10-K 1 sbpartners10k12312012.htm SBPARTNERS_10K_12312012 sbpartners10k12312012.htm
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
FORM 10-K

FORM 10-K - ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the fiscal year ended
December 31, 2012
     
           
Or
         
           
[ ]Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from ____________________  to ______________________
           
           
Commission file Number: 0-8952
           
SB Partners
(Exact name of registrant as specified in its charter)
           
New York
 
13-6294787
           
(State of other Jurisdiction of
 
(I.R.S. Employer
 incorporation or organization)
 
Identification No.)
           
           
1 New Haven Avenue, Suite 102A, Box 3, Milford, Ct.
 
06460
(Address of principal executive offices)
 
  (Zip Code)
           
           
Registrant's telephone number, including area code
 
(203) 283-9593
 
           
           
Securities registered pursuant to Section 12(b) of the Act:
           
Title of each Class
 
Name of each exchange on which registered
NONE
     
           
           
                  Securities registered pursuant to Section 12(g) of the Act:
           
Units of Limited Partnership Interests
(Title of Class)


 
 

 

2
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.  [ ] Yes  [X] No

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act from their obligations under those sections.  [ ] Yes  [X] No

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X] Yes  [  ] No

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the proceeding twelve months (or for such shorter period that the Registrant was required to submit and post such files).  [ X  ] Yes   [   ] No
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [  ]

Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

          [ ] Large Accelerated Filer   [ ] Accelerated Filer    [X] Non-Accelerated Filer          [ ] Smaller Reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  [ ] Yes  [X] No

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

NOTE: If a determination as to whether a particular person or entity is an affiliate cannot be made without involving unreasonable effort and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of assumptions reasonable under the circumstances, provided that the assumptions are set forth in this Form.

Not Applicable

 
 
APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12,13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [ ] Yes [ ] No

Not Applicable
   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Not Applicable

DOCUMENTS INCORPORATED BY REFERENCE.
List hereunder the following documents if incorporated by reference and the Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy or information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933. The listed documents should be clearly described for identification purposes (e.g. annual report to security holders for fiscal year ended December 24, 1980).
None

 
 

 

3

PART I

ITEM 1. BUSINESS

Description of SB Partners (the “Registrant”)

The Registrant is a New York limited partnership engaged in acquiring, operating and holding for investment a varying portfolio of real estate interests.  The Registrant's initial public offering was in 1971, the year it began operations.  As of December 31, 2012, the Registrant owns an industrial flex property in Maple Grove, Minnesota, and a warehouse distribution property in Lino Lakes, Minnesota.  In addition, the Registrant has a thirty percent interest in Sentinel Omaha, LLC (“Omaha”).  Omaha is a real estate investment company which as of December 31, 2012 owned 20 multifamily properties in 13 markets.  Omaha is an affiliate of the Registrant’s general partner.

The principal objectives of the Registrant are, first, to obtain capital appreciation through equity investments in real estate; second, to generate cash available for distribution, a portion of which may not be currently taxable; and third, to the extent still permitted under the Internal Revenue Code of 1986, as amended, to generate tax losses which may offset the limited partners' income from the Registrant and certain other sources.

The Registrant does not maintain a Website.  However, the Registrant’s filings with the Securities and Exchange Commission (the “SEC”) are available on the SEC’s Website at www.sec.gov and type in 0000087047 for the Registrant’s CIK.

Recent Developments and Real Estate Investment Factors

The Registrant has no direct investment in the multifamily market as of December 31, 2012.  However, Omaha invests primarily in the multifamily market.  During 2012, capitalization rates for older properties in tertiary markets where Omaha owns most of its properties showed little improvement.  During 2011 and 2012, most of Omaha’s markets reported improved although slow job growth and lower unemployment.  Omaha  reports on a fair value basis and due to the mortgage crisis, stagnant real estate market and slowing economy, Omaha reported a write-down of the value of its real estate portfolio of approximately $115,502,000 (-21%) during 2008 to 2010.  For 2011, Omaha reported a minimal increase in the value of its portfolio of approximately $1,050,000 (.33%).  During 2012 Omaha reported a minimal decrease in value of $6,000,000 (-2%) due to a significant decline in value in certain markets where the properties’ occupancy was greatly affected primarily by deployments of troops from nearby military bases.  The total real estate portfolio value of $302,900,000 as of December 31, 2012 consists of the same properties which made up Omaha’s portfolio as of December 31, 2011 less the one property Omaha sold during 2012.  Omaha reported a negative equity balance as of December 31, 2012 due to the additional loss in value of its real estate properties during 2012.  For 2012, Registrant’s share of the net loss from Omaha exceeded Registrant’s remaining unreserved equity investment as of December 31, 2011.  Registrant recorded the loss for 2012 only to the extent the unreserved equity investment was reduced to zero.  Under the terms of the unsecured loan extension Omaha signed effective July 1, 2009, Omaha is precluded from making distributions to its investors until its unsecured loan is paid.  As a result of the aforementioned, Registrant does not anticipate receiving any distributions from Omaha during the foreseeable future and had reserved 100% of the reported value of its investment in Omaha on the balance sheet as of December 31,  2011.  As of May 11, 2012, the maturity date of the unsecured loan was extended to May 31, 2013.  On September 30, 2013, Omaha executed a modification and extension of its unsecured loan to December 31, 2017.  The modification and extension, among other items, requires Omaha to make specific periodic payments on the unsecured loan at scheduled dates through December 31, 2017.  It has also reduced the pay rate on a portion of the unsecured loan to a floating rate of 200 basis points over LIBOR while increasing the accrual rate on the same portion of the unsecured loan to 500 basis points over LIBOR.  However, the aforementioned accrued  interest will be forgiven each time Omaha pays the above mentioned required principal payments timely, as defined in the loan agreement.  However, Omaha is still precluded from making distributions to its investors until its unsecured loan is paid.

Registrant owns two fully leased industrial properties in the Minneapolis Metropolitan Statistical Area (“MSA”).  The Minneapolis industrial market reported lower vacancy rates due to positive absorption of vacant space and market rents reported a small increase in 2012.  The MSA reported an increase in speculative construction during 2012, however the availability rate declined due to increased leasing.

Occupancy for the industrial flex portfolio owned by the Registrant remained at 100% during 2012. (Please refer to Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations.)

 
 

 


4
During the third quarter of 2010, Registrant commenced a marketing plan to sell 175 Ambassador Drive in Naperville, Il.  As of September 30, 2010, Registrant designated 175 Ambassador Drive as real estate held for sale.  On December 3, 2010, Registrant closed the sale of the property for $19,500,000 to an unrelated buyer in an all cash transaction.  A portion of the sales proceeds were used to pay off the mortgage securing the property. Accordingly, this property’s results of operations for 2011 and 2010 were reflected as income from discontinued operations on the consolidated statements of operations.

On April 29, 2011, the holder of Registrant’s previous unsecured credit facility (“Holder”) and Registrant executed a new Loan Agreement (“Loan Agreement”).  The new loan agreement places significant restrictions on the Registrant’s use of cash. See Note 7 to the Consolidated Financial Statements, Registrant’s Form 8-K dated April 29, 2011 and Item 1A. Debt Servicing and Financing.

Registrant did not make any other direct changes to its portfolio during 2012 or 2011.  However, Omaha sold one multifamily property in 2012 and three multifamily properties in 2011 to further its continuing goal of reducing the level of its debt. Omaha did not acquire any new properties in 2012 or 2011.  As of December 31, 2012, Omaha’s portfolio consists of 20 wholly owned multifamily properties.

ITEM 1A. Risks Factors

This report on Form 10-K includes statements that constitute "forward looking statements" within the meaning of Section 27(A) of the Securities Act of 1933 and Section 21(E) of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections.  By their nature, all forward looking statements involve risks and uncertainties.  Actual results may differ materially from those contemplated by the forward looking statements for a number of reasons, including, but not limited to, those risks described below:

General

The Registrant's investments generally consist of investments in real property and as such will be subject to varying degrees of risk generally incident to the ownership of real estate assets. The underlying value of the Registrant's real estate investments and the Registrant's financial condition will be dependent upon its ability to operate its properties in a manner sufficient to maintain or increase revenues and to generate sufficient income in excess of ownership and operating expenses. Income from the properties may be adversely affected by changes in national and local economic conditions such as oversupply of industrial flex, warehouse distribution spaces or apartments in the Registrant's markets, the attractiveness of the properties to tenants, changes in interest rates and in the availability, cost and terms of mortgage financing, the ongoing need for capital improvements, particularly in older structures, changes in real estate tax rates, adverse changes in governmental rules and fiscal policies, adverse changes in zoning laws, civil unrest, acts of God, including natural disasters (which may result in uninsured losses), and other factors which are beyond the control of the Registrant.  If the Registrant were unable to promptly renew or re-let the leases of a significant number of tenants, or, if the rental rates upon such renewal or re-letting were significantly lower than expected rates, the Registrant's results of operations, financial condition and ability to make distributions to Unit holders may be adversely affected.

Risks of Liability and Loss

The development and ownership of real estate may result in liability to third parties due to conditions existing on a property which may result in injury. In addition, real estate may suffer a loss in value due to casualties such as fire or natural disaster.  Such liability or loss may be uninsurable in some circumstances, such as a loss caused by the presence of mold, or may exceed the limits of insurance maintained at typical amounts for the type and condition of the property. Real estate may also be taken, in whole or in part, by public authorities for public purposes in
eminent domain proceedings.  Awards resulting from such proceedings may not adequately compensate the Registrant for the value lost.

Value and Non-liquidity of Real Estate

Real estate investments are relatively non-liquid.  The Registrant's ability to vary its portfolio in response to changes in economic and other conditions will therefore be limited.  If the Registrant must sell an investment, there can be no assurance that it will be able to dispose of the investment in the time period it desires or that the sales price of the investment will recoup or exceed the amount of the Registrant's cost of the investment.


 
 

 
5
Potential Adverse Effect on Results of Operations Due to Operating Risks

The Registrant's properties are subject to operating risks common to real estate in general, any and all of which may adversely affect occupancy or rental rates.

Debt Servicing and Financing

 Many borrowers are finding it difficult to secure debt at acceptable terms as lenders have imposed stricter terms on borrowers. If the Registrant does not have funds sufficient to repay its indebtedness at maturity, the Registrant may need to refinance such indebtedness with new debt financing or through equity offerings.  The Registrant may be unable to obtain a loan which will be sufficient to retire the existing loan. If it is unable to refinance this indebtedness on acceptable terms, the Registrant may be forced to dispose of properties upon disadvantageous terms, which could result in losses to the Registrant.  If prevailing interest rates or general economic conditions result in higher interest rates at a time when the Registrant must refinance its indebtedness, the Registrant's interest expense could increase, which would adversely affect the Registrant's results of operations and financial condition.  Further, to the extent Registrant's properties are mortgaged to secure payment of indebtedness and the Registrant is unable to meet the mortgage payments, mortgagee could foreclose with a consequent loss of income and asset value to the Registrant.

On April 29, 2011, the Holder and Registrant executed a new Loan Agreement related to Registrant’s $22,000,000 unsecured debt on the following terms:

1)  
In connection with the execution of the Loan Agreement, Registrant was required to make an immediate payment to Holder of $11,930,430, reducing the balance due under the unsecured credit facility to $10,069,570.  The payment was made from proceeds resulting from the sale of 175 Ambassador Drive.  Additional proceeds from the sale were used to pay Registrant’s and Holder’s legal and appraisal costs and to fund a reserve account for future tenant improvement and leasing costs, as needed.   The remaining outstanding obligation in the amount of $10,069,570 was divided into two notes (“Note A” and “Note B;” together, the “Notes”).

2)  
Note A in the amount of $3,983,464 has a maturity of July 31, 2014.  Registrant has two 1-year options to extend the maturity if certain conditions are satisfied.  Note A requires monthly payments of accrued interest at an annual fixed rate of 5% until paid in full.  If extended, Registrant is required to make an additional fixed principal payment of $9,570 on April 1, 2015 and $30,000 monthly thereafter until paid in full.

3)  
Note B in the amount of $6,000,000 has a maturity date of April 29, 2018.  Registrant has three 1-year options to extend the maturity date if certain conditions are satisfied.  Note B accrues interest at an annual fixed rate of 5% but only until all interest and principal have been paid in full on Note A.  Thereafter Note B does not accrue any interest.  Payments of interest and principal are deferred until Sentinel Omaha LLC (“Omaha”) pays distributions to Registrant.  Distributions from Omaha would be used first to pay accrued interest on the Note B obligation, then principal on the Note B obligation.  If there are no distributions from Omaha prior to the Note B maturity, all interest and principal is due at maturity, subject to the above mentioned extensions.

4)  
The Notes may be voluntarily prepaid upon notice to the Holder, subject to certain requirements as to the application of payments.  Registrant’s obligations under the Notes may be accelerated upon default.

5)  
Until Registrant’s obligations under the Notes are satisfied in full, Registrant is required to pay a portion of its net operating income (after payment of certain permitted expenses), and the net proceeds from the sale, transfer or refinancing of its remaining properties and investments, toward the repayment of Notes while retaining the other portion to increase cash reserves.  On May 15, 2012, the Partnership paid $86,106 to the Holder to pay down a portion of the outstanding balance of Note A.  The proceeds represented excess net operating income, as defined, for the year ended April 30, 2012. While the obligations under the Notes are outstanding, Registrant is precluded from making distributions to its partners.

6)  
Registrant, its general partner and the Holder also entered into a Management Subordination Agreement accruing a portion of the investment management fee payable by Registrant to its general partner so long as the Notes remain outstanding.

 
 

 
6
7)  
As additional security for Registrant’s payment of its obligations under the Loan Agreement, Registrant, through its wholly-owned subsidiary Eagle IV Realty, LLC, has executed a Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement (“Eagle IV Security Agreement”) and a Pledge Agreement (“Eagle IV Pledge Agreement”) in favor of Holder.  The Eagle IV Security Agreement provides Holder with a security interest on Registrant’s property located in Maple Grove, Minnesota (“Eagle IV”) of up to $5,000,000.  The Eagle IV Pledge Agreement pledges to Holder Registrant’s membership interest in Eagle IV Realty, LLC, the direct owner of Eagle IV.   Registrant has no other debt obligation secured by Eagle IV.  The Loan Agreement also provides for a negative pledge on Registrant’s remaining properties and investments.

See Registrant’s Form 8-K dated April 29, 2011 at www.sec.gov and type in 0000087047 for the Registrant’s CIK.

Environmental Issues

Under various federal, state and local environmental laws, ordinances and regulations, an owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on such property.  These laws often impose environmental liability without regard to whether the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. The presence of such substances, or the failure to properly remediate their presence, may adversely affect the owner's or operator's ability to sell or rent the property or to borrow using the property as collateral.  Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the costs of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such person.  Certain third parties may seek recovery from owners or operators of such properties or persons who arranged for the disposal or treatment of hazardous or toxic substances and, therefore, are potentially liable for removal or remediation costs, as well as certain other related costs, including governmental fines and injuries to persons and property.

Competition

The Registrant competes for tenants with many other real estate owners. The success of the Registrant in attracting tenants for its properties will depend upon its ability to maintain its properties and their attractiveness to tenants, new property developments, local conditions, and changing demographic trends.  All of the Registrant's properties are located in developed areas that include other, similar properties.  The number of competitive properties in a particular area could have a material effect on the Registrant's ability to lease industrial flex or warehouse distribution space at its properties and on the rents charged at such properties.

Tax Matters

There were no significant changes in the tax laws or the extent to which such legislation impacts the Registrant or the partners during the year ended December 31, 2012.  Unit holders are urged to consult their own tax advisors with respect to the tax consequences arising under the federal law and the laws of any state, municipality or other taxing jurisdiction, including tax consequences arising from such Unit holder's own tax characteristics.

General

Efforts required in complying with federal, state and local environmental regulations may have and may continue to have an adverse effect on the Registrant's operations in the future, although such costs have not historically been significant in amount.

The Registrant considers itself to be engaged in only one industry segment, real estate investment, and therefore information regarding industry segments is not applicable and has not been provided.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.


 
 

 


7
ITEM 2. PROPERTIES

The properties owned by the Registrant as of December 31, 2012 are as follows:

 
 

                                         
     
Description
           
Percent
 
       Occupancy at
 
Property
Location
 
Sq. Ft.
   
Units
   
Acres
 
Acquisition Date
 
Ownership
   
12/31/2012
   
Mortgage Payable
 
                                         
Industrial Flex:
                                       
Eagle Lake Business Center IV
Maple Grove, MN
    60,000       n/a       5.15  
Jun 02
    100 %     100 %   $ 0  
Eagle Lake Business Center IV is 100% leased to a single tenant whose lease expires July 31, 2015.
         
                                                     
                                                     
Warehouse Distribution Center:
                                                 
435 Park Court
Lino Lakes, MN
    266,000       n/a       13.47  
Oct 05
    100 %     100 %   $ 10,000,000  
435 Park Court is 100% leased to a single tenant whose lease expires September 30, 2017. Tenant has two options to renew
 
its lease for a period of five years each.
                                                 
                                                     
                                                     
Investment in Sentinel Omaha LLC:
                                                 
19 garden apartment properties
                                                 
and one high-rise apartment
                                                   
property
13 U.S. markets
    n/a       4,430       n/a  
Sept. 07
    30 %     92 %     n/a  
                                                     

 
 

Additional information regarding properties owned by the Registrant:


 
 

   
2012
   
2011
   
2010
   
2009
   
2008
 
                               
Average Occupancy (a)
                             
                               
Eagle Lake Business Center IV (b)
    100.00 %     100.00 %     100.00 %     100.00 %     100.00 %
435 Park Court (c)
    100.00 %     100.00 %     100.00 %     100.00 %     100.00 %
175 Ambassador Drive (d) (f)
    n/a       n/a       100.00 %     100.00 %     100.00 %
Investment in Sentinel Omaha, LLC (e)
    90.00 %     91.00 %     92.00 %     89.00 %     90.00 %
                                         
                                         
Effective Annual Rent (a)
                                       
                                         
Eagle Lake Business Center IV (b) (g)
  $ 15     $ 15     $ 16     $ 15     $ 13  
435 Park Court (c)(g)
  $ 6     $ 6     $ 6     $ 6     $ 6  
175 Ambassador Drive (d) (f) (g)
    n/a       n/a     $ 4     $ 4     $ 4  
Investment in Sentinel Omaha, LLC (e) (h)
  $ 7,975     $ 7,707     $ 7,381     $ 7,320     $ 7,518  
                                         

 
 

(a) For period of ownership.
(b) Property was purchased June 12, 2002.
(c) Property was purchased on October 5, 2005.
(d) Property was purchased on November 28, 2006.
(e) Investment was purchased September 2007
(f) Property was sold December 3, 2010.
(g) Average per square foot per annum.  Base rent plus operating expense reimbursements from tenant, divided by the total number of square feet at the property. Expense reimbursements include only expenses paid by Registrant in accordance with the terms
       of each lease. Reimbursements by the tenant include real estate taxes, insurance and certain operating expenses.  Amounts are annualized for periods of ownership of less than one year.
(h) Average per apartment unit per annum.  Gross potential rent, less concessions and vacancies, divided by the total
number of apartment units at the property. Amounts are annualized for periods of ownership of less than one year.

ITEM 3. LEGAL PROCEEDINGS

 None

ITEM 4.

(Removed and Reserved).

 
 

 

8
PART II

ITEM 5. MARKET FOR REGISTRANT'S UNITS OF PARTNERSHIP
INTEREST AND RELATED UNITHOLDER MATTERS

The transfer of Units or Participations (equivalent to one-half Unit) is subject to certain limitations, including the consent of the General Partner.  There is no public market for the Units and it is not anticipated that any such public market will develop.  The number of Unit holders as of December 31, 2012 was 2,623.
 
 
At various times, the Registrant has generated and distributed cash to the Unit holders.  In view of the continuing economic downturn and constricting capital markets, the Registrant did not declare a distribution for 2012, 2011 or 2010.  Cumulative distributions since inception have totaled $111,747,950. However, there is no requirement to make such distributions nor can there be any assurance that future operations will generate cash available for distribution. In addition, while the obligations under the Notes are outstanding, Registrant is precluded from making distributions to its partners.


 
 

 

9
ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth selected financial data regarding the Registrant's financial condition and results of operations determined in accordance with accounting principles generally accepted in the United States of America.  This data should be read in conjunction with the Audited Consolidated Financial Statements and Notes thereto, and Management's Discussion  and Analysis of Financial Condition and Results of Operations, included elsewhere in this annual  report on Form 10-K.  Certain prior year amounts have been reclassified to make them comparable to the current year presentation.

                               
   
For the Years Ended December 31,
 
   
2012
   
2011
   
2010
   
2009
   
2008
 
         
(In Thousands, Except Unit Data)
 
                     
(As Restated)
   
(As Restated)
 
Income Statement Data:
                             
Rental, Interest and Other Revenues
  $ 2,470     $ 2,501     $ 2,612     $ 2,582     $ 2,400  
Operating Expenses, Less Depreciation
                                       
and Amortization
    (3,025 )     (2,995 )     (3,161 )     (3,222 )     (3,739 )
Depreciation and Amortization
    (550 )     (532 )     (493 )     (497 )     (532 )
                                         
Loss from Operations
    (1,105 )     (1,026 )     (1,042 )     (1,137 )     (1,871 )
Equity in Net (Loss) of Investment
    (3,346 )     (763 )     (416 )     (18,326 )     (13,370 )
Reserve for Value of Investment
    3,346       763       416       (4,525 )     -  
                                         
(Loss) from Continuing Operations
    (1,105 )     (1,026 )     (1,042 )     (23,988 )     (15,241 )
                                         
(Loss) Income from Discontinued Operations
    -       (2 )     465       384       324  
(Loss) on Sale of Investments
                                       
  in Real Estate
    -       -       (46 )     -       -  
                                         
Net (Loss)
  $ (1,105 )   $ (1,028 )   $ (623 )   $ (23,604 )   $ (14,917 )
                                         
(Loss) from Continuing Operations
                                       
per Unit of Partnership Interest:
  $ (143 )   $ (132 )   $ (134 )   $ (3,094 )   $ (1,966 )
                                         
Distributions paid per Unit
                                       
  of Partnership Interest
  $ -     $ -     $ -     $ -     $ 110  
                                         
Weighted Average Number of
                                       
  Partnership Units Outstanding
    7,754       7,754       7,754       7,754       7,754  
                                         
Balance Sheet Data at Year End:
                                       
                                         
Real Estate, net
  $ 16,634     $ 17,129     $ 17,602     $ 18,092     $ 18,552  
Real Estate Assets Held for Sale
  $ -     $ -     $ -     $ 19,542     $ 20,028  
Other Assets in Discontinued Operations
  $ -     $ -     $ -     $ 41     $ 56  
Total Assets
  $ 17,740     $ 18,202     $ 30,603     $ 37,895     $ 62,069  
Mortgage Note and Unsecured Loan Payable
  $ 19,983     $ 20,070     $ 32,000     $ 32,000     $ 32,000  
Mortgage Note in Discontinued Operations
  $ -     $ -     $ -     $ 6,635     $ 6,806  
Other Liabilities in Discontinued Operations
  $ -     $ -     $ -     $ 138     $ 101  
Partners' (Deficit) Capital
  $ (3,797 )   $ (2,691 )   $ (1,663 )   $ (1,040 )   $ 22,564  





 
 

 
 

 

 10

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

COMPANY OVERVIEW

The Registrant is a New York limited partnership engaged in acquiring, operating and holding for investment a varying portfolio of real estate interests.  The Registrant's initial public offering was in 1971, the year it began operations.  As of December 31, 2012, the Registrant owned an industrial flex property in Maple Grove, Minnesota, and a warehouse distribution center in Lino Lakes, Minnesota.  The Registrant also has a thirty percent interest in Sentinel Omaha, LLC. Omaha is a real estate investment company which as of December 31, 2012 owns 20 multifamily properties in 13 markets.  Omaha is an affiliate of the Registrant’s general partner.

The principal objectives of the Registrant are, first, to obtain capital appreciation through equity investments in real estate; second, to generate cash available for distribution, a portion of which may not be currently taxable; and third, to the extent still permitted under the Internal Revenue Code of 1986, as amended, to generate tax losses which may offset the limited partners' income from the Registrant and certain other sources.

CRITICAL ACCOUNTING ESTIMATES

In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements. The summary should be read in conjunction with the more complete discussion of significant accounting policies included in Note 1 to the consolidated financial statements for the year ended December 31, 2012.

Real Estate

Real estate is carried at cost, net of accumulated depreciation and amortization. Maintenance and repairs are charged to operations as incurred.  Depreciation requires an estimate by management of the useful life of each property as well as an allocation of the costs associated with a property to its various components.  If Registrant does not allocate these costs appropriately or incorrectly estimates the useful lives of its real estate, depreciation expense may be misstated.

Registrant’s wholly owned property located in Lino Lakes, Minnesota is 100% leased to a single tenant until September 30, 2017.  The tenant’s base rent is fixed and there are no increases scheduled to the initial lease expiration.  The tenant has two options to renew the lease for five years each at a yet undetermined market rate.  Tenant either pays directly or reimburses Registrant for all utilities, real estate taxes, insurance and most of the property operating expenses and property management fees.  Registrant’s wholly owned property located in Maple Grove, Minnesota is 100% leased to a single tenant until July 31, 2015.  The tenant pays fixed base rent which increases 3% each year.  The tenant has no renewal options available.  The tenant pays directly or reimburses Registrant for all utilities, real estate taxes, insurance and most of the property operating expenses and property management fees.  Sentinel Omaha LLC’s portfolio consists of 19 garden apartment properties and one high rise apartment property.  Leases are generally one year or less.  Tenants generally pay fixed rent plus utilities used by tenant.

Registrant's properties are regularly evaluated on a property-by-property basis for impairment.  Impairment is determined by calculating the sum of the estimated undiscounted future cash flows including the projected undiscounted future net proceeds from the sale of the property. In the event such sum is less than the net carrying value of the property, the property will be written down to estimated fair value. If the Partnership incorrectly estimates the value of the asset or the undiscounted cash flows, the impairment charges may be different from those, if any, in the consolidated financial statements.

Investment in Sentinel Omaha, LLC

The Registrant has a 30% non-controlling interest in Omaha that is accounted for at fair value.  Omaha reported a write-down of the value of its real estate portfolio of approximately $115,502,000 (-21%) during 2008 to 2010.   For 2011 Omaha reported a minimal increase in the value of its portfolio of approximately $1,050,000 (.33%). During 2012 Omaha reported a small decrease in value of $6,000,000 (-2%) primarily due to a
 
 

 
11
significant decline in value in certain markets where the properties’ occupancy was greatly affected by deployments of troops from nearby military bases.  The total real estate portfolio value of $302,900,000 as of December 31, 2012 consists of the same properties which made up Omaha’s portfolio as of December 31, 2011 less the one property Omaha sold during 2012.  Since 2009 Registrant has continually reviewed its own analysis of the current and projected financial condition of Omaha.  On April 14, 2010, Omaha executed the fourth amendment to its unsecured loan which, among other items, extended the maturity date of the unsecured loan to May 31, 2012 with an option for an additional one year extension at which time an extension fee is to be paid on a portion of any remaining balance of the unsecured loan.  As of May 11, 2012, the maturity date of the unsecured loan was extended to May 31, 2013.  On September 30, 2013, Omaha executed a modification and extension of its unsecured loan to December 31, 2017.  The modification and extension, among other items, requires Omaha to make specific periodic payments on the unsecured loan at scheduled dates through December 31, 2017.  It has also reduced the pay rate on a portion of the unsecured loan to a floating rate of 200 basis points over LIBOR while increasing the accrual rate on the same portion of the unsecured loan to 500 basis points over LIBOR.  However, the aforementioned accrued  interest will be forgiven each time Omaha pays the above mentioned required principal payments timely, as defined in the loan agreement.  However, Omaha is still precluded from making distributions to its investors until its unsecured loan is paid.  Omaha reported a negative equity balance as of December 31, 2012 due to the additional loss in value of its real estate properties during 2012.  For 2012, Registrant’s share of the net loss from Omaha exceeded Registrant’s remaining unreserved equity investment as of December 31, 2011.  Registrant recorded the loss for 2012 only to the extent the unreserved equity investment was reduced to zero.  For the year 2012, the Registrant’s interest in the net investment income and realized loss from the sale of property of Omaha was $1,489,869 and ($1,371,927), respectively.  In addition, Registrant’s interest in the net unrealized depreciation of real estate properties, mortgages, and interest rate protection agreements was ($3,818,130) for 2012.

For the year 2011, the Registrant’s interest in the net investment income and realized loss from the sale of properties of Omaha was $1,270,463 and ($2,446,673), respectively.  In addition, Registrant’s interest in the net unrealized appreciation of real estate properties, mortgages, and interest rate protection agreements was $413,578 for 2011.

For the year 2010, the Registrant’s interest in the net investment income and realized loss from the sale of properties of Omaha was $1,159,896 and ($4,488,434), respectively.  In addition, Registrant’s interest in the net unrealized appreciation of real estate properties, mortgages, and interest rate protection agreements was $2,912,198 for 2010.

Determination of the fair value of Omaha involves numerous estimates and subjective judgments that are subject to change in response to current and future economic and market conditions, including, among other things, demand for residential apartments, competition, and operating cost levels such as labor, energy costs, real estate taxes and market interest rates.  Judgments regarding these factors are not subject to precise quantification or verification and may change from time to time as economic and market factors change.
 
 
Estimated fair value is based on the criteria outlined in Financial Accounting Standards Board Accounting Standard Codification No. 820-10, “Fair Value Measurements and Disclosures” (ASC 820-10).  ASC 820-10 established a "three-tier" valuation hierarchy to prioritize the assumptions used in valuation techniques to measure fair value.  The three levels of fair value hierarchy under ASC 820-10 are described below:
 
    Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;
 
    Level 2 - Quoted prices in active markets for similar assets and liabilities or quoted prices in less active dealer or broker markets;
 
    Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable.
 
Estimated fair value calculations were prepared by Omaha's management utilizing Level 3 inputs.

Further, the investment in Omaha is not consolidated because other investors have substantive ownership and participative rights regarding Omaha’s operations and therefore control does not vest in the Registrant.  Were the Registrant deemed to control Omaha, it would have to be consolidated and therefore would impact the financial statements and related ratios.
 
 
Revenue Recognition

Rental income is recognized when earned pursuant to the terms of the leases.  Base rents and reimbursement of the tenants' share of certain operating expenses are generally recognized when due from tenants.  Before Registrant can recognize revenue, it is required to assess, among other things, its collectability.  Registrant continually analyzes the collectability of its revenue and will reserve against its revenue if conditions warrant such action.
 
 

 


12
Off-Balance Sheet Arrangements

None.

Recently Issued Accounting Pronouncements

The Registrant’s general partner does not believe that any recently adopted accounting pronouncements by the Financial Accounting Standards Board will have a material impact on the Registrant’s current or future consolidated financial statements.

CONTRACTUAL OBLIGATIONS

As of December 31, 2012, the Registrant’s contractual obligations consisted of mortgage notes and unsecured loan payable.  Principal payments under the mortgage notes and Loan Agreement are due as follows:



For the year ending December 31,
 
2013
  $ -  
2014
    3,983,464  
2015
    10,000,000  
2016
    -  
2017
    -  
Thereafter
    6,000,000  
         
Total
  $ 19,983,464  
         



LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2012, Registrant had cash and cash equivalents of approximately $403,000 as compared to approximately $314,000 as of December 31, 2011.   Cash and cash equivalents increased due to cash generated by operating activities at Registrant’s two wholly owned properties partially offset by a partial pay down of the Note A due to the Holder.

Currently Registrant’s only source of cash is rental income received from the two tenants who lease 100% of the leasable space at Registrant’s two wholly owned properties.  The tenants either pay directly or reimburse Registrant for the real estate taxes, insurance and most of the properties’ operating expenses leaving a significant portion of the base rent received available to pay property debt service, current debt service on Registrant’s Note A, capital improvements and partnership administrative expenses.  A portion of any remaining annual cash flow is used to pay down the principal balance of Note A in accordance with the Loan Agreement while the remainder cash income is retained by Registrant as cash reserves.  As part of Registrant and the Holder restructuring the Unsecured Debt in 2011, Registrant set aside $500,000 in escrow to be held and used only to pay the costs to release the space at either of Registrant’s wholly owned properties.

Total outstanding debt at December 31, 2012 consisted of a $10,000,000 non-recourse first mortgage note secured by real estate owned by the Registrant due in October 2015 and $9,983,464 under a new loan agreement which replaced the unsecured debt.  On April 29, 2011, the Holder and Registrant executed a new Loan Agreement.  The new loan agreement consists of Note A in the amount of $3,983,464 which matures July 2014 and Note B in the amount of $6,000,000 which matures April 2018  See Note 7 to the Consolidated Financial Statement, Registrant’s Form 8-K dated April 29, 2011 and Item 1A. Debt Servicing and Financing. Many borrowers are still finding it difficult to secure debt at acceptable terms as lenders have imposed stricter terms on borrowers. If the Registrant does not have funds sufficient to repay its indebtedness at maturity, the Registrant may need to refinance such indebtedness with new debt financing or through equity offerings.  The Registrant may be restricted from obtaining a loan which will be sufficient to retire the existing loan and which may be based on lower debt service coverage. If it is unable to refinance this indebtedness on acceptable terms, the Registrant may be forced to dispose of properties upon disadvantageous terms, which could result in losses to the Registrant and adversely affect the amount of cash reserves.  If prevailing interest rates or general economic conditions result in higher interest rates at a time when the Registrant must refinance its indebtedness, the Registrant's interest expense could increase, which would adversely affect the Registrant's results of operations and financial condition.  Further, to the extent the Registrant's properties are mortgaged to secure payment of indebtedness and the Registrant is unable to meet the mortgage payments, mortgagee could foreclose or otherwise transfer the property, with a consequent loss of income and asset value to the Registrant.  The Registrant has no other debt
 
 

 
13
except normal trade accounts payable, accrued interest on mortgage notes payable and accrued investment management fees.
 
 
Inflation and changing prices during the current period did not significantly affect the markets in which the Registrant conducts its business, or the Registrant’s business overall.

The downturn in the debt market had led to a significant slowing of the national economy during 2008 to 2010.  Companies had contracted or gone out of business which led to an increase in unemployment, significantly in tertiary markets where Omaha owns multifamily properties.  In 2011 through 2012 most of the markets where Omaha have properties had reported an improvement in employment and job growth although only a small improvement.  This combined with a decline in apartment development has led to an increase in average physical and economic occupancy in the Omaha portfolio.  Although the two remaining commercial properties owned by the Registrant are 100% occupied, the aforementioned economic slowdown had increased the risk that one or both tenants could default on their lease.  Although the national industrial market improved in 2012, Registrant may still require a longer time period to replace one of the tenants at its properties should a default occur.

Registrant did not pay a distribution in 2012.  There is no requirement to make such distributions, nor can there be any assurance that future operations will generate cash available for distribution. While the obligations under the new Loan Agreement are outstanding, Registrant is precluded from making distributions to its Unit holders.

The Registrant's properties are expected to generate sufficient cash flow to cover operating, financing, and capital improvement costs, and other working capital requirements of the Registrant for the foreseeable future.

MANAGEMENT’S DISCUSSION OF RESULTS OF OPERATIONS
2012 VS. 2011

Total revenues from continuing operations decreased 31,000 to approximately $2,470,000 in 2012 from approximately $2,501,000 in 2011 due to lower other income and lower interest income on short term investments partially offset by higher rental income.  Real estate tax and operating expense reimbursements from Eagle Lake IV were lower in 2012 due to lower operating expenses.  Other rental income decreased due to lower real estate tax and operating expense reimbursements at the Eagle Lake IV property partially offset by higher real estate tax reimbursements at Lino Lakes.  The increase in real estate tax reimbursement at Lino Lakes was due to higher real estate tax expense. The decrease in interest income is due to lower cash funds available for short term investment during 2012.  Rental income increased due to a scheduled increase in base rent for the tenant at Eagle Lake IV.

The Registrant reported a net loss from continuing operations of approximately $1,105,000 in 2012, an increase of $79,000 as compared to a net loss from continuing operations of approximately $1,026,000 in 2011.  The decrease from continuing operations was due to higher total expenses combined with lower total revenues.  Total expenses from continuing operations for 2012 increased $48,000 to approximately $3,575,000 from approximately $3,527,000 in 2011, due to increases in investment management fees of $103,000, increases in mortgage amortization of $18,000 and mortgage interest of $6,000 partially offset by lower real estate operating expenses of $27,000 and lower professional fees of $42,000. Investment management fees were higher due to a portion of the sales proceeds from the sale of 175 Ambassador Drive which were held in cash investments during 2011 until used to pay down the unsecured debt.  Amortization expense was higher due to an increase in deferred finance costs related to the new Loan Agreement executed in April 2011 in 2011.  Real estate operating expenses were lower due to a decrease in repairs at Eagle Lake IV.  Professional fees were lower due to lower legal fees related to regulatory filings.
 
 
Registrant’s equity interest in the net loss of Omaha was approximately $3,700,000.  However, Registrant continues to reserve 100% of the reported value of Omaha on its balance sheet.  The reserve for value was adjusted in conjunction with recording the loss from equity for 2012 but only to the extent that the investment was reduced to zero.  Registrant reported a net zero loss from equity in investment in Omaha for 2012.  Equity in net loss of investments declined $2,921,000 to a loss of approximately $3,700,000 for 2012 from a loss of approximately $779,000 for 2011. Omaha reports on a fair value basis and due to the mortgage crisis, stagnant real estate market and slowing economy, Omaha reported a significant write-down in the value of its real estate portfolio of approximately $115,502,000 (-21%) during 2008 to 2010.  For 2011, Omaha reported a minimal
increase in the value of its portfolio of approximately $1,050,000 (.33%).  During 2012 Omaha reported a small decrease in value of $6,000,000 (-2%) primarily due to a significant decline in value in certain markets where the properties’ occupancy was greatly affected by deployments of troops from nearby military bases.  Omaha reported a negative equity balance as of December 31, 2012 due to the additional loss in value of its real estate
 
 

 
14
properties during 2012.  For 2012, Registrant’s share of the net loss from Omaha exceeded Registrant’s remaining unreserved equity investment as of December 31, 2011.  Registrant recorded the loss for 2012 only to the extent the unreserved equity investment was reduced to zero.  Also, under the terms of the unsecured loan extension Omaha signed effective July 1, 2009, Omaha is precluded from making distributions to its investors until its unsecured loan is paid.  As a result of the aforementioned, Registrant does not anticipate receiving any distributions from Omaha during the foreseeable future and has reserved 100% of the reported value of its investment in Omaha on the balance sheet as of December 31, 2012 and 2011.

For additional analysis, please refer to the discussions of the individual properties below.

Eagle Lake Business Center IV (Maple Grove, Minnesota)

Total revenues decreased $6,000, to approximately $880,000 in 2012 compared with approximately $886,000 in 2011.  Net income, which includes deductions for depreciation, increased $39,000, to approximately $480,000 in 2012 from approximately $441,000 in 2011. The property has been 100% leased and occupied by the same single tenant for both years.  The decrease in total revenue was due to a decrease in expense reimbursements collected from the tenant partially offset by higher scheduled rent collected from the tenant.  Operating expense reimbursements were lower in 2012 due to lower tenant charges for operating costs incurred in 2012.  The increase in net income was due to the decrease in operating expenses partially offset by a decrease in revenues. The decrease in operating expenses was primarily due to decreases in repairs costs of $27,000 and real estate taxes of $21,000.

The Minneapolis-St. Paul industrial market reported a vacancy rate for the 4th quarter of 2011 of 6.0% which is lower than the 7.4% reported in December 2011 according to a research report by CB Richard Ellis. Space absorption in the Minneapolis-St. Paul industrial market for 2012 was approximately positive 325,000 square feet while rental rates increased slightly to an average of $4.65 per square foot per annum.

435 Park Court (Lino Lakes, Minnesota)

Total revenues increased $9,000, to approximately $1,590,000 in 2012 compared with approximately $1,581,000 in 2011 due to higher expense reimbursements. Rental income remained the same in 2012 as compared to 2011.  Net income, which includes deductions for depreciation and mortgage interest expense, decreased $6,000, to approximately $178,000 in 2012 from approximately $184,000 in 2011. The property has been 100% leased and occupied by the same single tenant for both years.  The decrease in net income was primarily due to an increase in operating expenses partially offset by an increase in revenues.  Real estate tax expense increased by approximately $10,000 in 2012 while real estate operating expenses also increased by approximately $4,000.

The Minneapolis-St. Paul industrial market reported a vacancy rate for the 4th quarter of 2011 of 6.0% which is lower than the 7.4% reported in December 2011 according to a research report by CB Richard Ellis. Space absorption in the Minneapolis-St. Paul industrial market for 2012 was approximately positive 325,000 square feet while rental rates increased slightly to an average of $4.65 per square foot per annum.

Investments

During 2007, the Registrant made a total investment in the amount of $37,200,000 in Omaha representing a thirty percent ownership interest.  The Registrant’s investment in Omaha is accounted for at fair value.

On September 18, 2007, Omaha acquired all the outstanding common shares of America First Apartment Investors, Inc., a publicly held real estate investment trust, in a transaction valued at approximately $532 million, including the assumption of outstanding debt and excluding transactions costs.  Omaha consisted of 31 wholly owned multifamily residential properties, a wholly owned commercial property and a wholly owned multifamily property that was under development. During 2012 Omaha sold one multifamily property in Tampa, Florida to further its continuing goal of reducing the level of its debt obligations.  During 2011 Omaha sold one multifamily property in High Point, North Carolina, one multifamily property in Greensboro, North Carolina and one multifamily property in Columbus, Ohio.  During 2010 Omaha sold one multifamily property in Phoenix, Arizona and its commercial property in Palm Bay, Florida.

Total revenues for 2012 were approximately $42,539,000.  Net investment income before net unrealized
depreciation and appreciation, and realized gains and losses was $4,966,000.  Major expenses included $14,566,000 of interest expense, $4,238,000 for repairs and maintenance, $6,090,000 for payroll and $4,195,000 for real estate taxes.  In addition, Omaha reported a realized loss on the sale of one multifamily properties and the satisfaction of its related mortgage of $4,573,000 and net unrealized depreciation on the valuation of the remaining
 
 

 
15
real estate assets, related mortgages, and interest rate protection agreements of $12,727,000.  For the year 2012, the Registrant’s equity interest in the loss of Omaha was approximately $3,700,000.

MANAGEMENT’S DISCUSSION OF RESULTS OF OPERATIONS
2011 VS. 2010

Total revenues from continuing operations decreased 111,000 to approximately $2,501,000 in 2011 from approximately $2,612,000 in 2010 due to lower other income partially offset by higher rental income and interest income on short term investments.  Other rental income decreased due to lower real estate tax reimbursements at the Lino Lakes property combined with lower operating expense reimbursements at Eagle Lake IV.  The decrease in real estate tax reimbursement at Lino Lakes was due to lower tax expense. Operating expense reimbursements from Eagle Lake IV was higher in 2010 due to higher tenant charges for operating costs incurred in 2009.  Rental income increased due to scheduled increases in base rent for the tenant at Eagle Lake IV.  The increase in interest income is due to higher cash funds available for short term investment during 2011.  Cash and cash equivalents increased significantly in December 2010 due to the net proceeds generated from the sale of 175 Ambassador Drive.  These proceeds were invested until used to pay down Registrant’s unsecured debt on April 29, 2011.

The Registrant reported a net loss from continuing operations of approximately $1,026,000 in 2011, an improvement of $16,000 as compared to a net loss from continuing operations of approximately $1,042,000 in 2010.  The improvement in loss from continuing operations was due to lower total expenses partially offset by lower total revenues.  Total expenses from continuing operations for 2011 decreased $127,000 to approximately $3,527,000 from approximately $3,654,000 in 2010, due to decreases in real estate taxes of $106,000 and investment management fees of $112,000 partially offset by higher real estate operating expenses of $33,000 and amortization expense of $36,000. Real estate tax expense decreased by approximately $106,000 due to lower tax assessments for Lino Lakes and Eagle Lake IV.  Investment management fees were lower due to a portion of the sales proceeds from the sale of 175 Ambassador Drive which were held in cash investments until used to pay down the unsecured debt.  Real estate operating expenses were higher due to an increase in repairs and utilities at Eagle Lake IV.  Amortization expense increased due to an increase in deferred finance costs related to the new loan agreement.
 
 
Equity in net loss of investments declined $347,000 to a loss of approximately $763,000 for 2011 from a loss of approximately $416,000 for 2010.  Omaha reports on a fair value basis and due to the mortgage crisis, stagnant real estate market and slowing economy, Omaha reported a significant write-down in the value of its real estate portfolio of approximately $115,502,000 (-21%) during 2008 to 2010.  For 2011, Omaha reported a minimal increase in the value of its portfolio of approximately $1,050,000 (.33%).  As a result of the aforementioned, Registrant does not anticipate receiving any distributions from Omaha during the foreseeable future and has reserved 100% of the reported value of its investment in Omaha on the balance sheet as of December 31, 2011 and 2010.

For additional analysis, please refer to the discussions of the individual properties below.

Eagle Lake Business Center IV (Maple Grove, Minnesota)

Total revenues decreased $67,000, to approximately $886,000 in 2011 compared with approximately $953,000 in 2010.  Net income, which includes deductions for depreciation, decreased $44,000, to approximately $441,000 in 2011 from approximately $485,000 in 2010. Occupancy for both years was 100%.  The decrease in total revenue was due to a decrease in expense reimbursements collected from the tenant partially offset by higher scheduled rent collected from the tenant.  Operating expense reimbursements were higher in 2010 due to higher tenant charges for operating costs incurred in 2009.  The decrease in net income was due to the decrease in revenues partially offset by a decrease in expenses of $21,000 to approximately $446,000 in 2011 from approximately $467,000 in 2010.  The decrease in expenses was primarily due to decreases in real estate taxes of $37,000 and professional fees of $14,000.

The Minneapolis-St. Paul industrial market reported a vacancy rate for the 4th quarter of 2011 of 7.4% which is slightly lower than the 7.6% reported in December 2010 according to a research report by CB Richard Ellis. Space absorption in the Minneapolis-St. Paul industrial market for 2011 was approximately positive 1,500,000 square feet while rental rates remained flat.
 
 

 




16
435 Park Court (Lino Lakes, Minnesota)

Total revenues decreased $71,000, to approximately $1,581,000 in 2011 compared with approximately $1,652,000 in 2010 due to lower expense reimbursements. Rental income remained the same in 2011 as compared to 2010.  Net income, which includes deductions for depreciation and mortgage interest expense, decreased $1,000, to approximately $184,000 in 2011 from approximately $185,000 in 2010.   Occupancy for both years was 100%.  The decrease in net income was primarily due to an increase in administration and insurance expenses.  Real estate tax expense decreased $69,000 in 2011 while real estate tax reimbursements decreased also by 69,000.

The Minneapolis-St. Paul industrial market reported a vacancy rate for the 4th quarter of 2011 of 7.4% which is slightly lower than the 7.6% reported in December 2010 according to a research report by CB Richard Ellis. Space absorption in the Minneapolis-St. Paul industrial market for 2011 was approximately positive 1,500,000 square feet while rental rates remained flat.

175 Ambassador Drive (Naperville, Illinois)

On December 3, 2010, the Registrant sold 175 Ambassador Drive for approximately $16,500,000 to an unrelated party in an all cash transaction. The net proceeds from the sale were used, in part, to retire the mortgage note of approximately $6,477,001 that had been secured by the property.
 
 175 Ambassador Drive had been designated as real estate held for sale as of September 30, 2010.  The results of operations from the property are reflected as income (loss) from discontinued operations in the accompanying consolidated statement of operations.  Loss from discontinued operations for 2011 included a post sale adjustment for insurance expense of approximately $2,000.

Investments

During 2007, the Registrant made a total investment in the amount of $37,200,000 in Omaha representing a thirty percent ownership interest.  The Registrant’s investment in Omaha is accounted for at fair value.

On September 18, 2007, Omaha acquired all the outstanding common shares of America First Apartment Investors, Inc., a publicly held real estate investment trust, in a transaction valued at approximately $532 million, including the assumption of outstanding debt and excluding transactions costs.  Omaha consisted of 31 wholly owned multifamily residential properties, a wholly owned commercial property and a wholly owned multifamily property that was under development.  During 2011 Omaha sold one multifamily property in High Point, North Carolina, one multifamily property in Greensboro, North Carolina and one multifamily property in Columbus, Ohio to further its continuing goal of reducing the level of its debt obligations.  During 2010 Omaha sold one multifamily property in Phoenix, Arizona and its commercial property in Palm Bay, Florida.  During 2009 Omaha sold two multifamily properties in Omaha, Nebraska and Oklahoma City, Oklahoma.

Total revenues for 2011 were approximately $45,943,000.  Net investment income before net unrealized depreciation and appreciation, and realized gains and losses was $4,235,000.  Major expenses included $15,783,000 of interest expense, $4,730,000 for repairs and maintenance, $6,758,000 for payroll and $4,544,000 for real estate taxes.  In addition, Omaha reported a realized net loss on the sale of three multifamily properties and the satisfaction of their related mortgages of $8,156,000 and net unrealized appreciation on the valuation of the remaining real estate assets, related mortgages, and interest rate protection agreements of $1,379,000.  For the year 2011, the Registrant’s equity interest in the loss of Omaha was $763,000.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

NONE

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial Statements required by this item, together with the Report of Independent Registered Public Accounting Firm thereon, are contained herein on pages 23 through 34 of this Annual Report on Form 10-K.  Supplementary financial information required by this item is contained herein on pages 35 through 36 of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE
 
NONE
 
 

 

17
ITEM 9A. CONTROLS AND PROCEDURES
 
(a) The Chief Executive Officer and the Chief Financial Officer of the general partner of Registrant have evaluated the disclosure controls and procedures relating to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the Securities and Exchange Commission and have judged such controls and procedures to be effective.
(b) There have been no changes in the Registrant’s internal controls during the year ended December 31, 2012 that could significantly affect those controls subsequent to the date of evaluation.
(c)  Management’s Report on Internal Control Over Financial Reporting

Registrant’s management is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is a process designed by, or under the supervision of, the Chief Executive Officer and Chief Financial Officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

Our evaluation of internal control over financial reporting includes using the COSO framework, an integrated framework for the evaluation of internal controls issued by the Committee of Sponsoring Organizations of the Treadway Commission, to identify the risks and control objectives related to the evaluation of our control environment.

Based on our evaluation under the frameworks described above, our management has concluded that our internal control over financial reporting was effective as of December 31, 2012.

This Annual Report does not include an attestation report of the Registrant’s independent registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Registrant’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit Registrant to provide only management’s report in this Annual Report.

ITEM 9B. OTHER INFORMATION

NONE




 
 

 

18
PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Registrant has no executive officers or directors.  All of its business affairs are handled by its General Partner, SB Partners Real Estate Corporation (the "General Partner").

The directors and executive officers of the General Partner are elected by Sentinel Holdings Corporation ("SHC") as its sole shareholder to serve until their successors are duly elected and qualified.  The limited partners of the Registrant are not entitled to vote in their election.

The directors and executive officers of the General Partner who are active in the Registrant's operations are:


Name
Age
Position
     
John H. Streicker
70
Director
     
Millie C. Cassidy
67
President & Director
     
David Weiner
77
Chief Executive Officer & Director
 
Martin Cawley
56
Vice President
 
Leland J. Roth
   49
Treasurer
 
John H. Zoeller
53
Chief Financial Officer

Mr. Streicker joined the General Partner in May 1976.  He has been a Director since April 1984. He is Chairman of SHC and its parent company, The Sentinel Corporation.

Ms. Cassidy joined the General Partner in August 1982.  She has been a Director of the General Partner since March 1988.  She is President of SHC and its parent company, The Sentinel Corporation.

Mr. Weiner joined the General Partner in April 1984.  He has been a Director of the General Partner since March 1988.  He is Vice Chairman of SHC and its parent company, The Sentinel Corporation.

Mr. Cawley joined the General Partner in 1994.  He is the regional manager responsible for commercial property transactions and management.

Mr. Roth joined the General Partner in 1994 and serves as its treasurer.  He is a certified public accountant with over 27 years of real estate related financial, accounting and reporting experience.

Mr. Zoeller joined the General Partner in 1994 and serves as its principal financial and accounting officer.  He is a certified public accountant with over 31 years of real estate related financial, accounting and reporting experience.

 
 

 

19

ITEM 11.  EXECUTIVE COMPENSATION

The Registrant has no executive officers or directors.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN
              BENEFICIAL OWNERS AND MANAGEMENT
 
(a) At December 31, 2012, an institutional investor of record owned 7.13% of the outstanding Units of Limited Partnership Interests.  On January 13, 1993, a group of Unit holders of record, including the institutional investor referred to above, entered into a collective agreement with respect to their ownership interest in the Registrant.  The aggregate number of Units beneficially owned by the group is 606 Units, representing 7.8% of the total number of outstanding Units of Limited Partnership Interest on that date. Each Unit holder has disclaimed beneficial ownership of all Units owned by the other Unit holders in this group.  The foregoing information is based upon a 13-D filing made by the respective Unit holders.
 
(b) As of December 31, 2012, none of the Directors of the General Partner owned any outstanding Units of Limited Partnership Interest.  No Officers or Directors of SHC owned any outstanding Units of Limited Partnership Interest.  SRE Clearing Services, Inc., an affiliate of the General Partner, owned 2,896 Units of Limited Partnership Interest, representing 37.35% of the outstanding number of Units on December 31, 2012. In accordance with SEC regulations, SRE Clearing Services, Inc. filed Form 13-D/A on November 12, 2012, when the total number of Units held reached 37% of the outstanding number of Units.
 
(c) During the year ended December 31, 2012, there were no changes in control of the Registrant or the General Partner.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The General Partner, among other things, furnishes services and advice to the Registrant and is paid a variable annual fee for such services based on calculations prescribed in the Registrant's Partnership Agreement.  For these services, the General Partner receives a management fee equal to 2% of the average amount of capital invested in real estate plus cumulative mortgage amortization payments, and 0.5% of capital not invested in real estate, as defined in the partnership agreement.  The management fee amounted to $858,926, $756,013 and $867,583 for the years ended December 31, 2012, 2011, and 2010, respectively.  Of the amounts earned in 2012 and 2011, $437,293 and $258,792, respectively have been deferred while the obligations under the Loan Agreement are outstanding. The deferred amounts are included in accrued expenses on the balance sheet as of December 31, 2012 and 2011. In addition, the General Partner is entitled to 25% of cash distributions in excess of the annual distribution preference, as defined in the partnership agreement.  No such amounts were due for the years ended December 31, 2012, 2011 or 2010.

Certain affiliates of the General Partner oversee the management and operations of various real estate properties, including those owned by the Registrant.  Services performed by these affiliates applicable to the Registrant's properties are billed at actual or allocated cost, or percentage of revenues.  The costs of such services are believed to be competitive with charges for similar services provided by unrelated management companies.  Fees charged by these affiliates totaled $129,919, $124,482 and $195,907 in 2012, 2011, and 2010, respectively.

During 2012 an affiliate of the General Partner commenced maintaining and updating the investor database and preparing the tax K-1 forms and related schedules which had been prepared by an unaffiliated company.  The fee charged by the affiliate for the similar service is lower than the fee previously charged by the unaffiliated company.  The fee charged for a part of 2012 was $9,000.

In 2007 the Registrant made an investment of $37,200,000, representing a thirty percent ownership interest in Omaha.  For the years 2012, 2011 and 2010, the Registrant’s equity interest in the net loss of Omaha was $3,700,000, $763,000 and $416,000, respectively.

In connection with the mortgage financing of certain properties, the respective lenders required the Registrant to place the assets and liabilities of these properties into single asset limited partnerships or land trusts which hold title to these properties.  A trust company affiliated with the General Partner holds the general partner interest in each single asset limited partnership as trustee for the Registrant.  An affiliate of the General Partner is also the trustee of the land trust.  For its services, the affiliate was not paid an annual fee in 2012, 2011 or 2010.

Reference is made to Items 10 and 11, and Notes 2, 6 and 10 in the consolidated financial statements.

 
 

 

20
ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES

1.  
Audit Fees.  The aggregate fees billed for professional services rendered by the principal accountant for the audit of the Registrant’s annual financial statements and review of financial statements included in the Partnership’s Form 10-Q or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were approximately $115,000 for each of the years ended December 31, 2012 and 2011, respectively.

2.
Audit-Related Fees.  No fees were billed by the principal accountant during the years ended December 31, 2012 and 2011 for assurance and related services that are reasonably related to the performance of the audit or review of Registrant's financial statements that are not reported under subparagraph (1) of this section.

3.
Tax Fees.  The aggregate fees billed for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were approximately $15,000 for each for the years ended December 31, 2012 and 2011, respectively.  This work included reviewing year-end tax projections as well as the Registrant’s tax returns prepared by the Registrant for the respective years.

4.
All Other Fees.  No other fees were billed in either of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in subparagraphs (1) through (3) of this section.

5.  
(i)The selection of the independent auditors to audit the annual financial statements and perform review procedures on the quarterly reports filed with the SEC by the Registrant is made by the general partner of Registrant.  Fees quoted by the independent auditors are approved by the general partner prior to their acceptance by the Registrant.

(ii) Not Applicable.

6.  
Not Applicable.

PART IV

ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT
                      SCHEDULES

  (a)
(1)
 
Financial statements - The Registrant's 2012 Annual Audited Consolidated Financial Statements are included in this Annual Report on Form 10-K.

 
(2)
Financial statement schedules - See Index to Consolidated Financial Statement Schedules on page 22.  All other financial statement schedules are inapplicable or the required subject matter is contained in the consolidated financial statements or notes thereto.

 (b)           Exhibits -
Exhibit
No.        Description                                                                                                                                
3.1
Agreement of Limited Partnership (incorporated by reference to Exhibit A to Registration Statement on form S-11 as filed with the Securities and Exchange Commission on May 16, 1985)

31.1           Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2           Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1           Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2           Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

99.1           Audited Financial Statements of Sentinel Omaha, LLC December 31, 2012

 
 

 

21


SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
SB PARTNERS
     
 
By:
SB PARTNERS REAL ESTATE CORPORATION
   
General Partner
     
   
Chief Executive Officer
Dated: November 14, 2013
By:
/s/ David Weiner
   
David Weiner
     
   
Principal Financial & Accounting Officer
Dated: November 14, 2013
By:
/s/ John H. Zoeller
   
John H. Zoeller
   
Chief Financial Officer
     

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

               
Signature
   
Position
     
Date
               
/s/ David Weiner
   
Chief Executive Officer
   
November 14, 2013
David Weiner
           
           
     
Chief Financial Officer
   
/s/ John H. Zoeller
 
(Principal Financial & Accounting Officer)
 
November 14, 2013
John H. Zoeller
           



 
 

 
















22

SB PARTNERS
   
ITEMS 8 and 14 (a) (1) and (2)
   
   
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
   
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
SUPPLEMENTAL FINANCIAL STATEMENT SCHEDULE
   
   
Report of Independent Registered Public Accounting Firm
23
   
Consolidated Balance Sheets as of December 31, 2012 and 2011
24
   
Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010
25
   
Consolidated Statements of Changes in Partners' (Deficit) for the years ended December 31, 2012, 2011 and 2010
26
   
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
27
   
Notes to Consolidated Financial Statements
28 – 34
   
Supplemental Financial Statement schedule:
 
   
Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2012
35-36
   




 
 

 

23


Report of Independent Registered Public Accounting Firm


To the Partners
SB Partners

We have audited the accompanying consolidated balance sheets of SB Partners and subsidiaries (collectively, the “Partnership”) as of December 31, 2012 and 2011, and the related consolidated statements of operations, changes in partners’ (deficit), and cash flows for each of the three years in the period ended December 31, 2012. These financial statements are the responsibility of the Partnership’s general partner.  Our responsibility is to express an opinion on the financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by the general partner, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Partnership as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.

In connection with our audit of the financial statements referred to above, we audited the supplemental financial statement schedule listed in the foregoing table of contents.  In our opinion, the supplemental financial statement schedule presents fairly, in all material respects, the information stated therein, when considered in relation to the financial statements taken as a whole.


/s/ Dworken, Hillman, LaMorte and Sterczala, P.C.
Shelton, Connecticut
November 12, 2013






















 
 

 
24


SB PARTNERS
           
(A New York Limited Partnership)
           
                 
CONSOLIDATED BALANCE SHEETS
           
                 
       
December 31,
 
       
2012
   
2011
 
                 
Assets:
               
   Investments -
           
 
Real estate, at cost
           
 
     Land
  $ 1,985,000     $ 1,985,000  
 
     Buildings, furnishings and improvements
    18,581,164       18,581,164  
 
     Less - accumulated depreciation
    (3,931,815 )     (3,437,522 )
          16,634,349       17,128,642  
                     
 
Investment in Sentinel Omaha, LLC, net of reserve
               
 
for fair value of $0 and $3,346,444 at
               
 
December 31, 2012 and 2011, respectively
    -       -  
          16,634,349       17,128,642  
                     
   Other Assets -
               
 
Cash and cash equivalents
    402,874       313,717  
 
Cash in escrow
    500,084       500,034  
 
Other
      202,806       259,405  
                     
   
Total assets
  $ 17,740,113     $ 18,201,798  
                     
Liabilities:
                 
 
Mortgage note and unsecured loan payable
  $ 19,983,464     $ 20,069,570  
 
Accounts payable
    238,811       251,024  
 
Tenant security deposits
    112,425       109,627  
 
Accrued expenses
    1,202,188       462,959  
                     
 
 
Total liabilities
    21,536,888       20,893,180  
                     
Partners' Deficit:
               
 
Units of partnership interest without par value;
               
 
Limited partner - 7,753 units
    (3,777,849 )     (2,672,599 )
 
General partner - 1 unit
    (18,926 )     (18,783 )
                     
   
Total partners' deficit
    (3,796,775 )     (2,691,382 )
                     
 
 
Total liabilities and partners' deficit
  $ 17,740,113     $ 18,201,798  
                     
See notes to consolidated financial statements
               





 
 

 

25


SB PARTNERS
                 
(A New York Limited Partnership)
                 
                     
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
                     
     
For the Years Ended December 31,
       
                     
     
2012
   
2011
   
2010
 
Revenues:
                   
Base rental income
  $ 1,765,696     $ 1,748,901     $ 1,732,609  
Other rental income
    704,066       721,849       871,999  
Interest on short-term investments and other
    91       30,156       7,498  
                           
        Total revenues
 
    2,469,853       2,500,906       2,612,106  
                           
Expenses:
                         
Real estate operating expenses
    431,796       456,646       423,806  
Interest on mortgage notes and unsecured loan payable
    1,091,904       1,085,761       1,078,274  
Depreciation and amortization
    550,379       532,108       492,721  
Real estate taxes
    484,254       496,015       602,097  
Management fees
    858,926       756,013       867,583  
Other
      157,987       199,999       189,879  
                           
Total expenses
    3,575,246       3,526,542       3,654,360  
                           
Loss from operations
    (1,105,393 )     (1,025,636 )     (1,042,254 )
                           
Equity in net loss of investment
    (3,346,444 )     (762,632 )     (416,340 )
                           
Reserve for value of investment
    3,346,444       762,632       416,340  
                           
Loss from continuing operations
    (1,105,393 )     (1,025,636 )     (1,042,254 )
                           
(Loss) income from discontinued operations
    -       (2,305 )     465,182  
                           
Net loss on sale of investment in real estate property
    -       -       (46,045 )
                           
Net loss
    (1,105,393 )     (1,027,941 )     (623,117 )
                           
Loss allocated to general partner
    (143 )     (133 )     (80 )
                           
Loss allocated to limited partners
  $ (1,105,250 )   $ (1,027,808 )   $ (623,037 )
                           
(Loss) earnings per unit of limited partnership interest
                       
(basic and diluted)
                       
                           
Continuing operations
  $ (142.58 )   $ (132.29 )   $ (134.43 )
                           
Discontinued operations (including loss on sale)
  $ -     $ (0.30 )   $ 54.06  
                           
Net loss
  $ (142.58 )   $ (132.59 )   $ (80.37 )
                           
Weighted Average Number of Units of Limited
                       
   Partnership Interest Outstanding
    7,753       7,753       7,753  
                           
See notes to consolidated financial statements
                       



 
 

 

26


SB PARTNERS
 
(A New York Limited Partnership)
 
                               
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' (DEFICIT)
 
For the years ended December 31, 2012, 2011 and 2010
 
                               
Limited Partners:
                             
   
Units of Partnership Interest
                   
                               
   
Number
   
Amount
   
Cumulative Cash Distributions
 
Accumulated (Losses)
 
Total
 
                               
Balance, January 1, 2010
    7,753     $ 119,968,973     $ (111,721,586 )   $ (9,269,141 )   $ (1,021,754 )
Net loss for the year
    -       -       -       (623,037 )     (623,037 )
Balance, December 31, 2010
    7,753       119,968,973       (111,721,586 )     (9,892,178 )     (1,644,791 )
Net loss for the year
    -       -       -       (1,027,808 )     (1,027,808 )
Balance, December 31, 2011
    7,753       119,968,973       (111,721,586 )     (10,919,986 )     (2,672,599 )
Net loss for the year
    -       -       -       (1,105,250 )     (1,105,250 )
Balance, December 31, 2012
    7,753     $ 119,968,973     $ (111,721,586 )   $ (12,025,236 )   $ (3,777,849 )
                                         
                                         
                                         
                                         
General Partner:
                                       
   
Units of Partnership Interest
                         
                                         
   
Number
   
Amount
   
Cumulative Cash Distributions
 
Accumulated (Losses)
 
Total
 
                                         
Balance, January 1, 2010
    1     $ 10,000     $ (26,364 )   $ (2,206 )   $ (18,570 )
Net loss for the year
    -       -       -       (80 )     (80 )
Balance, December 31, 2010
    1       10,000       (26,364 )     (2,286 )     (18,650 )
Net loss for the year
    -       -       -       (133 )     (133 )
Balance, December 31, 2011
    1       10,000       (26,364 )     (2,419 )     (18,783 )
Net loss for the year
    -       -       -       (143 )     (143 )
Balance, December 31, 2012
    1     $ 10,000     $ (26,364 )   $ (2,562 )   $ (18,926 )
                                         
                                         
See notes to consolidated financial statements.
                         

 
 

 









27


SB PARTNERS
                 
(A New York Limited Partnership)
                 
                   
CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
                   
   
For the Years Ended December 31,
 
   
2012
   
2011
   
2010
 
                   
Cash Flows From Operating Activities:
                 
  Net loss
  $ (1,105,393 )   $ (1,027,941 )   $ (623,117 )
Adjustments to reconcile net loss to net cash
                       
provided by operating activities:
                       
Net loss on sale of investment in real estate property
    -       -       46,045  
Equity in net loss of investment
    3,346,444       762,632       416,340  
Reserve for fair value of investment
    (3,346,444 )     (762,632 )     (416,340 )
Depreciation and amortization
    550,379       532,108       879,548  
Net decrease (increase) in operating assets
    513       2,636       (16,127 )
Net decrease in operating assets in
                       
discontinued operation
    -       -       41,192  
Net (decrease) increase in accounts payable
    (12,213 )     91,658       100,905  
Net increase in tenant security deposits
    2,798       2,797       2,798  
Net increase in accrued expenses
    739,229       462,959       -  
Net (decrease) in operating liabilities in
                       
discontinued operation
    -       -       (138,106 )
                         
Net cash provided by operating activites
    175,313       64,217       293,138  
                         
Cash Flows From Investing Activities:
                       
Interest earned on capital reserve escrow acount
    (50 )     (34 )     -  
Payment to capital reserve escrow acount
    -       (500,000 )     -  
Net proceeds from sale of investment in real estate property
    -       -       19,016,985  
Capital (additions) reimbursements to real estate owned
    -       (20,646 )     113,950  
                         
Net cash (used in) provided by investing activites
    (50 )     (520,680 )     19,130,935  
                         
Cash Flows From Financing Activities:
                       
Repayment of mortgage notes payable
    (86,106 )     (11,930,430 )     (6,480,402 )
Principal payments on mortgage notes payable
    -       -       (154,148 )
Payment of deferred financing cost
    -       (231,490 )     (5,500 )
                         
Net cash (used in) financing activities
    (86,106 )     (12,161,920 )     (6,640,050 )
                         
Net change in cash and cash equivalents
    89,157       (12,618,383 )     12,784,023  
                         
Cash and cash equivalents at beginning of year
    313,717       12,932,100       148,077  
                         
Cash and cash equivalents at end of year
  $ 402,874     $ 313,717     $ 12,932,100  
                         
                         
Supplemental disclosure of cash flow information:
                       
Cash paid during the year for interest
  $ 786,904     $ 886,922     $ 1,428,721  
                         
                         
See notes to consolidated financial statements
                       



 



 
 

 
28

SB PARTNERS
Notes to Consolidated Financial Statements

(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
SB Partners, a New York limited partnership, and its subsidiaries (collectively, the "Partnership"), have been engaged since April 1971 in acquiring, operating, and holding for investment a varying portfolio of real estate interests.  SB Partners Real Estate Corporation (the "General Partner") serves as the general partner of the Partnership.

The significant accounting and financial reporting policies of the Partnership are as follows:
 
(a) The accompanying consolidated financial statements include the accounts of SB Partners and its subsidiaries.  All significant intercompany accounts and transactions have been eliminated.  The consolidated financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America.  Revenues are recognized as earned and expenses are recognized as incurred.  The preparation of financial statements in conformity with such principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
(b) In connection with the mortgage financing on certain of its properties, the Partnership placed the assets and liabilities of the properties into single asset limited partnerships, limited liability companies or land trusts which hold title to the properties.  The Partnership has effective control over such entities and holds 100% of the beneficial interest.  Accordingly, the financial statements of these subsidiaries are consolidated with those of the Partnership.
 
(c) Depreciation of buildings, furnishings and improvements is computed using the straight-line method of depreciation, based upon the estimated useful lives of the related properties, as follows:
 
Buildings and Improvements                  5 to 40 years
Furnishings                       5 to 7 years   
 
Investments in real estate are carried at historical cost and reviewed periodically for impairment. Expenditures for maintenance and repairs are expensed as incurred.  Expenditures for improvements, renewals and betterments, which increase the useful life of the real estate, are capitalized.  Upon retirement or sale of property, the related cost and accumulated depreciation are removed from the accounts.  Amortization of deferred financing and refinancing costs is computed by amortizing the cost on a straight-line basis over the terms of the related mortgage notes.
 
(d) Real estate properties are regularly evaluated on a property by property basis to determine if it is appropriate to write down carrying values to recognize an impairment of value.  Impairment is determined by calculating the sum of the estimated undiscounted future cash flows including the projected undiscounted future net proceeds from the sale of the property.  In the event such sum is less than the net carrying value of the property, the property will be written down to estimated fair value.  Based on the Partnership’s long-term hold strategy for its investments in real estate, the carrying value of its properties at December 31, 2012 is estimated to be fully realizable.
 
(e) Real estate held for sale is carried at the lower of cost or fair value less selling costs.  Upon determination that a property is held for sale, depreciation of such property is no longer recorded.
 
(f) For financial reporting purposes, the Partnership considers all highly liquid, short-term investments with original maturities of three months or less when purchased to be cash equivalents.
 
(g) The Partnership accounts for its investment in Sentinel Omaha, LLC at fair value.   Determination of the fair value of Omaha involves numerous estimates and subjective judgments that are subject to change in response to current and future economic and market conditions, including, among other things, demand for residential apartments, competition, and operating cost levels such as labor, energy costs and real estate taxes.  Judgments regarding these factors are not subject to precise quantification or verification and may change from time to time as economic and market factors change.  (see Note 6)
 
(h) Tenant leases at the multifamily properties owned by Omaha generally have terms of one year or less.  Rental income at the multifamily properties is recognized when earned pursuant to the terms of the leases with tenants.  Tenant leases at the industrial flex and warehouse distribution properties have terms that exceed one year.  Rental income at the industrial flex and warehouse
 
 
 

 
29
distribution properties is recognized on a straight-line basis over the terms of the leases.
 
(i) Gains on sales of investments in real estate are recognized in accordance with accounting principles generally accepted in the United States of America applicable to sales of real estate which require minimum levels of initial and continuing investment by the purchaser, and certain other tests be met, prior to the full recognition of profit at the time of the sale.  When the tests are not met, gains on sales are recognized on either the installment or cost recovery methods.
 
(j) Each partner is individually responsible for reporting its share of the Partnership's taxable income or loss.  Accordingly, no provision has been made in the accompanying consolidated financial statements for Federal, state or local income taxes.
 
(k) Net income per unit of partnership interest has been computed based on the weighted average number of units of partnership interest outstanding during each year.  There were no potentially dilutive securities outstanding during each year.
 
(l) The Partnership is engaged in only one industry segment, real estate investment, and therefore information regarding industry segments is not applicable and is not included in these consolidated financial statements.
 
(2) INVESTMENT MANAGEMENT AGREEMENT
The Partnership entered into a management agreement with the General Partner.  Under the terms of this agreement, the General Partner is responsible for the acquisition, management and disposition of all investments, as well as performance of the day-to- day administrative operations and provision of office space for the Partnership.
 
For these services, the General Partner receives a management fee equal to 2% of the average amount of capital invested in real estate plus cumulative mortgage amortization payments, and 0.5% of capital not invested in real estate, as defined in the partnership agreement.  The management fee amounted to $858,926, $756,013 and $867,583 for the years ended December 31, 2012, 2011, and 2010, respectively. Of the amounts earned in 2012 and 2011, $437,293 and $258,792, respectively has been deferred while the obligations under the Loan Agreement are outstanding.  The deferred amounts are included in accrued expenses on the balance sheet as of December 31, 2012 and 2011. In addition, the General Partner is entitled to 25% of cash distributions in excess of the annual distribution preference, as defined in the partnership agreement.  No such amounts were due for the years ended December 31, 2012, 2011 or 2010.

(3) INVESTMENTS IN REAL ESTATE
During 2012 and 2011, the Partnership owned an industrial flex property in Maple Grove, Minnesota, warehouse distribution properties in Lino Lakes, Minnesota; and Naperville, Illinois.  On December 3, 2010, the Partnership sold its warehouse distribution property located in Naperville, Il.  The following is the cost basis and accumulated depreciation of the real estate investments owned by the Partnership as of December 31, 2012 and 2011:


                           
                 
Real Estate at Cost
 
   
No. of
   
Year of
               
Type
 
Prop.
   
Acquisition
 
Description
 
12/31/12
   
12/31/11
 
                           
                           
Industrial flex property
    1       2002  
60,345 sf
  $ 5,270,128     $ 5,270,128  
                                   
Warehouse distribution property
    1       2005  
226,000 sf
    15,296,036       15,296,036  
                                   
Total cost
                      20,566,164       20,566,164  
                                   
Less: Accumulated depreciation
                      (3,931,815 )     (3,437,522 )
                                   
Net book value
                    $ 16,634,349     $ 17,128,642  
                                   


(4) REAL ESTATE HELD FOR SALE

During September 2010, the Partnership initiated marketing 175 Ambassador Drive, its industrial flex property located in Naperville, IL for sale. 175 Ambassador Drive was sold on December 3, 2010.  The results of operations from this property are reflected as income from discontinued operations in the
 
 
 

 
30
 accompanying consolidated statements of operations.  The various components of revenue and expenses from discontinued operations for the years ended December 31, 2012, 2011 and 2010 are as follows:



                   
                   
   
2012
   
2011
   
2010
 
                   
Operating revenue
  $ 0     $ 0     $ 1,313,239  
                         
Operating expenses
    0       2,305       848,057  
                         
Income (Loss) from discontinued operations
  $ 0     $ (2,305 )   $ 465,182  
                         



 (5) REAL ESTATE TRANSACTIONS

On December 3, 2010, the Partnership sold 175 Ambassador Drive to an unrelated buyer for $19,500,000 in an all cash transaction. The net proceeds from the sale were used, in part, to retire the mortgage note of approximately $6,477,000 that had been secured by the property.  The carrying value at the time of the sale was approximately $19,063,029 which resulted in a net loss for financial reporting purposes of $46,045 after closing costs of $483,016.  The historical cost of the property at the time of the sale was $20,929,767.

(6) INVESTMENT SENTINEL OMAHA, LLC

In 2007, the Registrant made an investment in the amount of $37,200,000 representing a thirty percent ownership interest in Sentinel Omaha, LLC (“Omaha”).  Omaha is a real estate investment company which as of December 31, 2012 owns 20 multifamily properties in 13 markets.  Omaha is an affiliate of the Partnership’s general partner.  The Omaha annual audited financial statements are filed as an exhibit to the Partnership’s annual Form 10-K filed with the SEC.

With respect to its investment in Omaha, the Registrant elected to early adopt SFAS No. 159, as codified in Accounting Standards Codification Topic 825.  Accordingly, the investment is presented at fair value.  Early adoption was elected, in part, because the audited financial statements of Omaha are presented at fair value and it was believed that a similar presentation would best reflect the value of the Registrant’s investment from its inception.

The following are the audited condensed financial statements (000’s omitted) of Omaha as of December 31, 2012 and 2011 and for each of the three years in the period ended December 31, 2012.


 
 

Balance Sheet
 
2012
   
2011
       
                   
Investment in real estate properties, at fair value
  $ 302,900     $ 321,600        
Other assets
    8,653       17,595        
Debt
    (305,623 )     (320,144 )      
Other liabilities
    (7,109 )     (7,896 )      
Members' equity (deficit)
  $ (1,179 )   $ 11,155        
                       
                       
Statement of Operations
    2012       2011       2010  
                         
Rent and other income
  $ 42,539     $ 45,943     $ 46,479  
Real estate operating expenses
    (22,104 )     (24,463 )     (24,872 )
Other income and (expenses)
    (15,469 )     (17,245 )     (17,741 )
Net unrealized gains and (losses)
    (12,727 )     1,379       9,707  
Net realized (losses)
    (4,573 )     (8,156 )     (14,961 )
                         
Net loss
  $ (12,334 )   $ (2,542 )   $ (1,388 )
                         

 
 

 

 
31
Determination of the fair value of Omaha involves numerous estimates and subjective judgments that are subject to change in response to current and future economic and market conditions, including, among other things, demand for residential apartments, competition, and operating cost levels such as labor, energy costs, real estate taxes and market interest rates.  Judgments regarding these factors are not subject to precise quantification or verification and may change from time to time as economic and market factors change.
 
 
Estimated fair value is based on the criteria outlined in Financial Accounting Standards Board Accounting Standard Codification No. 820-10, “Fair Value Measurements and Disclosures” (ASC 820-10).  ASC 820-10 established a "three-tier" valuation hierarchy to prioritize the assumptions used in valuation techniques to measure fair value.  The three levels of fair value hierarchy under ASC 820-10 are described below:
 
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;
 
Level 2 - Quoted prices in active markets for similar assets and liabilities or quoted prices in less active dealer or broker markets;
 
Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable.
 
Estimated fair value calculations were prepared by Omaha's management utilizing Level 3 inputs.

Further, the investment in Omaha is not consolidated because other investors have substantive ownership and participative rights regarding Omaha’s operations and therefore control does not vest in the Registrant.  Were the Partnership deemed to control Omaha, it would have to be consolidated and therefore would impact the financial statements and related ratios.

Under the terms of the loan extension Omaha signed effective July 1, 2009, Omaha is precluded from making distributions to its investors until its unsecured loan is paid.  On April 14, 2010, Omaha executed the fourth amendment to its unsecured loan which, among other items, extended the maturity date of the unsecured loan to May 31, 2012 with an option for an additional one year extension at which time an extension fee is to be paid on a portion of any remaining balance of the unsecured loan.  On May 11, 2012, the maturity date of the unsecured loan was extended to May 31, 2013.  However, Omaha is still precluded from paying distributions to its investors until the unsecured loan is paid.  Omaha reported a negative equity balance as of December 31, 2012 due to the additional loss in value of its real estate properties during 2012.  For 2012, Registrant’s share of the net loss from Omaha exceeded Registrant’s remaining unreserved equity investment as of December 31, 2011.  Registrant recorded the loss for 2012 only to the extent the unreserved equity investment was reduced to zero. As a result of the aforementioned, the Partnership does not anticipate receiving any distributions from Omaha during the foreseeable future and has reserved 100% of the reported value of its investment in Omaha on the balance sheet as of December 31, 2012 and 2011.

(7) MORTGAGE NOTES AND UNSECURED LOAN PAYABLE
Mortgage notes payable consist of the following non-recourse first liens:
 


                   
Net Carrying Amount
December 31,
           
Annual
     
      
   
   
Interest Rate
 
Installment
 
Amount Due
       
Property
 
Rate
 
Maturity Date
 
Payments
 
 at Maturity
 
2012
 
2011
                         
Mortgage note and unsecured loan payable:
               
Lino Lakes (a)
 
5.80%
 
October, 2015
 
$580,000
 
$10,000,000
 
$10,000,000
 
$10,000,000
                         
Bank Loan (b):
                       
Note A
                 
3,983,464
 
        4,069,570
Note B
                 
6,000,000
 
        6,000,000
                   
$19,983,464
 
$20,069,570
                         


(a) Annual installment payments include interest only.
 
    (b) On September 17, 2007, the Partnership entered into a bank loan (the “Loan”) with a bank (“Holder”) in the amount of $22,000,000, which matured on October 1, 2008 and provided for interest only monthly payments based upon LIBOR plus 1.95%.  The Holder of the unsecured debt formally
 
 
 
 

 
 32
extended the maturity to February 28, 2009 and had entered into discussions as to terms for extending the debt on a longer term basis.
 
On April 29, 2011, the Holder of the unsecured credit facility and the Partnership executed a new Loan Agreement (“Loan Agreement”) on the following terms:
1) In connection with the execution of the Loan Agreement, the Partnership was required to make an immediate payment to Holder of $11,930,430, reducing the balance due under the unsecured credit facility to $10,069,570.  The payment was made from proceeds resulting from the sale of 175 Ambassador Drive.  Additional proceeds from the sale were used to pay Holder’s legal and appraisal costs and to fund a reserve account for future tenant improvement and leasing costs, as needed.   The remaining outstanding obligation in the amount of $10,069,570 was divided into two notes (“Note A” and “Note B;” together, the “Notes”).
 
2) Note A in the amount of $4,069,570 has a maturity of July 31, 2014.  The Partnership has two 1-year options to extend the maturity if certain conditions are satisfied.  Note A requires monthly payments of accrued interest at an annual fixed rate of 5% until paid in full.  If extended, the Partnership is required to make an additional fixed principal payment of $9,570 on April 1, 2015 and $30,000 monthly thereafter until paid in full.
 
3) Note B in the amount of $6,000,000 has a maturity date of April 29, 2018.  The Partnership has three 1-year options to extend the maturity date if certain conditions are satisfied.  Note B accrues interest at an annual fixed rate of 5% but only until all interest and principal have been paid in full on Note A.  Thereafter Note B does not accrue any interest.  Payments of interest and principal are deferred until the Partnership’s investment in Sentinel Omaha LLC (“Omaha”) pays distributions to the Partnership.  Distributions from Omaha would be used first to pay accrued interest on the Note B obligation, then principal on the Note B obligation.  If there are no distributions from Omaha prior to the Note B maturity, all interest and principal is due at maturity, subject to the above mentioned extensions.
 
4) The Notes may be voluntarily prepaid upon notice to the Holder, subject to certain requirements as to the application of payments. The Partnership’s obligations under the Notes may be accelerated upon default.
 
5) Until the Partnership’s obligations under the Notes are satisfied in full, the Partnership is required to pay a portion of its net operating income (after payment of certain permitted expenses), and the net proceeds from the sale, transfer or refinancing of its remaining properties and investments, toward the Notes while retaining the other portion to increase cash reserves. On May 15, 2012, the Partnership paid $86,106 to the Holder to pay down a portion of the outstanding balance of Note A. The proceeds represented excess net operating income, as defined, for the year ended April 30, 2012 While the obligations under the Notes are outstanding the Partnership is precluded from making distributions to its partners.
 
6) The Partnership, its general partner and the Holder also entered into a Management Subordination Agreement accruing a portion of the investment management fee payable by the Partnership to its general partner so long as the Notes remain outstanding.
 
7) As additional security for the Partnership’s payment of its obligations under the Loan Agreement, the Partnership, through its wholly-owned subsidiary Eagle IV Realty, LLC, has executed a Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement (“Eagle IV Security Agreement”) and a Pledge Agreement (“Eagle IV Pledge Agreement”) in favor of  Holder.  The Eagle IV Security Agreement provides Holder with a security interest on the Partnership’s property located in Maple Grove, Minnesota (“Eagle IV”) of up to $5,000,000.  The Eagle IV Pledge Agreement pledges to Holder the Partnership’s membership interest in Eagle IV Realty, LLC, the direct owner of Eagle IV.   The Partnership has no other debt obligation secured by Eagle IV.  The Loan Agreement also provides for a negative pledge on the Partnership’s remaining properties and investments.
 
 
 
 

 
33
Scheduled principal payments on mortgage notes and unsecured loan payable are as follows:


2013
  $ -  
2014
    3,983,464  
2015
    10,000,000  
2016
    -  
2017
    -  
Thereafter
    6,000,000  
         
Total
  $ 19,983,464  
         



(8) QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
 


               
Loss from
       
         
Loss from
   
Continuing
   
Equity Income
 
         
Continuing
   
Operations
   
(Loss) on
 
Year ended December 31, 2012
 
Revenues
   
Operations
   
Per Unit
   
Investment
 
                         
First Quarter
  $ 639,952     $ (280,521 )   $ (36.18 )   $ 3,292,398  
Second Quarter
    642,766       (261,154 )     (33.68 )     (1,151,234 )
Third Quarter
    567,187       (318,227 )     (41.04 )     (5,487,608 )
Fourth Quarter
    619,948       (245,491 )     (31.68 )     0  
                                 
                                 
Year ended December 31, 2011
                               
                                 
First Quarter
  $ 662,536     $ (192,214 )   $ (24.79 )   $ 2,005,078  
Second Quarter
    611,957       (230,548 )     (29.73 )        2,078,807  
Third Quarter
    623,272       (325,459 )     (41.98 )        213,029  
Fourth Quarter
    603,141       (277,415 )     (35.79 )        (5,059,546 )


 
(9) FEDERAL INCOME TAX INFORMATION (UNAUDITED)
 
A reconciliation of net (loss) for financial reporting purposes to net (loss) for Federal income tax reporting purposes is as follows:
 


   
For the Years Ended December 31,
 
   
2012
   
2011
   
2010
 
                   
Net loss for financial reporting purposes
  $ (1,105,393 )   $ (1,027,941 )   $ (623,117 )
                         
Adjustment to net loss on sale of investment in real estate
                       
property to reflect differences between tax and financial
                       
reporting bases of assets and liabilities
    727,932       913,791       (3,080,162 )
                         
Difference between tax and financial statement equity in net
                       
loss of investment
    (3,529,185 )     (4,673,857 )     (3,250,897 )
                         
Accrued investment management fees, mortgage interest and
                 
partnership administrative costs not expensed for tax purposes
    1,279,187       0       0  
                         
Difference between tax and financial statement depreciation
    1,091       (15,831 )     (297,481 )
                         
Net loss for Federal income tax reporting purposes
  $ (2,626,368 )   $ (4,803,838 )   $ (7,251,657 )
                         
Net ordinary loss for Federal income tax reporting purposes:
  $ (1,982,373 )   $ (3,588,539 )   $ (4,125,450 )
Net capital (Sec. 1231) (loss) for Federal income tax reporting purposes:
    (643,995 )     (1,215,299 )     (3,126,207 )
                         
    $ (2,626,368 )   $ (4,803,838 )   $ (7,251,657 )
                         
                         
Weighted average number of units of limited partnership  interest outstanding
    7,753       7,753       7,753  


As of December 31, 2012 and 2011, the tax bases of the Partnership's assets and liabilities were approximately $00,000,000 and $18,414,387 of assets, and $00,000,000 and $20,893,180 of liabilities, respectively.
 
 
 
 

 
34
(10) MANAGEMENT SERVICES
 
    Certain affiliates of the General Partner oversee the management and operation of various real estate properties, including those owned by the Partnership.  Services performed by affiliates are billed at actual or allocated cost, percentage of revenues or net equity. For the years ended December 31, 2012, 2011 and 2010 billings to the Partnership amounting to $129,919, $124,482 and $195,907, respectively, and are included in real estate operating expenses.
 
    In connection with the mortgage financing of certain properties, the respective lenders required the Partnership to place the assets and liabilities of these properties into single asset limited partnerships which hold title to these properties.  A trust company affiliated with the General Partner holds the general partner interest in each single asset limited partnership as trustee for the Partnership.  For its services, the affiliate is paid an annual fee, which aggregated $0 in 2012, 2011, and 2010, respectively, and is based upon the trust company's standard rate schedule.

(11) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The Partnership’s financial instruments include cash, cash equivalents, and mortgage notes payable and unsecured loan. The carrying amount of cash and cash equivalents are reasonable estimates of fair value.  Mortgage notes and unsecured loans payable have been valued by discounting future payments required under the terms of the obligations at rates currently available to the Partnership for debt with similar maturities, terms and underlying collateral.  The fair value of the mortgage notes and unsecured loan payable is estimated to be $19,983,464 and $20,069,570 at December 31, 2012 and 2011, respectively.

(12) COMMITMENTS AND CONTINGENCIES
   
    The Partnership is a party to certain actions directly arising from its normal business operations.  While the ultimate outcome is not presently determinable with certainty, the Partnership believes that the resolution of these matters will not have a material adverse effect on its financial statements.
 
The Partnership leases its properties to tenants under operating lease agreements, certain of which require tenants at the industrial flex and warehouse distribution properties to pay all or part of certain operating and other expenses of the property.  The minimum future rentals to be received in respect of non-cancelable commercial operating leases with unexpired terms in excess of one year as of December 31, 2012 are $1,791,136 for 2013; $1,844,537 for 2014; $1,615,523 for 2015; $1,241,688 for 2016; $931,266 for 2017 and $0 for 2018.
 
    Pursuant to the original investment agreement, the Partnership may be called upon to contribute, in cash, an additional $3,720,000 to the capital of Omaha, as and when required, as determined by the Manager.  In addition, the Partnership shall not have any liability to restore any negative balance in its capital account.
 
    Should a default occur by Omaha on its unsecured credit facility, the lender would not have any recourse to the Partnership and will look solely to Omaha’s membership interest in Sentinel White Plains LLC.  Sentinel White Plains LLC is a wholly owned subsidiary of Sentinel Omaha LLC and holds the assets and liabilities of the Omaha properties through wholly owned single asset limited partnerships or limited liability companies.
 
13) SUBSEQUENT EVENT
 
On September 30, 2013, Omaha executed a modification and extension of its unsecured loan to December 31, 2017.  The modification and extension, among other items, requires Omaha to make specific periodic payments on the unsecured loan at scheduled dates through December 31, 2017.  It has also reduced the pay rate on a portion of the unsecured loan to a floating rate of 200 basis points over LIBOR while increasing the accrual rate on the same portion of the unsecured loan to 500 basis points over LIBOR.  However, the aforementioned accrued  interest will be forgiven each time Omaha pays the above mentioned required principal payments timely, as defined in the loan agreement. 
 
 
 
 

 


 
35

 SB PARTNERS
                             
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                   
 DECEMBER 31, 2012
                             
                               
Column A
 
Column B
         
Column C
         
Column D
 
         
Initial Cost to the Registrant
   
Costs
 
                           
Capitalized
 
               
Buildings and
       
Subsequent
 
Description
 
Encumbrances
 
Land
   
Improvements
 
Total
   
to Acquisition
 
                               
INDUSTRIAL FLEX
                             
Minnesota -
                             
Maple Grove (Eagle Lake Business Center IV)
  $ -     $ 470,000     $ 4,243,385     $ 4,713,385     $ 556,743  
                                         
DISTRIBUTION CENTER
                                       
Minnesota -
                                       
Lino Lakes (435 Park Court)
    10,000,000       1,515,000       13,760,390       15,275,390       20,646  
                                         
    $ 10,000,000     $ 1,985,000     $ 18,003,775     $ 19,988,775     $ 577,389  
                                         
 
 

 

Column A
       
Column E
         
Column F
 
                         
   
Gross amount at which Carried at End of Year
       
   
(Notes a & c)
                   
                     
Accumulated
 
         
Buildings and
         
Depreciation
 
Description
 
Land
   
Improvements
   
Total
   
(Notes b & d)
 
                         
INDUSTRIAL FLEX
                       
Minnesota -
                       
Maple Grove (Eagle Lake Business Center IV)
  $ 470,000     $ 4,800,128     $ 5,270,128     $ 1,368,446  
                                 
DISTRIBUTION CENTER
                               
Minnesota -
                               
Lino Lakes (435 Park Court)
    1,515,000       13,781,036       15,296,036       2,563,369  
                                 
    $ 1,985,000     $ 18,581,164     $ 20,566,164     $ 3,931,815  
                                 

 
 

 

 
 

 SB PARTNERS
           
 SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
 DECEMBER 31, 2012
           
                 
Column A
 
Column G
 
Column H
 
Column I
                 
               
Life on which
               
Depreciation in
               
Latest Statement
       
Date of
 
Date
 
of Operations
Description
 
Construction
 
Acquired
 
is Computed
                 
INDUSTRIAL FLEX
           
 
Minnesota -
           
   
Maple Grove (Eagle Lake Business Center IV)
 
2000
 
Jun 2002
 
7 to 39 years
                 
DISTRIBUTION CENTER
           
 
Minnesota -
           
   
Lino Lakes (435 Park Court)
 
2004
 
Oct 2005
 
7 to 39 years
                 


 
 

NOTES TO SCHEDULE III:
                 
                     
     
2012
   
2011
   
2010
 
                     
(a)
Reconciliation of amounts shown in Column E:
                 
 
Balance at beginning of year
  $ 20,566,164     $ 20,545,518     $ 41,589,235  
 
Additions -
                       
 
Cost of improvements (reimbursements)
    0       20,646       (113,950 )
                           
 
Deductions -
                       
 
Sales
    0       0       (20,929,767 )
                           
 
Balance at end of year
  $ 20,566,164     $ 20,566,164     $ 20,545,518  
                           
                           
(b)
Reconciliation of amounts shown in Column F:
                       
 
Balance at beginning of year
  $ 3,437,522     $ 2,943,492     $ 3,955,187  
 
Additions -
                       
 
Depreciation expense for the year
    494,293       494,030       855,043  
                           
 
Deductions -
                       
 
Sales
    0       0       (1,866,738 )
                           
      $ 3,931,815     $ 3,437,522     $ 2,943,492  
                           
(c)
Aggregate cost basis for Federal
                       
 
income tax reporting purposes
  $ 20,057,696     $ 20,057,696     $ 20,037,050  
                           
(d)
Accumulated depreciation for Federal
                       
 
income tax reporting purposes
  $ 4,573,006     $ 4,102,568     $ 3,615,472