factors which have affected our financial position and operating results during the periods included in the accompanying condensed consolidated financial statements.

 

FORWARD - LOOKING STATEMENTS

 

This quarterly report contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies, and our expectations. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations include, but are not limited to, changes in interest rates, general economic conditions, legislation and regulation, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of our loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area, and accounting principles and guidelines. You should consider these risks and uncertainties in evaluating forward-looking statements and should not place undue reliance on such statements. We will not publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

EXECUTIVE SUMMARY

 

As of September 30, 2013, we reported total assets of $291.5 million, a decrease of approximately $9.2 million, or 3.1%, from December 31, 2012. The decrease in total assets included a decrease in federal funds sold of $6.0 million, securities available for sale of $2.8 million and net loans of $7.0 million. The decrease was offset by increases in cash and due from banks of $6.6 million. For the nine months ended September 30, 2013, we had net loss of $3.7 million as compared to a net loss of $970 thousand for the nine months ended September 30, 2012. For the three months ended September 30, 2013, we had a net loss of $777 thousand as compared to a net loss of $181 thousand for the three months ended September 30, 2012.

 

Critical Accounting Policies

 

We have established policies to govern the application of accounting principles in the preparation of our financial statements. Certain accounting policies involve assumptions and decisions by management which may have a material impact on the carrying value of certain assets and liabilities, and the results of our operations. We consider these accounting policies to be our critical accounting policies. The assumptions and decisions used by management are based on historical data and other factors which are believed to be reasonable considering the circumstances. Management believes that the allowance for loan losses and the accounting for deferred income taxes are the most critical accounting policies upon which the Company’s financial condition depends. The allowance for loan losses and the recognition of deferred taxes involve the most complex and subjective decisions and assessments that management must make.

 

Allowance for loan losses

 

Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The Company’s allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio. The allowance for loan losses is increased by charges to income and decreased by charge-offs (net of recoveries). Loans are charged against the allowance for loan losses when management believes the collection of the principal is unlikely. The Company’s allowance for loan and lease losses is the amount considered adequate to absorb probable losses within the portfolio based on management’s evaluation of the size and current risk characteristics of the loan portfolio. Such evaluation considers prior loss experience, the risk rating distribution of the portfolios, the impact of current internal and external influences on credit loss and the levels of nonperforming loans. Specific allowances for loan and lease losses are established for large impaired loans and leases on an individual basis. The specific allowance established for these loans and leases is based on a thorough analysis of the most probable source of repayment, including the present value of the loan’s expected future cash flows, the loan’s estimated market value, or the estimated fair value of the underlying collateral. General allowances are established for loans that are classified as either special mention, substandard, or doubtful. These loans are assigned a risk rating, and the allocated allowance for loan losses is determined based upon the loss percentage factors that correspond to each risk rating. Loss percentage factors are based on the probable loss including qualitative factors. The qualitative factors consider credit concentrations, recent levels and trends in delinquencies and nonaccrual, and growth in the loan portfolio. The occurrence of certain events could result in changes to the loss factors. Accordingly, these loss factors are reviewed periodically and modified as necessary.

 

3
 

 

General allowances are established for loans and leases that can be grouped into pools based on similar characteristics. In this process, general allowance factors are based on an analysis of historical charge-off experience and expected losses given default derived from the Company’s internal risk rating process. These factors are developed and applied to the portfolio in terms of line of business and loan type. Adjustments are also made to the allowance for the pools after an assessment of internal and external influences on credit quality that have not yet been reflected in the historical loss or risk rating data. Unallocated allowances relate to inherent losses that are not otherwise evaluated in the first two elements. The qualitative factors associated with unallocated allowances are subjective and require a high degree of management judgment. These factors include the inherent imprecision in mathematical models and credit quality statistics, recent economic uncertainty, losses incurred from recent events, and lagging or incomplete data.

 

The process of reviewing the adequacy of the allowance for loan losses requires management to make numerous judgments and assumptions about current events and subjective judgments, including the likelihood of loan repayment, risk evaluation, extrapolation of historical losses of similar banks, and similar judgments and assumptions. If these assumptions prove to be incorrect, charge-offs in future periods could exceed the allowance for loan losses.

 

Management considers the allowance for loan losses to be adequate and sufficient to absorb probable future losses; however, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional provisions to the allowance will not be required.

 

Deferred income taxes

 

Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

 

A valuation allowance for deferred tax assets is required when it is more likely than not that some portion or all of the deferred tax asset will not be realized. In assessing the realization of the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income (in the near-term based on current projections), and tax planning strategies. As of September 30, 2013, there were no deferred income taxes as all had been written off as of December 31, 2010 due to losses sustained and none have been recorded during 2012 and for the nine months ended September 30, 2013.

 

FINANCIAL CONDITION

 

Total assets decreased during the first nine months of 2013 by $9.2 million from $300.7 million to $291.5 million, or 3.1%. Securities available for sale decreased approximately $2.8 million and federal funds sold decreased $6.0 million. Total loans, net of unearned income decreased approximately $7.0 million. There were approximately $2.6 million in loans charged off during the first nine months of 2013. The loan to deposit ratio at September 30, 2013 was approximately 75.9% and approximately 77.4% at December 31, 2012.

 

Total deposits decreased approximately $3.4 million, or 1.2%, when comparing September 30, 2013 to December 31, 2012. This decrease is attributed to a $4.0 million decrease in interest bearing demand deposits, money market accounts and time deposits offset by an increase of $560 thousand in non-interest bearing demand deposits. Time deposits of $100,000 or more decreased by $3.5 million during the first nine months of 2013 to $134.3 million, while other time deposits increased during the first nine months by $458 million, to $74.8 million. Noninterest-bearing demand deposits accounted for 12.1% and 11.8% of total deposits at September 30, 2013 and December 31, 2012, respectively. Brokered certificates of deposits decreased $1.2 million to $5.0 million as of September 30, 2013.

 

4
 

 

Stockholders’ equity decreased by $5.9 million for the nine months ended September 30, 2013. This decrease consisted of net loss of $3.7 million and net decreases in accumulated other comprehensive income of $2.2 million.

 

SECURITIES AVAILABLE FOR SALE

 

Securities in our investment portfolio totaled $39.8 million at September 30, 2013, compared to $42.6 million at December 31, 2012. Activity in our securities portfolio during the first nine months of the year included the purchases of $18.6 million in mortgage-backed securities and $7.4 million in municipal bonds, which were offset by the sales and calls of $8.1 million in state, county, and municipal bonds, sales of $2 million in U.S. Government sponsored enterprises, sales of $13.2 million in mortgage-backed securities, and the paydowns of $3.5 million in mortgage-backed securities. Gains on the sales of securities available for sale for the nine months ended September 30, 2013 were $392 thousand. At September 30, 2013, the securities portfolio had unrealized net losses of approximately $2.2 million.

 

The following table shows the carrying value of the securities available for sale at September 30, 2013 and December 31, 2012.

 

   September 30, 2013   December 31, 2012 
   (Dollars in thousands) 
Securities available for sale:          
U.S. Government sponsored enterprises (GSEs)  $-   $2,006 
State, county and municipals   8,051    9,308 
Mortgage-backed securities GSE residential   31,370    30,881 
Trust preferred securities   365    365 
Equity securities   50    50 
Total securities  $39,836   $42,610 

 

LOANS

 

Total loans, net of unearned income decreased approximately $6.7 million, or 3.1%, at September 30, 2013.

 

At September 30, 2013, the Company had loan concentrations in real estate totaling $204.5 million or 96.4% of total loans. Loans secured by the cash value of deposits or investments totaled $2.8 million or 1.3% of total loans. The remaining $4.8 million or 2.3% of total loans consisted of unsecured, vehicle, business asset and other loans.

 

5
 

 

The following table presents a summary of the loan portfolio (gross) according to type of loans.

 

   September 30, 2013   December 31, 2012 
   (Dollars in thousands) 
Unsecured  $581   $823 
Cash value   2,754    3,393 
Residential real estate   22,214    24,604 
Commercial real estate   182,263    185,352 
Business assets   2,155    2,622 
Vehicles   1,722    1,687 
Other   363    102 
Total Loans  $212,052   $218,583 

 

ASSET QUALITY

 

At September 30, 2013, the loan portfolio was 72.7% of total assets. Management considers asset quality to be of primary importance.

 

The following is a category detail of our allowance percentage and reserve balance by loan type at September 30, 2013 and December 31, 2012:

 

   September 30, 2013   December 31, 2012 
   Calculated Reserves    Reserve %    Calculated Reserves    Reserve % 
Loan Group Description                    
Unsecured  $169.397    29.17%  $77,502    9.42%
Cash Value   11,402    0.41%   17,054    0.50%
Residential real estate   2,985,478    13.44%   2,328,224    9.46%
Commercial real estate   1,993,587    1.09%   2,259,106    1.22%
Business assets   309,322    14.35%   477,511    18.21%
Vehicles   234,388    13.62%   230,216    13.65%
Other   -    0.00%   -    0.00%
Unallocated   -    0.00%   -    0.00%
Total Allowance for Loan Loss  $5,703,574    2.69%  $5,389,613    2.48%

 

Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been included in the table above do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources. These classified loans do not represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

 

As of December 31, 2012, the higher charge off percentage of residential real estate consisted largely of failed or struggling construction loans used to build or develop residential 1-4 family units. As a result of the decline in real estate, the related problem loans were identified and charged off as needed. As a result of the prior charge offs, the remaining residential real estate portfolio, consists of mostly owner occupied single family 1st or 2nd mortgage loans. In addition, by identifying other impaired residential loans and allocating specific reserves based on calculated impairments, the remaining portfolio of residential loans are considered to be primarily good to excellent credit quality. The current reserve percentage of residential real estate loans is an indicator of this activity due to historical losses and identified impairment write downs. The amount of the calculated allowance for loan losses for residential real estate increased by $657 thousand when comparing September 30, 2013 to December 31, 2012. This reflects the continuing decline in real estate values of outstanding residential real estate loans as management has continued to identify impairments on residential real estate loans and taking partial charge-offs on certain residential loans. As of September 30, 2013, management still considers the remaining portfolio of residential loans that are not impaired to be primarily good to excellent credit quality. Management also believes that they have identified all impaired residential real estate loans as of September 30, 2013 and have allocated specific reserves based on calculated impairments.

 

6
 

 

Updated appraisals or evaluations are generally obtained annually for impaired collateral dependent loans and ORE. If there is a concern about the appraised value, the procedure is to contact the appraisal management company and discuss the concern. Next, the appraisal management company will perform an internal review of the appraisal and make their conclusions. The appraiser may be contacted by the appraisal management company and an adjustment or a new appraisal might be obtained. Only on a few occasions, adjustments were made to outdated appraisals. The individuals making the adjustment factored in the current economic factors, market conditions, recent sales and current trends on similar types of properties to determine a percentage for the adjustment. Property evaluations were used in lieu on appraisals as long as it is within USPAP guidelines. Appraisals are obtained for all collateral dependent loans at the initial underwriting. On annual reviews, updated appraisals are generally obtained. However, we used tax assessments, broker evaluations or present value of discounted cash flows to obtain a value until a new appraisal is obtained.

 

Information regarding certain loans and allowance for loan loss data for the three and nine month periods ended September 30, 2013 and 2012 is as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2013   2012   2013   2012 
   (Dollars in thousands)   (Dollars in thousands) 
Average amount of loans outstanding  $212,636   $219,438   $217.119   $221,195 
                     
Balance of allowance for loan losses at beginning of period  $5,365   $5,338   $5,390   $5,154 
Loans charged off                    
Commercial   (45)   -    (272)   (12)
Real estate   (144)   -    (2,109)   (1,164)
Installment   (4)   (9)   (212)   (23)
    (193)   (9)   (2,593)   (1,199)
                     
Loans recovered                    
Commercial   1    -    12    23 
Real estate   27    56    135    153 
Installment   3    4    10    3 
    31    60    157    179 
                     
Net charge-offs   (162)   51    (2,436)   (1,020)
                     
Additions to allowance charged to operating expense during period   500    210    2,750    1,465 
                     
Balance of allowance for loan losses at end of period  $5,704   $5,599   $5,704   $5,599 
                     
Ratio of net loans charged-off during the period to average loans outstanding   0.08%   0.02%   1.12%   0.46%

 

As of September 30, 2013, the Company had approximately $47.4 million in loans specifically evaluated for impairment with approximately $2.6 million in associated specific reserves. As of December 31, 2012, the Company had $48.5 million in loans specifically evaluated for impairment with approximately $3.1 million in associated specific reserves. Impaired loans represented 22.4% and 22.2% of the portfolio as of September 30, 2013 and December 31, 2012, respectively. Nonaccrual loans are by definition considered impaired loans and as such the impaired loans included $31.3 million and $27.9 million of nonaccrual loans as of September 30, 2013 and December 31, 2012, respectively.

 

We note the impaired loans for the Company have decreased by $1.1 million since December 31, 2012. We also note the amount of specific reserves has decreased from $3.1 million to $2.6 million from December 31, 2012 to September 30, 2013. The Company continues to recover payments from non-performing customers at a steady pace as compared to December 31, 2012.

 

7
 

 

The remaining portfolio of loans not considered impaired as of September 30, 2013 was $164.6 million, and the allowance for loan losses associated with these loans was $3.1 million or 1.8% of the unimpaired principal balance. As of December 31, 2012, loans not considered impaired were $170 million and the associated allowance was $2.3 million or 1.3% of unimpaired principal balance. Management has determined that the allowance for loan losses in relation to unimpaired loans is reflective of the probable credit losses inherent in this portfolio based on its evaluation of the collectability of loans in light of historical experience, nature and volume of the unimpaired portfolio, overall portfolio quality, underlying collateral values and prevailing economic conditions. Overall, the Company charged off $3.1 million in 2011, $1.7 million in 2012, and $2.6 million as of September 30, 2013. As the primary source of our charge-offs relates to real estate valuations on impaired loans, real estate values are noted as still declining but at a much slower pace. As of September 30, 2013, $204.5 million of our $212.1 million loan portfolio were either residential or commercial real estate loans, therefore our specific reserves on impaired loans are highly subject to changes in the underlying value of the collateral. We believe our allowance for loan losses as a percentage of loans is sufficient to cover probable losses.

 

NONPERFORMING ASSETS

 

The total amount of nonperforming assets, which includes non-accruing loans, other real estate owned, repossessed collateral, and loans for which payments are more than 90 days past due was $54.8 million at September 30, 2013, representing an increase of $6.6 million (13.6%) from December 31, 2012. This increase is attributable to an increase of $3.4 million in non-accruing loans, $2.3 million in past dues over 90 days still accruing, and $867 thousand in foreclosed real estate. Total nonperforming assets were 25.8% of total loans at September 30, 2013, compared to 22.1% at December 31, 2012. Nonperforming assets represented 18.8% of total assets at September 30, 2013, compared to 16.0% of total assets at December 31, 2012. Nonaccrual loans represented 14.8% of total loans outstanding at September 30, 2013, compared to 12.83% of total loans outstanding at December 31, 2012. There were no related party loans which were considered to be nonperforming at September 30, 2013.

 

The following summarizes nonperforming assets at September 30, 2013 and December 31, 2012:

 

   September 30, 2013   December 31, 2012 
   (Dollars in thousands) 
Total non-accruing loans  $31.297   $27,927 
Loans contractually past due ninety days or more as to interest or principal payments and still accruing   3,103    767 
Other real estate owned   20,354    19,487 
Repossessed assets   -    - 
Total nonperforming assets  $54,754   $48,181 

 

It is our policy to discontinue the accrual of interest income when, in the opinion of management, collection of such interest becomes doubtful. This status is accorded such interest when (1) there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected and (2) the principal or interest is more than ninety days past due, unless the loan is both well-secured and in the process of collection. Accrual of interest on such loans is resumed when, in management’s judgment, the collection of interest and principal becomes probable.

 

Due to collateral values of the underlying collateral and losses already recognized, we do not anticipate significant additional losses related to identified impaired loans. Management believes the allowance for loan loss at September 30, 2013 is adequate to absorb any foreseeable losses in the loan portfolio.

 

8
 

 

DEPOSITS

 

Average deposits increased approximately $286 thousand when comparing the nine months ended September 30, 2013 to the same period in 2012.

 

The following table sets forth the average amount of deposits and average rate paid on such deposits for the three and nine months ended September 30, 2013 and 2012.

 

   For the Three Months Ended September 30,
   2013   2012 
   Average
Balance
   Yields /
Rates
   Average
Balance
   Yields /
Rates
 
   (Dollars in thousands)
Non-interest bearing demand  $32,877    0.00%  $31,169    0.00%
Interest bearing demand and savings deposits   35,421    0.26%   36,520    0.50%
Time deposits   208,259    1.50%   206,870    1.87%
Total  $276,558    1.32%  $274,559    1.66%

 

    For the Nine Months Ended September 30,
    2013    2012
    Average
Balance
    Yields /
Rates
    Average
Balance
    Yields /
Rates
 
    (Dollars in thousands)
Non-interest bearing demand  $32,401    0.00%  $31,686    0.00%
Interest bearing demand and savings deposits   35,592    0.28%   36,876    0.57%
Time deposits   210,534    1.49%   209,679    1.96%
Total  $278,527    1.32%  $278,241    1.75%

 

Time deposits greater than $100,000 totaled $134.3 million at September 30, 2013, compared to $137.9 million at December 31, 2012. Our overall change in time deposits between December 31, 2012 and September 30, 2013 was minimal; however, we did experience a shift in the size of our time deposits. This shift was primarily due to the continued effect of the increase in deposit insurance limits for time deposits and an overall decrease in brokered deposits. As brokered deposits (other deposits) mature, they are replaced with time deposits with lower interest rates resulting in (1) little or no effect on liquidity and (2) increased income due to significantly lower interest expense.

 

REGULATORY CAPITAL REQUIREMENTS

 

At September 30, 2013, our capital to asset ratios were considered significantly under capitalized based on guidelines established by regulatory authorities. At September 30, 2013, stockholders’ equity was $2.5 million versus $8.4 million at December 31, 2012. This decrease is attributed to a net loss of $3.7 million and net decreases in accumulated other comprehensive income of $2.2 million. These declines were offset by proceeds from the issuance of common stock totaling $75 thousand.

 

The primary sources of funds available to the holding company are the payment of dividends by our subsidiaries. Banking regulations limit the amount of the dividends that may be paid by our bank subsidiary without prior approval of the Bank’s regulatory agency. Currently, no dividends can be paid by the Bank to the holding company without regulatory approval. The payment of dividends is decided by the Board of Directors based on factors available to them at the time of declaration.

 

9
 

 

Banking regulations require us to maintain minimum capital levels in relation to assets. At September 30, 2013, the Bank’s capital ratios were considered significantly under capitalized and the consolidated capital ratios were considered significantly under capitalized based on regulatory minimum capital requirements. The minimum capital requirements and the actual capital ratios for the Company and Bank at September 30, 2013 and December 31, 2012 are as follows:

 

           Minimum   Minimum Required 
           Required for   For Compliance 
           Capital Adequacy   With Consent 
   Actual   Purposes   Order 
   Amount   Ratio   Amount   Ratio   Amount  Ratio 
   (Dollars in Thousands)   
As of September 30, 2013                              
Total Capital to Risk Weighted                              
Assets:                              
Consolidated  $9,480    3.82%  $19,843    8.00%     N/A   N/A 
Bank  $12,081    4.87%  $19,833    8.00%  $ 24,792   10.00%
Tier I Capital to Risk Weighted                              
Assets:                              
Consolidated  $6,347    2.56%  $9,921    4.00%     N/A   N/A 
Bank  $8,950    3.61%  $9,917    4.00%     N/A   N/A 
Tier I Capital to Average Assets:                              
Consolidated  $6,347    2.18%  $11,660    4.00%     N/A   N/A 
Bank  $8,950    3.07%  $11,650    4.00%  $ 23,300   8.00%
                               
           Minimum   Minimum Required 
           Required for   For Compliance 
           Capital Adequacy   With Consent 
   Actual   Purposes   Order 
   Amount   Ratio   Amount   Ratio   Amount  Ratio 
   (Dollars in Thousands) 
As of December 31, 2012:                              
Total Capital to Risk Weighted                              
Assets:                              
Consolidated  $14,435    5.55%  $20,818    8.00%     N/A   N/A 
Bank  $15,758    6.06%  $20,800    8.00%  $ 26,000   10.00%
Tier I Capital to Risk Weighted                              
Assets:                              
Consolidated  $11,159    4.29%  $10,409    4.00%     N/A   N/A 
Bank  $12,482    4.80%  $10,400    4.00%     N/A   N/A 
Tier I Capital to Average Assets:                              
Consolidated  $11,159    3.79%  $11,788    4.00%     N/A   N/A 
Bank  $12,482    4.24%  $11,779    4.00%  $  23,558   8.00%

 

We are not aware of any other recommendations by the regulatory authorities, events or trends, which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

 

10
 

 

RESULTS OF OPERATIONS

 

General

 

Our profitability is determined by our ability to effectively manage interest income and expense, to minimize loan and securities losses, to generate noninterest income, and to control noninterest expense. Because interest rates are determined by market forces and economic conditions beyond our control, the ability to generate net interest income is dependent upon our ability to obtain an adequate spread between the rate earned on interest-bearing assets and the rate paid on interest-bearing liabilities.

 

Net Interest Income

 

Our primary source of income is interest income from loans and investment securities. Net interest income decreased by $853 thousand for the nine months ended September 30, 2013 with $6.0 million compared to $6.9 million for the same period in 2012. Net interest income decreased by $252 thousand for the three months ended September 30, 2013 with $1.9 million compared to $2.2 million for the same period in 2012.

 

The key performance measure for net interest income is the net interest margin or net yield, which is net interest income divided by total average interest-earning assets. Interest-earning assets consist of interest-bearing deposits at other financial institutions, loans, securities, and federal funds sold. Interest-bearing liabilities consist of interest-bearing deposits, note payable, federal funds purchased, Federal Home Loan Bank advances, securities sold under repurchase agreements, and trust preferred securities.

 

The net interest margin was 3.40% and 3.49% for the three and nine months ended September 30, 2013, respectively, as compared to 3.59% and 3.75% for the three and nine months ended September 30, 2012. The yield on interest-earning assets and rates paid on interest-bearing liabilities is impacted by the 400 basis point decrease in the Prime Rate since December 31, 2007, and the fact that Prime has not changed since December 2008.

 

11
 

 

Interest Income and Interest Expense

 

The following table sets forth the amount of our interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for total interest-earning assets and total interest-bearing liabilities, net interest spread and net yield on average interest-earning assets for the three months ended September 30, 2013 and 2012.

 

   For the Three Months Ended September 30, 
   2013   2012 
   Average
Balance
   Income /
Expense
   Yields /
Rates
   Average
Balance
   Income /
Expense
   Yields /
Rates (5)
 
   (Dollars in thousands) 
Earning assets:                              
Loans, net of unearned income (1) (2)  $180,528   $2,545    5.67%  $195,365   $2,972    6.12%
Securities (4)   41,919    191    1.83%   42,383    230    2.18%
Interest-bearing deposits in other financial institutions   664    -    0.00%   779    1    0.52%
Federal funds sold   301    4    5.32%   1,296    -    0.00%
Total interest-earning assets   223,412    2,740    4.90%   239,823    3,203    5.37%
                               
Non-interest earning assets:                              
Cash and due from banks   12,562              7,847           
Unrealized gains (losses) on securities available for sale   (1,814)             97           
Allowance for loan losses   (5,118)             (5,167)          
Other assets   61,225              53,575           
Total Assets  $290,267             $296,175           
                               
Interest-bearing liabilities                              
Interest bearing demand and savings deposits  $35,421    23    0.26%  $36,520    45    0.50%
Time deposits   208,259    774    1.50%   206,870    962    1.87%
Total deposits   243,680    797    1.32%   243,390    1,007    1.66%
                               
Other short-term borrowings   5,775    9    0.61%   5,775    9    0.63%
Long-term debt   3,403    35    4.17%   3,403    36    4.25%
Total interest-bearing liabilities   252,858    841    1.34%   252,568    1,052    1.68%
                               
Non-interest bearing demand   32,877              31,169           
Other liabilities   1,263              3,027           
Stockholders’ equity (3)   3,269              9,411           
Total Liabilities and Stockholders’ Equity  $290,267             $296,175           
                               
Net interest income/net interest spread       $1,899    3.57%       $2,151    3.69%
                               
Net yield on earning assets             3.40%             3.59%

 


 

(1)Average loans exclude average nonaccrual loans of $32.1 million and $22.8 million for the three months ended September 30, 2013 and 2012, respectively.
   
(2)Average loans are net of deferred loan fees and unearned interest. Interest on loans includes approximately $81 thousand and $96 thousand of loan fee income for the three months ended September 30, 2013 and 2012.
   
(3)Includes average unrealized losses on securities available for sale, net of tax.
   
(4)Yields on the securities, which include nontaxable securities, are not presented on a tax-equivalent basis.
   
(5)Annualized.

 

12
 

 

The following table sets forth the amount of our interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for total interest-earning assets and total interest-bearing liabilities, net interest spread and net yield on average interest-earning assets for the nine months ended September 30, 2013 and 2012.

 

   For the Nine Months Ended September 30, 
   2013   2012 
   Average Balance   Income / Expense   Yields / Rates   Average Balance   Income / Expense   Yields / Rates (5) 
   (Dollars in thousands)
Earning assets:                              
Loans, net of unearned income (1) (2)  $186,817   $8,008    5.72%  $197,456   $9,484    6.40%
Securities (4)   41,867    565    1.80%   44,257    761    2.29%
Interest-bearing deposits in other financial institutions   778    1    0.11%   690    1    0.19%
Federal funds sold   572    11    2.50%   2,223    1    0.06%
Total interest-earning assets   230,034    8,585    4.98%   244,626    10,247    5.59%
                               
Non-interest earning assets:                              
Cash and due from banks   13,111              7,769           
Unrealized gains (losses) on securities available for sale   (756)             272           
Allowance for loan losses   (5,222)             (5,131)          
Other assets   56,213              51,939           
Total Assets  $293,380             $299,475           
                               
Interest-bearing liabilities                              
Interest bearing demand and savings deposits  $35,592    76    0.28%  $36,876    158    0.57%
Time deposits   210,534    2,354    1.49%   209,679    3,078    1.96%
Total deposits   246,126    2,430    1.32%   246,555    3,236    1.75%
                               
Other short-term borrowings   5,785    28    0.64%   5,775    28    0.65%
Long-term debt   3,403    104    4.09%   3,403    107    4.19%
Total interest-bearing liabilities   255,314    2,562    1.34%   255,733    3,371    1.76%
                               
Non-interest bearing demand   32,401              31,686           
Other liabilities   2,396              2,011           
Stockholders’ equity (3)   3,269              10,045           
Total Liabilities and Stockholders’ Equity  $293,380             $299,475           
                               
Net interest income/net interest spread       $6,022    3.64%       $6,876    3.83%
                               
Net yield on earning assets             3.49%             3.75%

 

_____________________________

 

(1)Average loans exclude average nonaccrual loans of $30.3 million and $22.5 million for the nine months ended September 30, 2013 and 2012, respectively.
   
(2)Average loans are net of deferred loan fees and unearned interest. Interest on loans includes approximately $348 thousand and $553 thousand of loan fee income for the nine months ended September 30, 2013 and 2012.
   
(3)Includes average unrealized losses on securities available for sale, net of tax.
   
(4)Yields on the securities, which include nontaxable securities, are not presented on a tax-equivalent basis.
   
(5)Annualized.

 

13
 

 

Rate and Volume Analysis

 

The following table describes the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected our interest income and expense during the year indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) change in volume (change in volume multiplied by old rate); (2) change in rate (change in rate multiplied by old volume); and (3) a combination of change in rate and change in volume. The change in interest income and interest expense attributable to both volume and rate has been allocated proportionately to the change due to volume and the change due to rate. The following table represents information for the three and nine months ended September 30, 2013 compared to September 30, 2012.

 

    Three Months Ended September 30,  Nine Months Ended September 30,
    2013 Compared to 2012  2013 Compared to 2012
    Changes Due To:  Changes Due To:
    Rate    Volume    Increase
(Decrease)
   Rate    Volume    Increase
(Decrease)
 
    (Dollars in thousands)  (Dollars in thousands) 
Increase (decrease) in:                              
Interest on loans  $(1,789)  $1,362   $(427)  $(3,845)  $2,369   $(1,476)
Interest on securities   (37)   (2)   (39)   2,242    (2,438)   (196)
Interest on interest-bearing deposits in other financial institutions   (1)   -    (1)   -    -    - 
Interest on federal funds sold   4    -    4    12    (2)   10 
Total interest income   (1,823)   1,360    (463)   (1,591)   (71)   (1,662)
Interest on interest-bearing demand and savings deposits   (22)   (1)   (23)   (77)   (5)   (82)
Interest on time deposits   (231)   44    (187)   (771)   47    (725)
Interest on short-term borrowings   -    -    -    (12)   (1)   (13)
Interest on long-term debt   (1)   -    (1)   10    -    10 
Total interest expense   (254)   43    (211)   (850)   41    (809)
                               
Net interest income  $(1,569)  $1,317   $(252)  $(741)  $(112)  $(853)

 

Provision for Loan Losses

 

The provision for loan losses is based on management’s evaluation of the economic environment, the history of charged off loans and recoveries, size and composition of the loan portfolio, nonperforming and past due loans, and other aspects of the loan portfolio. We review the allowance for loan loss on a quarterly basis and make provisions as necessary. Additional discussions on loan quality and the allowance for loan losses are included in the Asset Quality section of this report, Note 2 and Note 6 to the Condensed Consolidated Financial Statements, and above in the Critical Accounting Policies section of this report.

 

A provision of $2.75 million was made for the nine months ended September 30, 2013 as compared to a provision of $1.47 million made for the nine months ended September 30, 2012. The provision for the third quarter of 2013 was $500 thousand compared to $210 thousand for the same period of 2012. The allowance for loan loss as a percentage of total loans was 2.69%, 2.48% and 2.56% at September 30, 2013, December 31, 2012 and September 30, 2012, respectively. Net charge-offs as a percentage of average outstanding loans were 1.12% for the nine months ended September 30, 2013 and 0.46% for the nine months ended September 30, 2012. Net charge-offs as a percentage of average outstanding loans were 0.08% for the three months ended September 30, 2013 and 0.02% for the three months ended September 30, 2012. Net loan charge-offs increased $1.4 million to $2.4 million for the nine months ended September 30, 2013 when compared to $1.0 million for the nine months ended September 30, 2012. Net loan charge-offs increased $213 thousand to $162 thousand for the three months ended September 30, 2013 when compared to net loans recovered $51 thousand for the three months ended September 30, 2012.

 

14
 

 

Other Income

 

Other income decreased by approximately $133 thousand for the three months ended September 30, 2013 with $588 thousand compared to $721 thousand for the same period in 2012. The most significant component of other income is service charges on deposit accounts which accounts for 69.2% and 51.5% of total other income for the three months ended September 30, 2013 and 2012, respectively, and 49.7% and 47.5% of total other income for the nine months ended September 30, 2013 and 2012, respectively. Service charges on deposit accounts include monthly service charges, non-sufficient funds (“NSF”) charges, and other miscellaneous maintenance fees. The amount of service charges fluctuates with the volume of transaction accounts and the volume of NSF activity. The decrease in other income for the three months ended September 30, 2013 included losses on sales of securities available for sale with $63 thousand compared to gains on sales of securities available for sale of $123 thousand for the same period in 2012.

 

Other Expenses

 

Other expenses increased approximately $284 thousand for the three months ended September 30, 2013 with $2.8 million compared to $2.5 million for the same period in 2012. Other expenses for the three month ended September 30, 2013 consisted of salaries and employee benefits of $902 thousand, occupancy and equipment related expenses of $315 thousand, foreclosed real estate expenses and writedowns of $247 thousand, loss on sales of foreclosed real estate of $114 thousand and other operating expenses of $1.2 million. At September 30, 2013, the number of full-time equivalent employees was 82 compared to 80 at September 30, 2012.

 

We continue to be a high volume, consumer oriented bank. This strategy continues to be beneficial to us in many ways; however, with high volume generally comes increased expenses, costs and operating losses. Management closely monitors these activities and the related costs.

 

The mortgage company previously originated loans which were table funded through independent investors. During third quarter 2008, the mortgage company became dormant due to declines in the real estate market. Operations since this time consist of operating expenses and taxes only. The net loss for the three and nine months ended September 30, 2013 was $776,978 and $3,749,550, respectively compared to the net income for the three months ended September 30, 2012 with $181,477 and the net loss for the nine months ended September 30, 2012 with $969,888.

 

Income Tax Benefits

 

As of September 30, 2013, the Company has no more income taxes that it could recover from prior periods. Because of this tax situation, and the uncertainty of the realizability of deferred income taxes, no tax benefit has been recorded for the three months ended September 30, 2013 and 2012.

 

LIQUIDITY

 

Liquidity management involves the matching of the cash flow requirements of customer withdrawals of funds and the funding of loan originations, and the ability of our subsidiary bank to meet those requirements. Management monitors and maintains appropriate levels of liquidity so that maturities of assets and deposit growth are such that adequate funds are provided to meet estimated customer withdrawals and loan requests. We seek to meet liquidity requirements primarily through management of federal funds sold, securities available for sale, monthly amortizing loans, and the repayment of maturing single payment loans. We also maintain relationships with correspondent banks which can provide funds on short notice.

 

At September 30, 2013, the Bank’s liquidity ratio of 14.4% was considered satisfactory in relation to regulatory guidelines, although it was below internal targets. During the second quarter of 2010 the Company’s credit availability with the FHLB was rescinded. On March 23, 2011, the Company was notified that its credit availability had been reinstated for a maximum of 4% of total assets of the Bank. As of September 30, 2013, the Company had a total credit availability with FHLB of $6.1 million with $5.5 million in outstanding advances. It also had an available borrowing capacity through the Federal Reserve Discount Window of $3.8 million.

 

15
 

 

OFF BALANCE SHEET ARRANGEMENTS

 

Our financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of business. These off-balance sheet financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are included in the financial statements when funds are distributed or the instruments become payable. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments as we do for on-balance sheet instruments. Although these amounts do not necessarily represent future cash requirements, a summary of our commitments as of September 30, 2013 are as follows:

 

    September 30, 2013 
    (Dollars in thousands) 
Commitments to extend credit  $2,484 
Financial standby letters of credit   487 
Other standby letters of credit   129 
   $3,100 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable as the registrant is a smaller reporting company.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of our Chief Executive Officer and the Principal Financial and Accounting Officer, of the design and operation of the Company’s disclosure controls and procedures. Based upon this evaluation, our Chief Executive Officer and the Principal Financial and Accounting Officer concluded that the Company’s disclosure controls and procedures are effective.

 

During the quarter ended March 31, 2013, the Company responded to identified material weaknesses and implemented the internal control changes which were presented in Item 9A of our Form 10-K, which was filed on April 17, 2013.

 

There have been no other changes in the Company’s internal control over financial reporting in the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

16
 

 

PART II - Other Information

 

ITEM 1. LEGAL PROCEEDINGS

 

There have been no material developments in the legal proceedings previously reported in the Company’s Annual Report on Form 10-K (filed with the Commission on April 17, 2013) nor have any new reportable legal proceedings involving the Company been instituted.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On July 26, 2013, the Company began accepting the subscriptions of investors in a private placement offering to accredited investors under an exemption from registration contained in Section 4(2) of the Securities Act of 1933 and Rule 505 and 506 of Regulation D under the Securities Act. The offering is for a maximum of 4,000,000 shares of common stock and the offering price is $2.50 per share. As of September 30, 2013, 30,000 shares have been sold.

 

On March 19, 2012, the Company began accepting the subscriptions of several investors in a private placement offering to accredited investors under an exemption from registration contained in Section 4(2) of the Securities Act of 1933 and Rule 505 and 506 of Regulation D under the Securities Act. The Company offered a maximum of 1,000,000 shares of its common stock at a price of $2.50 per share. The offering closed in 2012, and 448,000 shares were sold for $1,120,000.

 

On April 24, 2012, the Company entered into an agreement with SunTrust Bank to sell 10,000 shares of Series C cumulative, nonvoting, $100 par value preferred stock for cash consideration of $1,000,000. No underwriting discounts or commissions were paid. The transaction was exempt from registration under the Securities Act of 1933, as amended, in reliance on Section 4(2) thereof, as a transaction by an issuer not involving a public offering. The proceeds were used to inject capital into the Company’s subsidiary bank.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

None.

 

17
 

 

ITEM 6. EXHIBITS

 

2.1Plan of Reorganization and Agreement of Merger, dated April 14, 1998, by and between Capitol City Bancshares, Inc., Capitol City Bank and Trust, and Capitol City Interim, Inc., which Agreement is included as Appendix A to the Proxy Statement included in this Registration Statement filed by Registrant on Form S-4 on September 30, 1998, Registration No. 333-64789 (incorporated by reference as Exhibit 2.1 to the Registrant’s 10-KSB filed on March 31, 1999).

 

3.1Articles of Incorporation of Registrant (incorporated by reference as Exhibit 3.1 to the Registrant’s 10-KSB filed on March 31, 1999).

 

3.1(A)Amendment to the Articles of Incorporation of Registrant (incorporated by reference as Exhibit 3.1(A) to the Registrant’s Annual Report on Form 10-KSB filed on March 31, 2005).

 

3.1(B)Articles of Amendment to the Articles of Incorporation of the Registrant filed February 9, 2007 (incorporated by reference as Exhibit 3.1(B) to the Registrant’s Current Report on Form 8-K filed on February 15, 2007).

 

3.1(C)Articles of Amendment to the Articles of Incorporation of the Registrant filed February 12, 2007 (incorporated by reference as Exhibit 3.1(C) to the Registrant’s Current Report on Form 8-K filed on February 15, 2007).

 

3.1(D)Articles of Amendment to the Articles of Incorporation of the Registrant filed February 15, 2007 (incorporated by reference as Exhibit 3.1(D) to the Registrant’s Current Report on Form 8-K filed on February 15, 2007).

 

3.1(E)Articles of Amendment to the Articles of Incorporation of the Registrant filed October 14, 2009 (incorporated by reference as Exhibit 3.1(E) to the Registrant’s Quarterly Report on Form 10-Q filed on November 13, 2009).

 

3.1(F)Articles of Amendment to the Articles of Incorporation of the Registrant filed July 13, 2010 (incorporated by reference as Exhibit 3.9 to the Registrant’s Current Report on Form 8-K filed on July 16, 2010).

 

3.1(G)Articles of Amendment to the Articles of Incorporation of the Registrant filed April 25, 2012 (incorporated by reference as Appendix B to the Registrant’s Definitive Proxy Statement filed with the Commission on April 30, 2012).

 

3.2Bylaws of Registrant (incorporated by reference as Exhibit 3.2 to the Registrant’s 10-KSB filed on March 31, 1999).

 

3.3Articles of Amendment to the Articles of Incorporation of the Registrant filed July 13, 2010 (incorporated by reference as Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed on July 16, 2010).

 

31.1*Section 302 Certification of Principal Executive Officer

 

31.2*Section 302 Certification of Principal Financial and Accounting Officer

 

32.1*Section 906 Certification of Principal Executive Officer

 

32.2*Section 906 Certification of Principal Financial and Accounting Officer

 

101*Interactive Date File

 

*Filed Herewith

 

18
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  CAPITOL CITY BANCSHARES, INC.
   
Date: November 14, 2013 /s/ John L. Turner
  John L. Turner
  President and Chief Executive Officer

 

Date: November 14, 2013 /s/ Tatina Butler
  Tatina Butler
  Senior Vice President of Accounting and
Financial Reporting (Principal Financial and
Accounting Officer)

 

19