EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1 exhibit_99-1.htm


Exhibit 99.1
 
 
 
ELBIT IMAGING LTD. ANNOUNCES SECOUND QUARTER RESULTS FOR 2013

Tel Aviv, Israel, August 30, 2013, Elbit Imaging Ltd. (NASDAQ: EMITF) ("Elbit") announced today its results for the second quarter of 2013.

Consolidated Income revenues and gains for the three months period ended June 30, 2013 amounted to NIS 124 million ($ 34 million) compared to NIS 132 million in the corresponding period in 2012.
 
Revenues from hotels operations and management amounted to NIS 55 million ($ 15 million) in Q2 2013 and in Q2 2012.

Costs and expenses of hotels operations and management amounted to NIS 47 million ($ 13 million) in Q2 2013 compared to NIS 49 million in Q2 2012.
 
Revenues from the sale of fashion retail amounted to NIS 37 million ($ 10 million) in Q2 2013 compared to NIS 32 million in Q2 2012. The increase is mainly attributable to increase in revenue from same store.
 
Cost of fashion retail amounted to NIS 35 million ($ 10 million) in Q2 2013 compared to NIS 32 million in Q2 2012. The increase resulted from the increase in the revenue as aforementioned.
 
Rental income from commercial centers amounted to NIS 32 million ($ 9 million) in Q2 2013 compared to NIS 37 million in Q2 2012. The decrease is mainly attributable to the decreses in Fantasy Park operation.
 
Cost of commercial centers amounted to NIS 27 million ($ 8 million) in Q2 2013 compared to NIS 36 million in Q2 2012. The decrease is resulted from decreses in Fantasy Park operation as aforementioned and to increasing efficiency during 2013 in PC general and administrative expenses.
 
General and administrative expenses amounted to NIS 15 million ($ 4 million) in Q2 2013 compared to NIS 10 million in Q2 2012. The increase in mainly attributable to expenses relating to the Arrangement of the Company's unsecured financial debt.
 
Share in losses of associated, net amounted to NIS 33 million ($ 9 million)  compared to Income of NIS 7 million ($ 2 million) in the corresponded period. Such losses in Q2 2013 are  mainly attributable to  the sale of project in India in the total loss of NIS 25 million ($ 7 million)  and NIS 6 million ($ 2 million)  relating to the operations of  Insightec.

Financial expenses, net amounted to NIS 75 million ($ 21 million) in Q2 2013 compared to NIS 65 million in Q2 2012. The increase of NIS 10 million relates mainly to the following:

(I)
An increase in the amount of NIS 35 million ($ 10 million) in noncash expenses, as a result of changes in fair value of financial instruments (mainly Plaza Centers' debentures, call transactions, other derivatives and marketable securities, which are measured at fair value through profit and loss).

 
 

 
Offset by:

(II)
A decrease in the amount of NIS 8 million ($ 2 million) in interest and CPI- linked borrowing expenses, net, attributable mainly to decrease in the Israeli consumer price index, to which our and some of PC’s notes are linked (0.7% in Q2 2013, compared to 1.25% in Q2 2012).

(III)
A decrease in the amount of NIS 17 million ($ 5 million) in exchange rate differences mainly attributable to changes in the exchange rate between the Euro ans NIS on PC’s notes, which are recorded in NIS and are measured in EURO.
 
Write-down and other expenses, net amounted to NIS 360 million ($ 100 million) in Q2 2013 compared to income in the amount of NIS 4 million in Q2 2012. The write down and other expenses in Q2 2013 is attributable to the write-down in PC’s trading property and held for sale investment property  in Eastern Europe in the amount of NIS 309 million ($ 85 million), as well as impairment of certain assets in the hotel division in the amount of NIS 33 ($ 9 million) and impairment of goodwill related to our operations in Varcode. and

Loss before tax benefits amounted to NIS 469 million ($ 130 million) in Q2 2013 compared to NIS 49 million in Q2 2012.
 
Tax benefits amounted to NIS 4 million ($ 1 million) in Q2 2013 compared to NIS 9 million in Q2 2012.
 
Loss from continuing operations amounted to NIS 472 million ($ 130 million) in Q2 2013 compared to NIS 57 million in Q2 2012.
 
Income from discontinued operations, net, amounted to NIS 1 million ($ 0.28 million) in Q2 2013 compared to loss in the amount of NIS 88 million in Q2 2012. Such amount is attributed in Q2 2012 to our U.S investment properties operation which was sold during 2012 and to the results of Insightec operation due to loss of control in 2012.
 
Loss for the period attributable to equity holders of the Company amounted to NIS 333 million ($ 92 million) in Q2 2013 compared to NIS 150 million in Q2 2012. Total loss for the period in Q2 2013 amounted to NIS 471 million ($ 130 million) compared to NIS 145 million in Q2 2012.
 
Shareholders' equity as of June 30, 2013 amounted to NIS 614 million ($ 170 million) (out of which Shareholders' deficiency in the amount to NIS 283 million ($ 78 million) is attributed to the controlling interest).
 
About Elbit Imaging Ltd.
 
Elbit Imaging Ltd. operates in the following principal fields of business: (i) Commercial and Entertainment Centers - Initiation, construction and sale of shopping and entertainment centers and other mixed-use real property projects, predominantly in the retail sector, located in Central and Eastern Europe and in India, primarily through its subsidiary Plaza Centers N.V. In certain circumstances and depending on market conditions, the Company operate and manage commercial and entertainment centers prior to their sale; (ii) Hotels - Hotel operation and management; (iii) Medical Industries - (a) research and development, production and marketing of magnetic resonance imaging guided focused ultrasound treatment equipment and (b) development of stem cell population expansion technologies and stem cell therapy products for transplantation and regenerative medicine; (iv) Residential Projects - Initiation, construction and sale of residential projects and other mixed-use real property projects, predominately residential, located primarily in India; and (v) Fashion Apparel - Distribution and marketing of fashion apparel and accessories in Israel.
 
 
 

 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
 
Any forward-looking statements in our releases include statements regarding the intent, belief or current expectations of Elbit Imaging Ltd. and our management about our business, financial condition, results of operations, and our relationship with our employees and the condition of our properties. Words such as “believe,” "would," “expect,” “intend,” “estimate” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Actual results may differ materially from those projected, expressed or implied in the forward-looking statements as a result of various factors including, without limitation, the risk that the proposed arrangement of the Company's unsecured financial debt (the "Arrangement") will not be approved by all the applicable stakeholders of the Company, the Tel Aviv District Court or others, that challenges by third parties or other events outside the control of the Company could delay the implementation of the Arrangement and result in its termination, and the factors set forth in our filings with the Securities and Exchange Commission including, without limitation, Item 3.D of our annual report on Form 20-F for the fiscal year ended December 31, 2012, under the caption “Risk Factors.” Any forward-looking statements contained in our releases speak only as of the date of such release, and we caution existing and prospective investors not to place undue reliance on such statements. Such forward-looking statements do not purport to be predictions of future events or circumstances, and therefore, there can be no assurance that any forward-looking statement contained in our releases will prove to be accurate. We undertake no obligation to update or revise any forward-looking statements.

For Further Information:
 
Company Contact:
Investor Contact:
Shimon Yitzhaki
Mor Dagan
Chairman of the Board of Directors
Investor Relations
Tel: +972-3-608-6048
Tel: +972-3-516-7620
shimony@elbitimaging.com
mor@km-ir.co.il
   
 
 
 

 
ELBIT IMAGING LTD.
CONSOLIDATED BALANCE SHEETS
 
   
June 30
   
December 31
   
June 30
 
   
2 0 1 3
   
2 0 1 2
   
2 0 1 3
 
               
Convenience
 
               
translation
 
   
(in NIS thousands)
   
US$'000
 
                   
Current Assets
                 
Cash and cash equivalents
    622,991       528,251       172,192  
Short-term deposits and investments
    104,087       321,898       28,769  
Trade accounts receivables
    46,271       44,788       12,789  
Other receivables
    74,993       117,032       20,728  
Prepayments and other assets
    15,695       67,436       4,339  
Inventories
    18,490       13,775       5,110  
      882,527       1,093,180       243,927  
Held for sale investment property
    52,151       -       14,414  
      934,678       1,093,180       258,341  
                         
Non-Current Assets
                       
Trading property
    2,969,056       (*) 3,387,943       (*) 820,635  
Deposits, loans and other long-term balances
    43,337       57,005       11,978  
Investments in associates
    696,556       893,064       192,525  
Property, plant and equipment
    1,106,842       1,180,977       305,927  
Investment property
    -       71,293       -  
Other assets and deferred expenses
    49,051       12,467       13,557  
Intangible assets
    7,547       46,718       2,086  
      4,872,389       5,649,467       1,346,708  
                         
      5,807,067       6,742,647       1,605,049  
                         
Current Liabilities
                       
Short-term credits
    3,598,522       (*) 1,500,256       (*) 994,616  
Suppliers and service providers
    52,910       70,494       14,624  
Payables and other credit balances
    203,308       132,588       56,193  
Other liabilities
    19,130       95,070       5,287  
      3,873,870       1,798,408       1,070,720  
Liabilities associated with assets held for sale
    16,092       -       4,448  
      3,889,962       1,798,408       1,075,168  
                         
Non-Current liabilities
                       
Borrowings
    1,102,538       3,416,501       304,737  
Other financial liabilities
    7,268       11,250       2,009  
Other liabilities
    87,102       14,154       24,075  
Deferred taxes
    106,624       113,225       29,470  
      1,303,532       3,555,130       360,291  
                         
Shareholders' Equity (Deficiency)
                       
Attributable to equity holders of the Company
    (283,242 )     288,630       (78,288 )
Non controlling Interests
    896,815       1,100,479       247,878  
      613,573       1,389,109       169,590  
                         
      5,807,067       6,742,647       1,605,049  
 
(*) see note 3A
                       
 
 
 

 
ELBIT IMAGING LTD.
CONSOLIDATED INCOME STATEMENTS
 
   
Six months ended
   
Three months ended
   
Year ended
 
Six months ended
 
   
June 30
   
June 30
   
December 31,
 
June 30
 
   
2 0 1 3
   
2 0 1 2
   
2 0 1 3
   
2 0 1 2
   
2 0 1 2
 
2 0 1 3
 
   
(in NIS thousands)
 
Convenience
 
                               
translation
 
                               
US$'000
 
Income revenues and gains
                                 
Revenues
                                 
Revenues from sale of commercial centers
    -       -       -       -       67,594     -  
Revenues from hotels operation and management
    102,570       101,987       54,902       54,659       206,746     28,350  
Revenues from fashion merchandise and other
    65,813       73,521       36,603       32,185       144,141     18,190  
Total revenues
    168,383       175,508       91,505       86,844       418,481     46,540  
Gains and other
                                             
Rental income from Commercial centers
    68,993       69,285       32,278       37,190       147,185     19,069  
Gain from changes of shareholding in investees
    -       7,801       -       7,801       9,368     -  
Gain from sale of real estate assets
    -       53,875       -       -       53,875     -  
Total income revenues and gains
    237,376       306,469       123,783       131,835       628,909     65,609  
                                               
    Expenses and losses
                                             
Hotels operation and management
    92,466       93,004       47,366       48,992       186,760     25,557
Cost of fashion merchandise and others
    64,768       82,553       35,067       31,889       154,220     17,902
Commercial centers
    56,543       72,270       26,503       35,696       213,367     15,628
General and administrative expenses
    30,766       24,640       15,413       10,480       48,771     8,503
Share in losses of associates, net
    66,531       9,868       33,259       (7,124 )     102,127     18,391
Financial expenses (income) , net
    142,943       180,046       74,561       65,091       209,593     39,509
Write down, charges and other expenses(income), net
    366,246       14,141       360,331       (4,331 )     302,095     101,229
      820,263       476,522       592,500       180,693       1,216,933     226,719  
                                               
Loss before tax benefits
    (582,887 )     (170,053 )     (468,717 )     (48,858 )     (588,024 )   (161,110 )
Income tax expenses (tax benefits)
    (1,566 )     (1,369 )     3,639       8,596       (9,212 )   (433
Loss from continuing operations
    (581,321 )     (168,684 )     (472,356 )     (57,454 )     (578,812 )   (160,677
Profit (loss) from discontinued operation, net
    (3,260 )     (107,734 )     951       (88,012 )     94,826     (901
Loss for the period
    (584,581 )     (276,418 )     (471,405 )     (145,466 )     (483,986 )   (161,578
                                               
Attributable to:
                                             
Equity holders of the Company
    (432,570 )     (243,895 )     (333,292 )     (149,725 )     (315,747 )   (119,563
Non controlling interest
    (152,011 )     (32,523 )     (138,113 )     4,259       (168,239 )   (42,015
      (584,581 )     (276,418 )     (471,405 )     (145,466 )     (483,986 )   (161,578
 
 
 

 
ELBIT IMAGING LTD.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS
 
   
Six months ended
   
Three months ended
   
Year ended
   
Six months ended
 
   
June 30
   
June 30
   
December 31,
   
June 30
 
   
2 0 1 3
   
2 0 1 2
   
2 0 1 3
   
2 0 1 2
   
2 0 1 2
   
2 0 1 3
 
   
(in NIS thousands)
   
Convenience
 
                                 
translation
 
                                 
US$'000
 
                                     
Loss for the period
    (584,581 )     (276,418 )     (471,405 )     (145,466 )     (483,986 )     (161,578 )
                                                 
Other comprehensive income to be reclassified to profit or loss in subsequent periods:
                                               
                                                 
Exchange differences arising from translation of foreign operations
    (204,222 )     (85,992 )     (72,700 )     (75,949 )     (56,586 )     (56,447 )
Gain (loss) from cash flow hedge
    4,169       (7,181 )     1,164       (16,023 )     (12,088 )     1,152  
Gain from available for sale investments
    3,823       2,117       (72 )     (3,520 )     10,044       1,057  
Loss on hedging instruments designated in hedges of the net assets of foreign operations
    -       38,642       -       38,642       37,971       -  
Reclassification adjustments relating to foreign operations disposed of in the year
    -       (27,798 )     -       (27,798 )     (102,035 )     -  
      (196,230 )     (80,212 )     (71,108 )     (84,648 )     (122,694 )     (54,238 )
                                                 
Items not to be reclassified to profit or loss in subsequent periods:
                                               
Revaluations of assets
    -       408,484       -       (2,573 )     409,014       -  
                                                 
Other Comprehensive income (loss)
    (196,230 )     328,272       (71,108 )     (87,221 )     286,320       (54,238 )
                                                 
Comprehensive income (loss)
    (780,811 )     51,854       (542,513 )     (232,687 )     (197,666 )     (215,816 )
                                                 
Attributable to:
                                               
Equity holders of the Company
    (572,483 )     43,246       (390,880 )     (201,271 )     (70,813 )     (158,235 )
Non controlling interests
    (208,328 )     8,608       (151,633 )     (31,416 )     (126,853 )     (57,581 )
      (780,811 )     51,854       (542,513 )     (232,687 )     (197,666 )     (215,816 )
 
 
 
 

 
ELBIT IMAGING LTD.
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
 
   
Share capital
   
Share premium
   
Other reserves (*)
   
Revaluation of property, plant and equipment
   
Stock-based compensation reserve
   
Foreign currency translation reserve
   
Retained earnings
   
Gross amount
   
Treasury stock
   
Attributable to share-holders of the company
   
Non Controlling interest
   
Total shareholders' equity
 
   
(in thousand NIS)
 
Balance -
January 1, 2012
    38,059       864,811       (223,676 )     -       47,661       (429,117 )     230,413       528,151       (168,521 )     359,630       1,179,240       1,538,870  
The effect of initial application of new standard (IFRS 11)
    -       -       -       -       -       -       -       -       -       -       (9,031 )     (9,031 )
Loss  for the year
    -       -       -       -       -       -       (315,747 )     (315,747 )     -       (315,747 )     (168,239 )     (483,986 )
Other comprehensive income (loss)
    -       -       34,738      (**)190,690       -       (124,909 )    (***)144,415       244,934       -       244,934       41,386       286,320  
Transaction with non controlling interest
    -       -       (9,954 )     -       -       -       -       (9,954 )     -       (9,954 )     12,583       2,629  
Reclassification of a derivative (option) to equity following change in terms
    -       -       7,193       -       -       -       -       7,193       -       7,193       -       7,193  
Stock-based compensation expenses
    -       -       -       -       2,174       399       -       2,573       -       2,573       44,540       47,113  
Balance -
December 31, 2012
    38,059       864,811       (191,699 )     190,690       49,835       (553,627 )     59,081       457,150       (168,521 )     288,629       1,100,479       1,389,108  
Loss  for the period
    -       -       -       -       -       -       (432,570 )     (432,570 )     -       (432,570 )     (152,011 )     (584,581 )
Other comprehensive income (loss)
    -       -       8,048       (4,962 )     -       (147,957 )     4,962       (139,909 )     -       (139,909 )     (56,321 )     (196,230 )
Stock-based compensation expenses
    -       -       -       -       608       -       -       608       -       608       4,668       5,276  
Balance -
June 30, 2013
    38,059       864,811       (183,651 )     185,728       50,443       (701,584 )     (368,527 )     (114,721 )     (168,521 )     (283,242 )     896,815       613,573  
 
(*)
includes transactions with non-controlling interest reserve and hedging reserve.
(**)
Net of related tax expenses in the amount of NIS 61 million.
(***)
Net of related tax expenses in the amount of NIS 45 million.

 
 

 
ELBIT IMAGING LTD.
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
 
   
Share capital
   
Share premium
   
Other reserves (*)
   
Revaluation of property, plant and equipment
   
Stock-based compensation reserve
   
Foreign currency translation reserve
   
Retained earnings
   
Gross amount
   
Treasury stock
   
Attributable to share-holders of the company
   
Non Controlling interest
   
Total shareholders' equity
 
   
(in thousand US $)
 
                                                                         
Balance -
December 31, 2012
    10,519       239,030       (52,985 )     52,706       13,774       (153,020 )     16,330       126,354       (46,579 )     79,775       304,167       383,942  
Loss  for the period
    -       -       -       -       -       -       (119,563 )     (119,563 )     -       (119,563 )     (42,015 )     (161,578 )
Other comprehensive income (loss)
    -       -       2,223       (1,371 )     -       (40,895 )     1,371       (38,672 )     -       (38,672 )     (15,566 )     (54,238 )
Stock-based compensation expenses
    -       -       -       -       168       -       -       168       -       168       1,289       1,457  
Balance -
June 30, 2013
    10,519       239,030       (50,762 )     51,335       13,942       (193,915 )     (101,859 )     (31,709 )     (46,579 )     (78,288 )     247,878       169,590  
 
(*)           includes transactions with non-controlling interest reserve and hedging reserve.