EX-99.1 2 a13-9567_1ex99d1.htm EX-99.1

Exhibit 99.1

 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In Re:

Chapter 11

B456 SYSTEMS, INC., et al. (1)

Case Number: 12-12859 (KJC)

Debtors

Jointly Administered

 

Hon. Kevin J. Carey

 

Monthly Operating Report

For the Period February 1, 2013 through February 28, 2013

 

Required Documents

 

Form No.

 

Documents
Complete

 

Explanation
Attached

 

Debtors’
Statement

Schedule of Operating Cash Flow

 

MOR-1

 

X

 

 

 

 

Schedule of Disbursements by Legal Entity

 

MOR- 1a

 

X

 

 

 

 

Schedule of Professional Fees and Expenses Paid

 

MOR- 1b

 

X

 

 

 

 

Bank Account Reconciliations, Bank Statements and Cash Disbursements Journal

 

 

 

 

 

 

 

X

Statements of Operations

 

MOR-2

 

X

 

 

 

 

Balance Sheets

 

MOR-3

 

X

 

 

 

 

Status of Post Petition Taxes

 

 

 

 

 

 

 

X

Summary of Unpaid Post Petition Accounts Payable

 

MOR-4

 

X

 

 

 

 

Trade Accounts Receivable and Aging

 

MOR-5

 

X

 

 

 

 

Debtor Questionnaire

 

MOR-6

 

X

 

 

 

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that the information contained in this monthly operating report (including attached schedules) is true and correct to the best of my knowledge, information and belief.

 

 

/s/ David Prystash

 

April 2, 2013

David Prystash

 

April 2, 2013

 

Notes:

The Debtors in these Chapter 11 Cases, along with the last four digits of each Debtor’s federal tax identification number, are: B456 Systems, Inc. (f/k/a A123 Systems, Inc.) (3876); B456 Securities Corporation (f/k/a/ A123 Securities Corporation) (5388); and Grid Storage Holdings LLC (N/A).  The above-captioned Debtors’ mailing address is c/o A123 Systems, Inc., 200 West Street, Waltham, Massachusetts 02451.

 

The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee. The financial statements provided here include consolidated results for B456 Systems, Inc (the “Company”) as the Company has several non-debtor subsidiaries.  All information contained herein is unaudited and subject to future adjustment.  The Company maintains its books and records on a business unit reporting level and those units do not in all cases correspond to legal entities. Certain assumptions have been made as noted herein.  In addition, the Company maintains certain liabilities on its balance sheet (such as benefits and tax related liabilities) that may relate to one or more of the Company’s subsidiaries and no conclusion as to the legal obligation is made by the presentation herein.

 



 

General Notes

 

Condensed Combined Debtor-in-Possession Financial Statements — The condensed combined financial statements and supplemental information contained herein are unaudited, preliminary, and may not comply with generally accepted accounting principles in the United States of America (“U.S. GAAP”) in all material respects. In addition, the financial statements and supplemental information contained herein represent the condensed combined financial information for Debtors only. Non-debtor subsidiaries are not included in the condensed combined income statement or condensed combined balance sheet.

 

American Institute of Certified Public Accountants Statement of Position 90-7, “Financial Reporting by Entities in Reorganization under the Bankruptcy Code” (“SOP 90-7”), which is applicable to companies in chapter 11, generally does not change the manner in which financial statements are prepared. It does require, however, that the financial statements for periods subsequent to the filing of the chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The Debtors’ condensed combined financial statements contained herein have been prepared in accordance with the guidance in SOP 90-7. The unaudited condensed combined financial statements have been derived from the books and records of the Debtors. This information, however, has not been subject to procedures that would typically be applied to financial information presented in accordance with U.S. GAAP, and upon the application of such procedures, the Debtors believe that the financial information could be subject to changes, and these changes could be material. The information furnished in this report includes primarily normal recurring adjustments, but does not include all of the adjustments that would typically be made in accordance with U.S. GAAP.

 

The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the combined results of operations, financial position, and cash flows of the Debtors in the future.

 

Intercompany Transactions — Receivables and payables between the Debtors have been eliminated; however, intercompany transactions between the Debtors and non-debtor affiliates have not been eliminated in the financial statements contained herein. No conclusion as to the legal obligation related to these intercompany transactions is made by the presentation herein.

 

Liabilities Subject to Compromise — As a result of the chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under a plan of reorganization. The determination of how liabilities will ultimately be settled and treated cannot be made until the Court approves a chapter 11 plan of reorganization. Accordingly, the ultimate amount of such liabilities is not determinable at this time. SOP 90-7 requires prepetition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise are preliminary and may be subject to future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events.

 

2



 

MOR-1
Debtors Combined Schedule of Operating Cash Flow
For the Period February 1, 2013 through February 28, 2013

(USD 000s)

 

BEGINNING CASH BALANCE (BANK) (1)

 

$

205,701

 

 

 

 

 

RECEIPTS:

 

 

 

Accounts Receivable

 

3,278

 

Other

 

367

 

Total Receipts

 

$

3,646

 

 

 

 

 

OPERATING DISBURSEMENTS (2)

 

 

 

Compensation & benefits

 

552

 

Operating disbursements

 

7,669

 

Intercompany Cash (From) / To Non- Debtors (3)

 

148

 

Total Operating Disbursements

 

$

8,370

 

 

 

 

 

Restructuring Disbursements

 

 

 

 

 

 

Net Operating Cash Flow

 

$

(4,724

)

 

 

 

 

Assets Sale Transactions

 

 

 

Sale Proceeds

 

$

 

Sale Related Payments/Transfers (4)

 

$

(2,776

)

 

 

 

 

Net Asset Sale Proceeds

 

$

(2,776

)

 

 

 

 

Total Disbursements Excl. Professional Fees

 

$

8,370

 

 

 

 

 

Professional Fees

 

2,880

 

 

 

 

 

Net Cash Flow

 

$

(10,380

)

 

 

 

 

Change in Check Float

 

(5,661

)

 

 

 

 

ENDING CASH BALANCE (BANK) (1)

 

$

189,660

 

 


Notes:

(1)         Cash balances do not tie exactly to balance sheet as these do not include unavailable funds, outstanding checks, de-minimis bank account balances and other timing related differences.

(2)         Disbursements reflect when the relevant disbursement accounts are funded via check or wire rather than when clearing the bank.

(3)         Payment on account of invoices related to material procured from non-debtor subsidiaries.

(4)         Sale transaction related payments & cash transfers that occurred since closing:

 

Sale Related Payments/Transfers

 

 

 

KEIP - Tax Remittances

 

$

1,505

 

Cure Payments

 

1,272

 

 

 

$

2,776

 

 

3



 

MOR-1a
Schedule of Disbursements by Legal Entity
For the Period February 1, 2013 through February 28, 2013

(USD 000s)

 

 

 

 

 

Total

 

Filing Enities:

 

Case No:

 

Disbursements (1)

 

1 A123 Systems, Inc.

 

12-12859

 

$

11,250

 

2 A123 Securities Corporation

 

12-12860

 

$

 

3 Grid Storage Holdings LLC

 

12-12861

 

$

 

 

 

 

 

$

11,250

 

 


Notes:

 

(1)         Disbursements includes payments to third party vendors, suppliers, employees, professionals, interest, disbursements in accordance with various 1st day motions and transfers of cash from the Debtors’ to the Non-Debtors all in accordance with the Approved Budget, as defined in DIP Loan Agreement. Excludes disbursements related to the January 29, 2013 asset sale transactions including cure payments.

 

4



 

MOR-1b
Schedule of Professional Fees and Expenses Paid (1),(2)

For the Period February 1, 2013 through February 28, 2013

 

 

 

Amount Paid this Period

 

Cumulative Amount Since Petition date

 

Professional

 

Fees

 

Expenses

 

Total

 

Fees

 

Expenses

 

Total

 

Alvarez & Marsal North America LLC

 

369,048

 

24,667

 

393,715

 

1,296,022

 

75,716

 

1,371,738

 

Blackstone Advisory Partners L.P.

 

100,000

 

2,982

 

102,982

 

1,904,613

 

6,024

 

1,910,637

 

Brown Rudnick LLP

 

194,920

 

12,785

 

207,705

 

1,036,023

 

30,996

 

1,067,018

 

Latham & Watkins LLP

 

1,348,898

 

51,631

 

1,400,529

 

3,935,670

 

91,219

 

4,026,889

 

Lazard Frères & Co. LLC

 

 

 

 

4,340,000

 

524

 

4,340,524

 

Richards, Layton & Finger, P.A

 

424,459

 

59,985

 

484,444

 

424,459

 

59,985

 

484,444

 

Logan & Company, Inc.

 

9,936

 

 

9,936

 

9,936

 

352,527

 

362,463

 

Saul Ewing LLP

 

26,512

 

4,724

 

31,236

 

62,624

 

4,974

 

67,597

 

TOTAL

 

2,473,773

 

156,774

 

2,630,547

 

13,009,347

 

621,965

 

13,631,311

 

 

Professional

 

Role

Alvarez & Marsal North America LLC

 

Debtors’ Financial Advisors

Blackstone Advisory Partners L.P.

 

Financial Advisor to UCC

Brown Rudnick LLP

 

UCC Counsel

Latham & Watkins LLP

 

Debtors’ Bankruptcy Co-Counsel

Lazard Frères & Co. LLC

 

Debtors’ Investment Banker

Richards, Layton & Finger, P.A

 

Debtors’ Bankruptcy Co-Counsel

Logan & Company, Inc.

 

Debtors’ Administrative Advisor

Saul Ewing LLP

 

UCC Co-Counsel

 


Notes:

 

(1)         Debtors’ & UCC retained financial professionals as approved by the Court.

(2)         Fees for Blackstone and Lazard include fees paid upon closing in connection with the sale transactions as approved by the Court.

 

5



 

Debtors Statement with respect to Bank Account Reconciliations, Bank Statements
and Cash Disbursements Journal
For the Period February 1, 2013 through February 28, 2013

 

Bank Account Reconciliations & Cash Disbursements Journals

 

The Debtors affirm that bank reconciliations are prepared for all open and active bank accounts on a monthly basis.  The Debtors affirm that within its financial accounting systems, check registers and/or disbursements journals are maintained for each disbursement account.

 

Bank statements

 

The Debtors affirm that bank statements for all open and active bank accounts are retained by the Debtors.

 

Closed Bank Accounts

 

The Debtors affirm that no bank account(s) were closed during the current reporting period.

 

·                  None

 

Opened Bank Accounts

 

The Debtors affirm that no bank account(s) was opened during the current reporting period.

 

·                  None

 

6



 

MOR-2
Debtors Condensed Combined Statements of Operations

For the Period October 16, 2013 through February 28, 2013, and
February 1, 2013 through February 28, 2013
(USD 000s -Unaudited)

 

 

 

Oct. 16, 2012 -

 

Feb. 1 2013 -

 

 

 

Feb. 28, 2013

 

Feb. 28 2013

 

Total Revenue

 

$

61,597

 

$

 

 

 

 

 

 

 

Cost of Goods Sold

 

70,982

 

 

 

 

 

 

 

 

Gross Profit (Loss)

 

(9,384

)

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

Research and Development

 

16,334

 

256

 

Sales & Marketing

 

3,153

 

6

 

General and Administrative

 

51,420

 

7,406

 

Total Operating Expenses

 

70,906

 

7,667

 

 

 

 

 

 

 

Operating Profit (Loss)

 

$

(80,290

)

$

 (7,667

)

 

 

 

 

 

 

Interest (Expense), Net

 

(19,762

)

 

Gain (Loss) on Sale

 

(38,426

)

 

Gain (Loss) on Assets Adjustments (1)

 

 

7,918

 

Gain (Loss) on Foreign Exchange

 

(698

)

 

Fair value adjustments

 

14,323

 

 

Income (Loss) Before Income Taxes

 

(124,854

)

251

 

 

 

 

 

 

 

Provision for Income Tax

 

126

 

 

 

 

 

 

 

 

Net Income (Loss)

 

(124,727

)

251

 

 


Notes:

(1) Net Gain on Asset Adjustment is comprised of the following asset write offs during the month of February:

 

General Accruals

 

$

322

 

Accrued Legal General

 

2,312

 

Accrued Interest

 

3,130

 

Accrued Payroll

 

1,673

 

Accrued Severance

 

187

 

Accrued 401K

 

292

 

 

 

$

7,916

 

 

7



 

MOR-3
Debtors
Condensed Combined Balance Sheets

As of the Petition Date and February 28, 2013
 (USD 000s- Unaudited)

 

 

 

Oct. 15, 2012

 

Feb. 28, 2013

 

Current Assets

 

 

 

 

 

Cash

 

$

 

18,140

 

$

198,165

 

Restricted Cash

 

2,216

 

1,338

 

Accounts Receivable, net

 

17,882

 

3,438

 

Inventory

 

70,580

 

 

Intercompany Receivables from Non-Debtors

 

20,005

 

3,740

 

Prepaid & Deferred Assets

 

26,005

 

1,810

 

Total Current Assets

 

$

 

154,830

 

$

208,491

 

 

 

 

 

 

 

 

Property & Equipment - Net

 

$

 

71,924

 

 

 

 

 

 

 

 

 

Goodwill & Intangibles

 

 

 

Long Term Grant Receivable

 

101,804

 

 

Other Assets

 

7,788

 

483

 

Intercompany Note Receivable from Non-Debtors

 

59,033

 

12,898

 

Other Long Term Investments

 

2,000

 

 

Investment in Subsidiaries

 

98,509

 

 

TOTAL ASSETS

 

$

 

495,888

 

$

221,873

 

 

 

 

 

 

 

Liabilities & Shareholders Equity (Deficit)

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

 

 

1,218

 

Accrued Expenses

 

47,049

 

10

 

Deferred Liabilities

 

51,233

 

 

Interim Debtor In Possession Loan

 

 

 

Inter Company Payables to Non-Debtors

 

 

1,230

 

Other

 

6,270

 

4,442

 

Total Current Liabilities

 

$

 

104,552

 

$

6,900

 

 

 

 

 

 

 

 

Long Term Debt

 

$

 

4,035

 

$

 

Other Liabilities

 

18,737

 

$

 

Total Liabilities

 

$

 

127,324

 

$

6,900

 

 

 

 

 

 

 

 

Liabilities Subject to Compromise

 

 

 

 

 

Inter Company Payables to Non-Debtors

 

$

 

20,439

 

$

4,743

 

Obligations to Third Parties

 

207,065

 

$

202,002

 

Total Liabilities Subject to Compromise

 

$

 

227,504

 

$

206,745

 

 

 

 

 

 

 

 

Shareholders Equity (Deficit)

 

$

 

141,060

 

$

8,228

 

Total Liabilities & Shareholders Equity (Deficit)

 

$

 

495,888

 

$

221,872

 

 

See Notes to Debtors Condensed Combined Balance Sheets on the following page

 

8



 

MOR-3
Notes to Debtors
Condensed Combined Balance Sheets

As of the Petition Date and February 28, 2013
 (USD 000s - Unaudited)

 

1.              Debt is comprised of the following:

 

 

 

10/15/2012

 

1/31/2013

 

Senior Secured Bridge Loan Facility

 

12,500

 

 

Less discount related to fair value of associated warrants

 

(11,287

)

 

Net Senior Secured Bridge Loan Facility

 

1,213

 

 

Mass clean energy loan

 

2,822

 

 

Interim Debtor In Possession Loan

 

 

 

Total

 

4,035

 

 

Less amounts classified as current

 

 

 

Long Term Debt

 

4,035

 

 

 

2.              Liabilities subject to compromise consist of the following:

 

Liabilities Subject to Compromise

 

15-Oct-12

 

28-Feb-13

 

 

 

 

 

 

 

2015 Convertible Notes

 

$

2,748

 

$

2,759

 

3.75% 2016 Convertible Notes

 

140,744

 

143,750

 

Accounts Payable

 

29,131

 

10,332

 

Accrued Expenses

 

7,601

 

45,162

 

Non -Debtor Intercompany Payables

 

20,439

 

4,743

 

Deferred Revenue

 

130

 

 

Other Liabilities

 

12,388

 

 

Preferred Stock Warrant Liability

 

14,323

 

 

TOTAL

 

$

227,504

 

$

206,745

 

 

9



 

Declaration Regarding the Status of Post Petition Taxes of the Debtors

As of February 28, 2013

 

COMMONWEALTH OF MASSACHUSETTS,

 

MIDDLESEX COUNTY

 

David Prystash hereby declares and states:

 

1. I am Chief Financial Officer for B456 Systems, Inc., a corporation organized under the laws of the State of Delaware and the Debtor in the above-captioned chapter 11 cases (the “Debtors”).  I am familiar with the Debtors’ day-to-day operations, business affairs and books and records.

 

2. All statements in this Declaration are based on my personal knowledge, my review of the relevant documents, my discussions with other employees of the Debtors, or my opinion based upon my experience and knowledge of the Debtors’ operations and financial condition. If I were called upon to testify, I could and would testify to each of the facts set forth herein based on such personal knowledge, review of documents or opinion. I am authorized to submit this Declaration on behalf of the Debtors.

 

3. To the best of my knowledge, the Debtors have filed all necessary federal, state and local tax returns and made all required post petition tax payments in connection therewith on a timely basis or have promptly remediated any late filings or payments that may have occurred due to unintentional oversights. (1)

 

 

Dated: April 2, 2013

Respectfully submitted,

 

 

 

 

Waltham, Massachusetts

 

 

 

 

 

/s/ David Prystash

 

David Prystash

 


(1) The Debtors use ADP for the remittance of all payroll taxes.

 

10



 

MOR-4

Combined Debtors Summary of Unpaid Post Petition Accounts Payable

February 28, 2013

(USD 000s - Unaudited)

 

 

 

Days Past Due (1)

 

 

 

Current

 

1-30 Days

 

31-60 Days

 

61-90 Days

 

> 90 Days

 

Total

 

Trade Debt

 

$

387

 

$

383

 

$

103

 

$

25

 

$

2

 

$

901

 

 

 

43

%

43

%

11

%

3

%

0

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Payables

 

 

 

 

 

 

 

 

 

Uninvoiced Receipts

 

$

317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Post - Petition Accounts Payable

 

$

1,218

 

 


Notes:

 

(1)         Days since date of invoice.

 

11



 

MOR-5
Combined Debtors Accounts Receivable and Aging
February 28, 2013
(USD 000s - Unaudited)

 

 

 

Days Aged (net)

 

 

 

Current

 

1-30 Days

 

31-60 Days

 

61-90 Days

 

> 90 Days

 

Total

 

Customer Receivables

 

 

 

(1

)

 

100

 

$

98

 

 

 

0

%

0

%

-1

%

0

%

101

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

Prepetition LC Cash Collateral

 

$

3,340

 

 

 

 

 

 

 

Total Accounts Receivable

 

$

3,438

 

 

12



 

MOR-6
Debtor Questionnaire
For the Period February 1, 2013 through February 28, 2013

 

 

 

 

 

Yes

 

No

1.

 

Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

 

 

X

2.

 

Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation.

 

 

 

X

3.

 

Have all post petition tax returns been timely filed? If no, provide an explanation.

 

X

 

 

4.

 

Are workers compensation, general liability and other necessary insurance coverage’s in effect? If no, provide an explanation.

 

X

 

 

5.

 

Have any bank accounts been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

 

 

 

X

 

13